(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 464.10%142M | -6.44%2.27B | 33.33%652M | 43.10%767M | 2.54%887M | -107.32%-39M | -13.00%2.42B | -56.99%489M | -64.64%536M | 69.28%865M |
Net income from continuing operations | -26.19%-53M | -67.30%450M | 31.86%-139M | 66.67%275M | -40.77%356M | -105.16%-42M | -54.63%1.38B | -122.69%-204M | -87.13%165M | -24.40%601M |
Operating gains losses | 25.00%-30M | -185.96%-163M | 15.38%-44M | -29.03%-40M | -200.00%-39M | -207.69%-40M | -280.00%-57M | -18.18%-52M | -72.22%-31M | 1,850.00%39M |
Depreciation and amortization | -4.96%230M | -5.90%973M | -4.47%235M | 5.06%249M | -1.20%247M | -19.60%242M | 15.27%1.03B | 5.58%246M | -0.84%237M | 20.19%250M |
Deferred tax | ---- | 26.67%114M | 85.00%-18M | 96.61%116M | ---- | ---- | -88.27%90M | -157.14%-120M | -82.23%59M | --94M |
Other non cash items | 2,220.00%116M | 66.04%-18M | -219.57%-55M | 152.50%21M | 145.83%11M | 114.29%5M | -20.45%-53M | 70.37%46M | -29.03%-40M | -185.71%-24M |
Change In working capital | 9.31%-185M | 2,281.82%786M | -8.97%548M | 0.00%146M | 411.58%296M | 67.10%-204M | 101.78%33M | 420.21%602M | 150.52%146M | 87.28%-95M |
-Change in receivables | 89.49%-27M | -39.09%120M | -16.96%284M | -37.64%169M | -179.17%-76M | 49.80%-257M | 127.29%197M | -22.97%342M | 207.54%271M | 122.12%96M |
-Change in inventory | -103.86%-8M | 946.88%670M | -67.96%132M | -45.12%135M | 188.29%196M | 155.65%207M | 104.67%64M | 171.40%412M | 204.24%246M | 42.34%-222M |
-Change in payables and accrued expense | -88.89%-170M | 105.71%4M | 172.79%99M | 94.41%-17M | -95.40%12M | -182.57%-90M | -118.72%-70M | -270.00%-136M | -245.45%-304M | 314.29%261M |
-Change in other current liabilities | -106.67%-1M | ---- | ---- | ---- | ---- | --15M | ---- | ---- | ---- | ---- |
-Change in other working capital | 126.58%21M | 94.94%-8M | 306.25%33M | -110.45%-141M | 177.83%179M | -150.97%-79M | -16.18%-158M | 88.15%-16M | -570.00%-67M | ---230M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 464.10%142M | -6.44%2.27B | 33.33%652M | 43.10%767M | 2.54%887M | -107.32%-39M | -13.00%2.42B | -56.99%489M | -64.64%536M | 69.28%865M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 3.24%-179M | 36.86%-591M | 42.11%-121M | 38.46%-160M | 46.12%-125M | 21.28%-185M | 32.12%-936M | 78.34%-209M | -51.16%-260M | -116.82%-232M |
Net PPE purchase and sale | 3.19%-182M | 31.50%-646M | 27.31%-165M | 34.68%-162M | 43.53%-131M | 20.34%-188M | -33.76%-943M | 2.16%-227M | -41.71%-248M | -43.21%-232M |
Net business purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | 95.62%-31M | --0 | ---- | ---- |
Net other investing changes | 0.00%3M | 44.74%55M | 144.44%44M | -89.47%2M | --6M | 200.00%3M | 15.15%38M | -35.71%18M | 533.33%19M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 3.24%-179M | 36.86%-591M | 42.11%-121M | 38.46%-160M | 46.12%-125M | 21.28%-185M | 32.12%-936M | 78.34%-209M | -51.16%-260M | -116.82%-232M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -150.97%-131M | 0.33%-1.5B | -17.42%-364M | -128.46%-610M | -26.73%-787M | 182.64%257M | -2.65%-1.51B | -86.75%-310M | 80.58%-267M | -40.82%-621M |
Net issuance payments of debt | 67.75%515M | -1.00%-1.11B | -41.92%-325M | -165.97%-508M | -37.06%-588M | 220.87%307M | -268.90%-1.1B | -56.85%-229M | -4,675.00%-191M | -8.61%-429M |
Net common stock issuance | ---608M | 36.67%-152M | --0 | -70.59%-58M | 40.13%-94M | --0 | -174.53%-240M | ---30M | ---34M | ---157M |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | 24.00%-38M | -43.37%-238M | 23.53%-39M | -4.76%-44M | -200.00%-105M | -31.58%-50M | -10.67%-166M | -155.00%-51M | -50.00%-42M | 23.91%-35M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -150.97%-131M | 0.33%-1.5B | -17.42%-364M | -128.46%-610M | -26.73%-787M | 182.64%257M | -2.65%-1.51B | -86.75%-310M | 80.58%-267M | -40.82%-621M |
Net cash flow | ||||||||||
Beginning cash position | 661.54%198M | -45.83%26M | -44.64%31M | -27.66%34M | 68.57%59M | -45.83%26M | -57.14%48M | 33.33%56M | -35.62%47M | -68.18%35M |
Current changes in cash | -609.09%-168M | 881.82%172M | 656.67%167M | -133.33%-3M | -308.33%-25M | 353.85%33M | 65.63%-22M | -600.00%-30M | 129.03%9M | 132.43%12M |
End cash Position | -49.15%30M | 661.54%198M | 661.54%198M | -44.64%31M | -27.66%34M | 68.57%59M | -45.83%26M | -45.83%26M | 33.33%56M | -35.62%47M |
Free cash flow | 82.38%-40M | 9.53%1.62B | 85.88%487M | 110.07%605M | 19.43%756M | -176.43%-227M | -28.85%1.48B | -71.05%262M | -78.52%288M | 81.38%633M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data