(Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | (Q1)Feb 28, 2022 | (FY)Nov 30, 2021 | (Q4)Nov 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 82.64%927.33K | 326.71%264.22K | -76.79%143.84K | 71.00%-1.34M | -1,535.78%-2.53M | 170.09%507.72K | 104.54%61.92K | 126.07%619.68K | -39.31%-4.62M | 83.68%-154.63K |
Net income from continuing operations | -16.07%2.48M | -3,052.34%-774.75K | -57.15%-1.21M | 71.61%-2.03M | 38.35%-4.19M | -21.85%2.95M | 98.96%-24.58K | 56.64%-769.57K | -150.40%-7.14M | -190.60%-6.79M |
Operating gains losses | ---- | ---- | ---- | -6,149.31%-296.42K | --348.54K | ---- | ---- | ---- | --4.9K | --0 |
Depreciation and amortization | 476.15%129.08K | -33.88%66.04K | -12.66%145.81K | -2.14%329.03K | 188.82%39.81K | -70.94%22.4K | 55.47%99.87K | -30.36%166.94K | 136.24%336.21K | -135.02%-44.82K |
Other non cash items | 12.58%-1.78M | 231.89%1.47M | 79.07%728.36K | 499.92%1.96M | -10.95%3.15M | 53.31%-2.03M | -48.33%441.94K | 38.04%406.75K | 114.12%326.8K | 7,239.32%3.53M |
Change In working capital | -52.06%88.07K | 13.97%-521.98K | -36.51%457.14K | 48.43%-1.63M | -103.82%-1.93M | 130.73%183.7K | -78.66%-606.77K | 156.12%720.05K | -377.46%-3.17M | -602.39%-947.15K |
-Change in receivables | 81.40%-128.65K | -114.31%-1.04M | 30.72%684.06K | 16.63%-834.3K | 54.73%-181.98K | -50.29%-691.59K | -367.75%-484.01K | 1,592.19%523.28K | -1,021.97%-1M | -960.09%-401.99K |
-Change in inventory | 18.41%506.32K | -50.82%-57.38K | -14.50%212.39K | 44.50%-1.26M | -158.76%-1.9M | 231.50%427.58K | 94.39%-38.05K | 146.24%248.42K | -81.45%-2.27M | -6.10%-734.48K |
-Change in prepaid assets | -121.90%-32.33K | 126.15%26.14K | -171.94%-41.69K | 1,548.91%118.87K | -65.66%13.32K | 180.89%147.58K | -139.75%-99.97K | 117.26%57.94K | 105.82%7.21K | 132.38%38.79K |
-Change in payables and accrued expense | -185.72%-257.28K | 3,481.72%546.54K | -262.82%-397.62K | 242.08%344.51K | -7.85%138.71K | 122.46%300.13K | -91.99%15.26K | 70.79%-109.59K | -83.37%100.71K | -76.12%150.54K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 82.68%927.52K | 326.39%264.03K | -76.79%143.84K | 125.65%1.18M | 97.18%-4.36K | 170.09%507.72K | 104.54%61.92K | 126.07%619.68K | -39.31%-4.62M | 83.68%-154.63K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 66.88%-317.02K | -107.34%-7.29K | -200.66%-229.71K | 34.39%-790.41K | 280.07%143.87K | -91.03%-957.27K | 133.13%99.4K | 76.40%-76.4K | 74.81%-1.2M | 89.23%-79.9K |
Net PPE purchase and sale | 66.88%-317.02K | -107.34%-7.29K | -200.66%-229.71K | 34.39%-790.41K | 280.07%143.87K | -91.03%-957.27K | 133.13%99.4K | 76.40%-76.4K | 74.81%-1.2M | 89.01%-79.9K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 66.88%-317.02K | -107.34%-7.29K | -200.66%-229.71K | 34.39%-790.41K | 280.07%143.87K | -91.03%-957.27K | 133.13%99.4K | 76.40%-76.4K | 74.81%-1.2M | 89.23%-79.9K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -204.14%-413.45K | 60.98%-225.4K | -491.69%-224.72K | -92.70%369.17K | 521.56%492.43K | -70.15%397.02K | -141.02%-577.64K | -97.64%57.37K | -45.06%5.06M | -109.98%-116.81K |
Net issuance payments of debt | 77.79%-413.45K | -113.44%-225.4K | -3,892.15%-224.72K | 771.84%235.88K | 3,082.03%426.73K | -23,768.62%-1.86M | 23,554.62%1.68M | 3.81%-5.63K | -100.89%-35.11K | 92.81%-14.31K |
Net common stock issuance | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 66.57%3.62M | -122.59%-122K |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | -90.97%133.29K | 236.91%65.7K | --0 | -93.35%4.59K | -95.15%63K | 46.48%1.48M | -97.69%19.5K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -204.14%-413.45K | 60.98%-225.4K | -491.69%-224.72K | -92.70%369.17K | 521.56%492.43K | -70.15%397.02K | -141.02%-577.64K | -97.64%57.37K | -45.06%5.06M | -109.98%-116.81K |
Net cash flow | ||||||||||
Beginning cash position | 21.54%1.53M | -10.51%1.5M | 68.33%1.81M | -42.34%1.05M | -15.39%1.21M | -4.74%1.26M | 6.19%1.68M | -41.68%1.08M | 145.03%1.82M | -39.61%1.43M |
Current changes in cash | 475.13%197.05K | 107.53%31.33K | -151.71%-310.59K | 199.35%763.72K | 279.86%631.93K | -150.33%-52.53K | -62.64%-416.33K | 326.02%600.65K | -169.67%-768.69K | 32.25%-351.34K |
End cash Position | 43.15%1.73M | 21.54%1.53M | -10.51%1.5M | 72.95%1.81M | 72.95%1.81M | -15.39%1.21M | -4.74%1.26M | 6.19%1.68M | -43.24%1.05M | -43.24%1.05M |
Free cash flow | 249.52%610.5K | 113.81%256.73K | -115.81%-85.87K | 106.74%394.55K | 159.48%139.51K | 66.68%-408.3K | 107.22%120.07K | 119.93%543.27K | 27.78%-5.85M | 86.00%-234.53K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data