(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 55.54%-75.14K | 44.20%-76.75K | -57.56%-191.57K | -321.01K | 220.86%107.14K | 82.52%-169.01K | -95.42%-137.55K | -121.58K | -88.65K | -967.01K |
Net income from continuing operations | 90.68%-5.88K | -841.97%-258.09K | -151.63%-312.06K | ---776.13K | -250.77%-1.35M | -107.94%-63.07K | 172.49%34.79K | --604.36K | ---385.5K | --794.54K |
Operating gains losses | -21.68%-144.8K | 109.67%41.09K | 98.27%-17.07K | ---266.73K | 3,486.12%1.26M | ---119K | ---425K | ---987.26K | --35.26K | ---- |
Other non cash items | 99.71%-322 | ---- | ---- | ---- | ---- | ---110.83K | ---36.25K | ---1.97K | ---1.99K | ---- |
Change In working capital | -38.77%75.86K | -19.79%231.75K | -16.41%220.1K | --721.85K | -82.64%45.75K | 120.49%123.89K | 1,389.72%288.91K | --263.29K | --263.57K | ---604.76K |
-Change in prepaid assets | -122.20%-9.65K | --0 | --0 | --432.59K | --0 | 107.19%43.45K | 968.57%194.57K | --194.57K | --194.57K | ---604.76K |
-Change in payables and accrued expense | 6.30%85.51K | 145.65%231.75K | 220.26%220.1K | --289.26K | -33.70%45.75K | --80.44K | --94.34K | --68.72K | --69K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 55.54%-75.14K | 44.20%-76.75K | -57.56%-191.57K | ---321.01K | 220.86%107.14K | 82.52%-169.01K | -95.42%-137.55K | ---121.58K | ---88.65K | ---967.01K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -99.10%636.59K | -128.41K | 825.42K | 70.17M | -311.56K | 70.48M | 0 | 0 | 0 | |
Net investment purchase and sale | --724.97K | ---77.63K | --825.42K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | ---88.38K | ---- | ---- | --70.17M | ---311.56K | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -99.10%636.59K | ---128.41K | --825.42K | --70.17M | ---311.56K | --70.48M | --0 | --0 | --0 | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 99.16%-593.81K | -6.67%140K | -704.6K | -69.91M | 300K | -186.57%-70.36M | 60.25%150K | 0 | 0 | 81.27M |
Net issuance payments of debt | 16.98%248K | -6.67%140K | --300K | --662K | --300K | 263.58%212K | 15.74%150K | --0 | --0 | ---129.6K |
Net common stock issuance | 98.81%-841.81K | --0 | ---1M | ---70.57M | --0 | -188.22%-70.57M | --0 | --0 | ---1.6M | --80M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --1.6M | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---397.25K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 99.16%-593.81K | -6.67%140K | ---704.6K | ---69.91M | --300K | -186.57%-70.36M | 60.25%150K | --0 | --0 | --81.27M |
Net cash flow | ||||||||||
Beginning cash position | -69.69%39.88K | -11.82%105.04K | -26.97%175.79K | --240.71K | -75.65%80.21K | 466.66%131.57K | --119.12K | --240.71K | --329.36K | --23.22K |
Current changes in cash | 37.00%-32.36K | -623.53%-65.16K | 41.81%-70.75K | ---64.92K | 207.82%95.58K | -116.78%-51.36K | -46.40%12.45K | ---121.58K | ---88.65K | --306.14K |
End cash Position | -90.62%7.53K | -69.69%39.88K | -11.82%105.04K | --175.79K | -26.97%175.79K | -75.65%80.21K | 466.66%131.57K | --119.12K | --240.71K | --329.36K |
Free cash flow | 55.54%-75.14K | 44.20%-76.75K | -57.56%-191.57K | ---321.01K | 220.86%107.14K | 82.52%-169.01K | -95.42%-137.55K | ---121.58K | ---88.65K | ---967.01K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data