(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | -512.55%-697K | 48.78%-100.07K | 67.21%-440.16K | -1.77M | -115.96K | -113.79K | -195.38K | -1.34M |
Net income from continuing operations | -114.88%-461.42K | -4.38%3M | 4,849.53%1.73M | --3.73M | ---2.54M | --3.1M | --3.13M | --34.9K |
Operating gains losses | 87.64%-417.48K | -1.82%-3.57M | -4,999.37%-3.86M | ---7.92M | ---965.12K | ---3.38M | ---3.5M | ---75.61K |
Other non cash items | -5,529.25%-1.39M | -1,715.93%-442.03K | -1,620.95%-92.07K | ---82.79K | ---28.33K | ---24.77K | ---24.34K | ---5.35K |
Change In working capital | 732.58%1.58M | 361.55%911.57K | 237.35%1.78M | --2.51M | --3.42M | --189.3K | --197.5K | ---1.3M |
-Change in prepaid assets | 5.56%191.4K | -26.52%126.36K | 112.85%171.66K | ---806.58K | --176.36K | --181.32K | --171.96K | ---1.34M |
-Change in payables and accrued expense | 17,264.56%1.38M | 2,973.73%785.22K | 3,921.64%1.61M | --3.31M | --3.24M | --7.97K | --25.55K | --40K |
Cash from discontinued investing activities | ||||||||
Operating cash flow | -512.55%-697K | 48.78%-100.07K | 67.21%-440.16K | ---1.77M | ---115.96K | ---113.79K | ---195.38K | ---1.34M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | -330M | 0 | 0 | 0 | -330M |
Net other investing changes | ---- | ---- | ---- | ---330M | --0 | --0 | --0 | ---330M |
Cash from discontinued investing activities | ||||||||
Investing cash flow | --0 | --0 | --0 | ---330M | --0 | --0 | --0 | ---330M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | 700K | 275K | -99.92%250K | 332.04M | 0 | 0 | 0 | 332.04M |
Net issuance payments of debt | --700K | --275K | 933.33%250K | ---30K | --0 | --0 | --0 | ---30K |
Net common stock issuance | --0 | --0 | --0 | --323.91M | --0 | --0 | --0 | --323.91M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --8.6M | --0 | --0 | --0 | --8.6M |
Net other financing activities | ---- | ---- | ---- | ---437.76K | --0 | --0 | --0 | ---437.76K |
Cash from discontinued financing activities | ||||||||
Financing cash flow | --700K | --275K | -99.92%250K | --332.04M | --0 | --0 | --0 | --332.04M |
Net cash flow | ||||||||
Beginning cash position | -46.26%284.61K | -84.87%109.67K | 1,099.35%299.84K | --25K | --415.8K | --529.59K | --724.97K | --25K |
Current changes in cash | 102.64%3.01K | 189.53%174.93K | -127.17%-190.16K | --274.84K | ---115.96K | ---113.79K | ---195.38K | --699.97K |
End cash Position | -30.83%287.61K | -46.26%284.61K | -84.87%109.67K | --299.84K | --299.84K | --415.8K | --529.59K | --724.97K |
Free cash flow | -512.55%-697K | 48.78%-100.07K | 67.21%-440.16K | ---1.77M | ---115.96K | ---113.79K | ---195.38K | ---1.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data