(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.79%127.32B | -7.79%127.32B | 14.62%128.74B | -9.83%138.09B | -9.83%138.09B | -38.33%112.32B | -1.81%153.13B | --153.13B | 29.96%182.13B | 13.73%155.95B |
-Cash and cash equivalents | -7.79%127.32B | -7.79%127.32B | 14.62%128.74B | -9.83%138.09B | -9.83%138.09B | -38.33%112.32B | -1.81%153.13B | --153.13B | 29.96%182.13B | 13.73%155.95B |
-Accounts receivable | 9.05%16.3B | 9.05%16.3B | 3.95%15.3B | -10.49%14.95B | -10.49%14.95B | -6.22%14.72B | -1.19%16.7B | --16.7B | -5.63%15.7B | 0.21%16.9B |
-Taxes receivable | -3.13%124M | -3.13%124M | 32.29%127M | 37.63%128M | 37.63%128M | -32.39%96M | -48.90%93M | --93M | -35.16%142M | --182M |
-Other receivables | -2.31%17.25B | -2.31%17.25B | 8.15%20.93B | -11.63%17.65B | -11.63%17.65B | -2.88%19.35B | 1.65%19.98B | --19.98B | 3.12%19.92B | 3.22%19.65B |
Inventory | 5.11%24.47B | 5.11%24.47B | 5.46%24.74B | -1.45%23.28B | -1.45%23.28B | -2.91%23.46B | -3.83%23.63B | --23.63B | 2.92%24.16B | 3.01%24.57B |
Prepaid assets | -28.80%16.36B | -28.80%16.36B | 30.31%21.75B | 18.35%22.98B | 18.35%22.98B | -15.56%16.69B | 3.93%19.42B | --19.42B | 19.19%19.77B | 1.78%18.68B |
Total current assets | -9.76%202.39B | -9.76%202.39B | 11.07%211.76B | -4.36%224.28B | -4.36%224.28B | -27.40%190.66B | -1.30%234.49B | --234.49B | 20.03%262.61B | 9.57%237.58B |
Non current assets | ||||||||||
Net PPE | 5.25%181.02B | 5.25%181.02B | -0.79%179.65B | -17.29%171.99B | -17.29%171.99B | -12.79%181.08B | -3.68%207.95B | --207.95B | 4.37%207.64B | 6.44%215.91B |
-Gross PPE | 10.29%273.15B | 10.29%273.15B | 4.30%264.91B | -11.22%247.66B | -11.22%247.66B | -7.32%253.99B | 0.61%278.96B | --278.96B | 37.75%274.05B | 11.84%277.28B |
-Accumulated depreciation | -21.75%-92.13B | -21.75%-92.13B | -16.95%-85.26B | -6.56%-75.67B | -6.56%-75.67B | -9.78%-72.91B | -15.71%-71.01B | ---71.01B | ---66.41B | -36.11%-61.37B |
Goodwill and other intangible assets | 1.55%418.8B | 1.55%418.8B | -2.40%418.41B | -8.02%412.39B | -8.02%412.39B | -6.00%428.69B | -6.23%448.34B | --448.34B | -0.82%456.07B | 3.79%478.12B |
-Goodwill | 1.17%271.14B | 1.17%271.14B | -4.25%270.55B | -7.37%268.01B | -7.37%268.01B | -3.80%282.54B | -9.50%289.34B | --289.34B | -5.21%293.71B | 3.47%319.72B |
-Other intangible assets | 2.27%147.66B | 2.27%147.66B | 1.17%147.86B | -9.20%144.38B | -9.20%144.38B | -9.99%146.14B | 0.38%159B | --159B | 8.24%162.36B | 4.44%158.4B |
Financial assets | -82.65%774M | -82.65%774M | -25.82%1.39B | 546.52%4.46B | 546.52%4.46B | 77.64%1.87B | -35.45%690M | --690M | -67.75%1.05B | -37.85%1.07B |
Defined pension benefit | 8.92%1.43B | 8.92%1.43B | 76.50%1.68B | 27.03%1.31B | 27.03%1.31B | 690.83%949M | 553.16%1.03B | --1.03B | 73.91%120M | 56.44%158M |
Other non current assets | 166.58%9.76B | 166.58%9.76B | 18.48%4.07B | -3.05%3.66B | -3.05%3.66B | -12.37%3.44B | -7.81%3.78B | --3.78B | 15.09%3.92B | 37.19%4.1B |
Total non current assets | 3.50%956.52B | 3.50%956.52B | -0.00%947.07B | -5.60%924.16B | -5.60%924.16B | -4.62%947.12B | -3.73%979.04B | --979.04B | 0.61%993.01B | 2.30%1.02T |
Total assets | 0.91%1.16T | 0.91%1.16T | 1.85%1.16T | -5.36%1.15T | -5.36%1.15T | -9.39%1.14T | -3.27%1.21T | --1.21T | 4.13%1.26T | 3.60%1.25T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -5.78%44.07B | -5.78%44.07B | -1.61%42.84B | 7.39%46.78B | 7.39%46.78B | -17.05%43.54B | -21.03%43.56B | --43.56B | -37.30%52.49B | -39.35%55.16B |
-accounts payable | 7.78%23.02B | 7.78%23.02B | -7.32%21.78B | -8.66%21.36B | -8.66%21.36B | -6.86%23.5B | -6.63%23.38B | --23.38B | 9.82%25.23B | -9.07%25.04B |
-Total tax payable | 4.12%4.17B | 4.12%4.17B | 70.09%3.62B | 66.57%4B | 66.57%4B | 1.43%2.13B | -8.98%2.4B | --2.4B | 42.37%2.1B | 41.20%2.64B |
-Other payable | -21.15%16.89B | -21.15%16.89B | -2.64%17.44B | 20.50%21.42B | 20.50%21.42B | -28.82%17.91B | -35.31%17.78B | --17.78B | -57.54%25.17B | -55.34%27.48B |
Current provisions | 15.73%1.55B | 15.73%1.55B | -27.00%1.33B | -50.52%1.34B | -50.52%1.34B | -32.02%1.82B | -14.91%2.71B | --2.71B | 14.20%2.67B | 20.78%3.19B |
Current debt and capital lease obligation | -12.51%72.38B | -12.51%72.38B | -7.03%56.99B | -0.17%82.73B | -0.17%82.73B | -34.40%61.3B | 23.65%82.87B | --82.87B | 86.70%93.45B | 14.66%67.02B |
-Current debt | -16.77%58.76B | -16.77%58.76B | -8.54%43.54B | 5.71%70.6B | 5.71%70.6B | -36.42%47.61B | 37.99%66.79B | --66.79B | 132.93%74.88B | 19.88%48.4B |
-Current capital lease obligation | 12.27%13.62B | 12.27%13.62B | -1.78%13.45B | -24.60%12.13B | -24.60%12.13B | -26.30%13.69B | -13.62%16.09B | --16.09B | 3.71%18.57B | 3.00%18.62B |
Other current liabilities | -8.68%621M | -8.68%621M | -90.36%335M | -84.98%680M | -84.98%680M | 143.93%3.48B | 237.26%4.53B | --4.53B | --1.43B | --1.34B |
Current liabilities | -7.93%162.53B | -7.93%162.53B | -4.65%144.46B | -2.70%176.52B | -2.70%176.52B | -22.10%151.5B | 4.59%181.41B | --181.41B | 36.44%194.49B | 8.88%173.45B |
Non current liabilities | ||||||||||
Long term provisions | -6.46%18.5B | -6.46%18.5B | -0.24%19.86B | -10.43%19.78B | -10.43%19.78B | -12.79%19.91B | -7.95%22.08B | --22.08B | -5.53%22.83B | -16.69%23.99B |
Long term debt and capital lease obligation | 0.17%271.15B | 0.17%271.15B | -0.13%297.93B | -17.77%270.69B | -17.77%270.69B | -14.22%298.3B | -12.80%329.19B | --329.19B | -11.37%347.76B | -0.90%377.49B |
-Long term debt | 0.04%216.84B | 0.04%216.84B | 0.70%242.29B | -16.69%216.76B | -16.69%216.76B | -13.35%240.6B | -13.80%260.2B | --260.2B | -13.48%277.66B | -1.13%301.85B |
-Long term capital lease obligation | 0.70%54.31B | 0.70%54.31B | -3.58%55.64B | -21.83%53.93B | -21.83%53.93B | -17.68%57.71B | -8.79%68.99B | --68.99B | -1.92%70.1B | 0.05%75.64B |
Derivative product liabilities | 66.88%524M | 66.88%524M | 207.84%942M | -52.99%314M | -52.99%314M | -86.31%306M | -81.77%668M | --668M | 82.83%2.24B | 567.40%3.66B |
Other non current liabilities | 6.26%12.55B | 6.26%12.55B | 2.64%11.62B | -21.65%11.81B | -21.65%11.81B | -54.25%11.33B | -38.41%15.07B | --15.07B | -9.86%24.75B | -0.24%24.47B |
Total non current liabilities | 0.37%325.83B | 0.37%325.83B | 0.84%352.09B | -16.31%324.61B | -16.31%324.61B | -16.53%349.16B | -14.02%387.86B | --387.86B | -10.17%418.31B | -0.80%451.09B |
Total liabilities | -2.55%488.35B | -2.55%488.35B | -0.82%496.55B | -11.97%501.13B | -11.97%501.13B | -18.30%500.65B | -8.85%569.27B | --569.27B | 0.76%612.8B | 1.71%624.53B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.83B | 0.00%3.83B | -0.10%3.83B | -0.10%3.83B | -0.10%3.83B | -0.36%3.83B | -0.57%3.83B | --3.83B | -0.21%3.85B | 0.00%3.86B |
-common stock | 0.00%3.83B | 0.00%3.83B | -0.10%3.83B | -0.10%3.83B | -0.10%3.83B | -0.36%3.83B | -0.57%3.83B | --3.83B | -0.21%3.85B | 0.00%3.86B |
Paid-in capital | 0.00%242.97B | 0.00%242.97B | -0.08%242.97B | -0.08%242.97B | -0.08%242.97B | -0.31%243.16B | -0.49%243.17B | --243.17B | -0.19%243.92B | 0.00%244.38B |
Other equity interest | 0.11%4.57B | 0.11%4.57B | 0.00%4.48B | -63.26%4.56B | -63.26%4.56B | -63.63%4.48B | -0.01%12.41B | --12.41B | 0.01%12.33B | 0.04%12.42B |
Total stockholders'equity | 3.89%548.6B | 3.89%548.6B | 4.44%541.83B | 0.48%528.07B | 0.48%528.07B | -1.38%518.81B | 3.72%525.57B | --525.57B | 10.02%526.06B | 6.30%506.71B |
Noncontrolling interests | 2.28%121.95B | 2.28%121.95B | 1.82%120.46B | 0.46%119.24B | 0.46%119.24B | 1.32%118.3B | -3.78%118.69B | --118.69B | -2.26%116.76B | 2.56%123.35B |
Total equity | 3.59%670.55B | 3.59%670.55B | 3.95%662.29B | 0.47%647.31B | 0.47%647.31B | -0.89%637.12B | 2.25%644.26B | --644.26B | 7.57%642.82B | 5.54%630.06B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data