(FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | 5.64M | 226.83%989.68K | -69.53%705.24K | 1.05M | -13,379.65%-780.31K | 2.31M | 5.88K |
Net income from continuing operations | --9.29M | -110.91%-363.23K | 645.28%751.35K | --551.59K | 203.51%3.33M | ---137.79K | --1.1M |
Operating gains losses | ---241.97K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | --4.1M | 102.97%670.06K | 349.56%670.06K | --557.97K | 124.19%330.12K | --149.05K | --147.25K |
Other non cash items | ---- | ---- | ---- | ---- | --2.21K | --1.86K | ---- |
Change In working capital | ---7.55M | 115.37%682.84K | -131.12%-716.18K | ---58.05K | -258.71%-4.44M | --2.3M | ---1.24M |
-Change in receivables | ---9.62M | 108.45%370.69K | -117.30%-275.7K | ---821.54K | -167.13%-4.39M | --1.59M | ---1.64M |
-Change in inventory | ---523.62K | 2,004.17%248.63K | -557.29%-236.9K | ---165.65K | 80.27%-13.06K | ---36.04K | ---66.17K |
-Change in prepaid assets | ---43.93K | -295.42%-131.86K | 105.40%4.34K | ---36.34K | 191.06%67.48K | ---80.33K | ---74.1K |
-Change in payables and accrued expense | --2.45M | 588.24%195.38K | -131.80%-207.91K | --965.47K | -112.46%-40.02K | --653.77K | --321.16K |
-Change in other current assets | ---33.85K | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in other working capital | --215.84K | ---- | ---- | ---- | -129.87%-66.91K | --170.5K | --223.98K |
Cash from discontinued investing activities | |||||||
Operating cash flow | --5.64M | 226.83%989.68K | -69.53%705.24K | --1.05M | -13,379.65%-780.31K | --2.31M | --5.88K |
Investing cash flow | |||||||
Cash flow from continuing investing activities | -12.43M | -39.39M | -37.77%-15.84M | -137.35K | -11.5M | ||
Net PPE purchase and sale | ---4.3M | ---- | ---- | ---39.39M | -37.77%-15.84M | ---137.35K | ---11.5M |
Net investment purchase and sale | ---8.13M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||||
Investing cash flow | ---12.43M | ---- | ---- | ---39.39M | -37.77%-15.84M | ---137.35K | ---11.5M |
Financing cash flow | |||||||
Cash flow from continuing financing activities | 7.48M | 4.01M | -705.24K | 38.34M | 11.49M | ||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Net common stock issuance | --5M | ---- | ---- | --38.34M | ---- | ---- | --11.49M |
Cash dividends paid | ---241.67K | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | --2.72M | --4.01M | ---705.24K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||||
Financing cash flow | --7.48M | --4.01M | ---705.24K | --38.34M | ---- | ---- | --11.49M |
Net cash flow | |||||||
Beginning cash position | --0 | --0 | --0 | --0 | --2.95M | --773.62K | --0 |
Current changes in cash | --695.29K | ---- | ---- | ---- | ---435.38K | --2.18M | ---- |
End cash Position | --695.29K | 98.80%5M | --0 | --0 | --2.52M | --2.95M | --0 |
Free cash flow | --1.34M | 105.95%989.68K | -67.60%705.24K | ---38.34M | -44.63%-16.62M | --2.18M | ---11.49M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data