(FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | --9.06M | 175.76%5M | --5M | --0 | --1.81M | --18.99K |
-Cash and cash equivalents | --695.29K | 175.76%5M | --5M | --0 | --1.81M | --18.99K |
-Short-term investments | --8.37M | ---- | ---- | --0 | ---- | ---- |
Receivables | 1,171.22%10.44M | -84.53%1.09M | --1.1M | -80.72%821.54K | --7.06M | --4.26M |
-Accounts receivable | 1,447.58%10.44M | 5.14%928.86K | --950.53K | 236.79%674.83K | --883.45K | --200.37K |
-Related party accounts receivable | --0 | -97.36%162.92K | --146.71K | -96.39%146.71K | --6.17M | --4.06M |
Inventory | 316.11%689.27K | 40.85%153.92K | --402.55K | 175.25%165.65K | --109.28K | --60.18K |
Prepaid assets | 120.88%80.27K | 275.16%163.86K | --32K | 17.91%36.34K | --43.68K | --30.82K |
Restricted cash | ---- | ---- | ---- | ---- | --201.94K | --254.63K |
Other current assets | --33.85K | ---- | ---- | ---- | ---- | ---- |
Total current assets | 1,884.39%20.31M | -30.53%6.41M | --6.53M | -77.88%1.02M | --9.23M | --4.63M |
Non current assets | ||||||
Net PPE | 93.53%75.16M | 40.47%37.5M | --38.17M | 245.72%38.84M | --26.69M | --11.23M |
-Gross PPE | 102.63%79.82M | 35.79%37.5M | --38.84M | 237.42%39.39M | --27.61M | --11.68M |
-Accumulated depreciation | -735.65%-4.66M | ---- | ---670.06K | -26.31%-557.97K | ---920.92K | ---441.75K |
Related parties assets | --0 | -97.36%162.92K | --146.71K | -96.39%146.71K | --6.17M | --4.06M |
Other non current assets | ---- | ---- | ---- | ---- | --500K | --500K |
Total non current assets | 93.53%75.16M | 37.89%37.5M | --38.17M | 230.99%38.84M | --27.19M | --11.73M |
Total assets | 139.52%95.47M | 20.56%43.91M | --44.7M | 143.64%39.86M | --36.42M | --16.36M |
Liabilities | ||||||
Current liabilities | ||||||
Payables | 4,833.21%39.08M | 74.05%1.06M | --507.7K | 326.20%792.14K | --607.28K | --185.86K |
-accounts payable | -30.94%547.02K | 10.47%670.89K | --507.7K | 326.20%792.14K | --607.28K | --185.86K |
-Due to related parties current | --38.53M | --386.07K | ---- | --0 | ---- | ---- |
Current accrued expenses | 265.96%634.3K | -4.44%282.05K | --249.85K | 21.52%173.32K | --295.14K | --142.63K |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | --992.14K | --992.16K |
-Current debt | ---- | ---- | ---- | ---- | --992.14K | --992.16K |
Current deferred liabilities | --215.84K | ---- | ---- | --0 | --103.59K | ---- |
Current liabilities | 4,035.64%39.93M | -32.99%1.34M | --757.55K | -26.89%965.47K | --2M | --1.32M |
Non current liabilities | ||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | --5.79M | --6.29M |
-Long term debt | ---- | ---- | ---- | ---- | --5.79M | --6.29M |
Total non current liabilities | --0 | --0 | --0 | --0 | --5.79M | --6.29M |
Total liabilities | 4,035.64%39.93M | -82.81%1.34M | --757.55K | -87.31%965.47K | --7.79M | --7.61M |
Shareholders'equity | ||||||
Share capital | --6.87K | --37.83K | --37.83K | --0 | --0 | --0 |
-common stock | --874 | --31.83K | --31.83K | --0 | --0 | --0 |
-Preferred stock | --6K | --6K | --6K | --0 | ---- | ---- |
Retained earnings | --8.35M | -100.04%-2.57K | ---- | --0 | --6.8M | --3.61M |
Paid-in capital | --47.19M | 94.84%42.53M | --43.9M | --0 | --21.83M | --5.14M |
Other equity interest | ---- | ---- | ---- | --38.89M | ---- | ---- |
Total stockholders'equity | 42.81%55.54M | 48.68%42.57M | --43.94M | 344.45%38.89M | --28.63M | --8.75M |
Total equity | 42.81%55.54M | 48.68%42.57M | --43.94M | 344.45%38.89M | --28.63M | --8.75M |
Currency Unit | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- |
No Data