(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 36.36%3.35B | 34.55%782.73M | 8.98%728.65M | 36.35%1.15B | 89.72%688.81M | 9,424.70%2.46B | 157.38%581.73M | 78.47%668.6M | 177.10%843.32M | 0.65%363.07M |
Deferred tax | -336.21%-318.94M | 179.06%17.93M | -18.08%15.28M | -951.41%-401M | -46.88%48.85M | -63.67%135.02M | -116.93%-22.68M | -78.99%18.65M | -57.05%47.1M | 134.08%91.96M |
Other non cash items | 33.46%914.88M | -26.47%204.34M | 61.64%255.42M | 62.14%222.65M | 107.06%232.47M | 100.93%685.5M | 143.59%277.89M | 39.17%158.02M | 217.00%137.32M | 59.89%112.27M |
Change In working capital | 38.94%-3.61B | -322.68%-1.31B | 139.11%344.89M | -21.95%-2.7B | 101.74%59.24M | -234.11%-5.91B | 2,947.01%590.07M | 89.88%-881.83M | -144.35%-2.21B | -271.42%-3.4B |
-Change in receivables | 94.66%-749.79M | -41.89%-10.72B | -440.94%-1.44B | 131.24%1.65B | 703.28%9.77B | -52.91%-14.04B | 26.65%-7.56B | 109.36%423.73M | -148.97%-5.29B | -120.83%-1.62B |
-Change in prepaid assets | ---- | ---- | ---- | ---- | -36.06%-64.71M | ---- | ---- | ---- | ---- | ---47.56M |
-Change in other current assets | 201.41%57.22M | -95.76%115.69M | 97.75%-11.4M | 71.82%-332.18M | 125.93%285.1M | -144.71%-56.42M | 13,216.18%2.73B | -584.24%-507.02M | -1,604.24%-1.18B | -2,949.88%-1.1B |
-Change in other current liabilities | -10.15%-522.98M | -11.29%-381.46M | -26.52%26.19M | ---- | ---- | ---474.79M | ---342.77M | 100.53%35.65M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 147.90%949.89M | -109.26%-150.91M | 676.73%1.49B | -128.30%-1.61B | 139.53%1.22B | -211.10%-1.98B | 82.92%1.63B | 102.48%191.96M | -112.74%-707.24M | -200.42%-3.1B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 50.19%-234.13M | 35.30%-80.03M | 54.51%-40.13M | 71.39%-49.92M | 23.43%-64.05M | -8.82%-470.02M | -32.59%-123.7M | -106.61%-88.22M | 0.79%-174.44M | 30.34%-83.66M |
Net intangibles purchase and sale | -16.80%-270.79M | -54.06%-109.2M | -51.68%-65.7M | 5.63%-66.64M | 37.81%-29.25M | -277.75%-231.84M | -20.22%-70.89M | -30.37%-43.32M | 1.26%-70.61M | -145.96%-47.03M |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | 269.14%489.48M | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -137.74%-504.92M | 2.75%-189.23M | 19.54%-105.84M | -147.68%-116.56M | 28.61%-93.3M | 41.12%-212.38M | -27.80%-194.59M | -99.42%-131.53M | 196.34%244.43M | -217.49%-130.69M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 511.76%1.24B | 797.16%1.26B | -95.94%-755.64M | -3.87%744.36M | 0.00%-5.64M | 106.94%202.75M | -3,096.90%-180.34M | 86.73%-385.64M | 13,832.24%774.36M | 0.00%-5.64M |
Net common stock issuance | 34.97%-30.84M | --0 | --0 | ---- | ---- | -74.85%-47.43M | --0 | --0 | ---- | ---- |
Cash dividends paid | -22.36%-1.19B | -22.39%-280.52M | -3.05%-312.41M | -47.39%-305M | -25.21%-295.2M | -67.08%-975.06M | -77.27%-229.19M | -150.73%-303.17M | -37.67%-206.93M | -28.79%-235.76M |
Net other financing activities | -154.67%-22.69M | 6.07%-95.45M | -37.43%73.12M | -266.15%-77.28M | 62.44%76.93M | -99.02%41.5M | 38.43%-101.62M | --116.87M | ---21.11M | --47.36M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 14.91%-1.07B | 230.01%736.25M | -84.40%-1.48B | -25.62%332M | -95.12%-662.9M | -408.85%-1.26B | -58.95%-566.32M | -163.30%-802.1M | 263.38%446.38M | -48.30%-339.75M |
Net cash flow | ||||||||||
Beginning cash position | -64.74%1.88B | -15.43%858.06M | -45.80%951.9M | 32.63%2.35B | -64.74%1.88B | 52.26%5.34B | -79.54%1.01B | -84.72%1.76B | -72.62%1.77B | 52.26%5.34B |
Current changes in cash | 81.82%-628.7M | -54.38%396.11M | 87.35%-93.84M | -8,414.03%-1.4B | 113.12%468.23M | -288.62%-3.46B | 127.23%868.31M | 88.66%-741.67M | -100.33%-16.43M | -220.26%-3.57B |
End cash Position | -33.39%1.25B | -33.39%1.25B | -15.43%858.06M | -45.80%951.9M | 32.63%2.35B | -64.74%1.88B | -64.74%1.88B | -79.54%1.01B | -84.72%1.76B | -72.62%1.77B |
Free cash flow | 116.57%444.97M | -123.71%-340.14M | 2,192.25%1.39B | -81.79%-1.73B | 135.04%1.13B | -345.88%-2.69B | 94.28%1.43B | 100.77%60.43M | -117.96%-952.3M | -211.74%-3.23B |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
No Data
No Data