(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -33.39%1.25B | -33.39%1.25B | -73.78%858.06M | -75.88%951.9M | -27.14%2.35B | -66.29%1.88B | -66.29%1.88B | -37.01%3.27B | -65.72%3.95B | -50.86%3.23B |
-Cash and cash equivalents | -50.38%69.75M | -50.38%69.75M | -97.26%27.77M | -49.32%37.12M | 8,417.83%2.35B | -97.37%140.55M | -97.37%140.55M | 466.02%1.01B | -71.95%73.25M | -93.30%27.6M |
-Short-term investments | -32.02%1.18B | -32.02%1.18B | -63.23%830.29M | -76.38%914.77M | ---- | 608.02%1.74B | 608.02%1.74B | -54.99%2.26B | -65.57%3.87B | -48.02%3.2B |
-Accounts receivable | 0.55%93.59B | 0.55%93.59B | -2.11%83.19B | -4.41%81.98B | 3.32%83.21B | 17.61%93.08B | 17.61%93.08B | 22.10%84.98B | 30.95%85.76B | 27.33%80.54B |
-Taxes receivable | 22.99%1.37B | 22.99%1.37B | --1.12B | 23.17%898.72M | ---- | --1.11B | --1.11B | ---- | 41.60%729.65M | -21.43%514.9M |
-Other receivables | 19.78%1.07B | 19.78%1.07B | 15.35%951.7M | -1.04%915.41M | -18.67%870.49M | 7.45%889.7M | 7.45%889.7M | 619.05%825.04M | 348.86%924.99M | 974.67%1.07B |
Prepaid assets | ---- | ---- | ---- | ---- | --717.91M | ---- | ---- | --725.51M | ---- | ---- |
Total current assets | 0.32%97.28B | 0.32%97.28B | -4.10%86.13B | -7.24%84.74B | 2.11%87.15B | 12.53%96.96B | 12.53%96.96B | 18.74%89.8B | 17.54%91.36B | 20.94%85.35B |
Non current assets | ||||||||||
Net PPE | -14.11%816.74M | -14.11%816.74M | -18.58%829.85M | -12.34%876.12M | 2.01%943.62M | -6.11%950.94M | -6.11%950.94M | 3.04%1.02B | -4.16%999.49M | -6.20%925.03M |
-Gross PPE | --1.95B | --1.95B | -9.07%2.01B | -8.66%2.06B | 7.46%2.3B | ---- | ---- | -1.68%2.21B | -3.46%2.26B | -7.16%2.14B |
-Accumulated depreciation | ---1.14B | ---1.14B | 0.94%-1.18B | 5.74%-1.19B | -11.60%-1.36B | ---- | ---- | 5.38%-1.19B | 2.90%-1.26B | 7.89%-1.22B |
Goodwill and other intangible assets | -3.17%8.78B | -3.17%8.78B | -3.86%8.81B | -3.73%8.89B | -5.34%8.99B | -8.80%9.07B | -8.80%9.07B | -8.05%9.17B | -8.54%9.23B | -7.35%9.5B |
-Goodwill | ---- | ---- | ---- | ---- | --25.97M | ---- | ---- | 1.39%25.97M | ---- | ---- |
-Other intangible assets | --8.78B | --8.78B | -3.59%8.81B | -3.73%8.89B | -5.62%8.97B | ---- | ---- | -8.07%9.14B | -8.30%9.23B | -7.10%9.5B |
Total non current assets | -17.12%10.99B | -17.12%10.99B | -17.76%11.14B | -16.89%11.32B | -7.23%12.92B | -6.08%13.27B | -6.08%13.27B | -3.74%13.55B | -5.19%13.62B | -3.84%13.93B |
Total assets | -1.78%108.27B | -1.78%108.27B | -5.89%97.27B | -8.49%96.06B | 0.80%100.07B | 9.91%110.23B | 9.91%110.23B | 15.21%103.35B | 14.00%104.98B | 16.72%99.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -2.89%77.84B | -2.89%77.84B | -6.35%68.28B | -11.19%66.39B | -1.75%69.28B | 12.92%80.16B | 12.92%80.16B | 19.30%72.92B | 21.49%74.75B | 15.47%70.51B |
-accounts payable | -3.03%75.48B | -3.03%75.48B | -7.62%66.3B | -11.53%64.51B | -0.87%68.31B | 11.41%77.84B | 11.41%77.84B | 21.54%71.77B | 28.47%72.92B | 26.99%68.91B |
-Total tax payable | -1.09%778.61M | -1.09%778.61M | 101.53%578.94M | -18.48%420.63M | -13.30%277.15M | 259.37%787.17M | 259.37%787.17M | -49.22%287.28M | 50.91%515.96M | -22.20%319.66M |
-Dividends payable | ---- | ---- | ---- | ---- | --189.6M | ---- | ---- | --142.23M | ---- | ---- |
-Other payable | 3.19%1.58B | 3.19%1.58B | 95.15%1.41B | 11.09%1.45B | -60.93%501.43M | 116.45%1.53B | 116.45%1.53B | -52.26%720.25M | -70.40%1.31B | -79.93%1.28B |
Current provisions | ---- | ---- | ---- | ---- | --415.34M | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | 30.61%4.73B | 30.61%4.73B | 5.96%3.41B | 22.73%4.39B | 39.36%3.43B | 23.98%3.62B | 23.98%3.62B | 4,459.55%3.22B | 17.08%3.58B | 3,604.02%2.46B |
-Current debt | 30.61%4.73B | 30.61%4.73B | 6.25%3.41B | 22.73%4.39B | 39.00%3.42B | 24.39%3.62B | 24.39%3.62B | 4,447.44%3.21B | 17.08%3.58B | 3,604.02%2.46B |
-Current capital lease obligation | ---- | ---- | ---- | ---- | --8.79M | ---- | ---- | --8.55M | ---- | ---- |
Current liabilities | -1.44%82.57B | -1.44%82.57B | -7.03%71.69B | -9.65%70.78B | 1.12%73.82B | 12.87%83.78B | 12.87%83.78B | 24.79%77.12B | 21.28%78.33B | 19.06%73B |
Non current liabilities | ||||||||||
Long term provisions | --29.29M | --29.29M | -86.04%324.36M | -85.69%326.02M | 3.99%2.33B | ---- | ---- | 14.25%2.32B | 16.06%2.28B | 19.97%2.24B |
Long term debt and capital lease obligation | -0.71%3B | -0.71%3B | -11.50%3B | -10.73%3.01B | -9.95%3.04B | -11.73%3.02B | -11.73%3.02B | -44.53%3.39B | -41.91%3.37B | -63.11%3.38B |
-Long term debt | -0.71%3B | -0.71%3B | -10.74%3B | -10.73%3.01B | -10.73%3.01B | -10.72%3.02B | -10.72%3.02B | -45.00%3.37B | -41.91%3.37B | -63.11%3.38B |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | --26.15M | ---- | ---- | --28.86M | ---- | ---- |
Derivative product liabilities | -6.61%65.27M | -6.61%65.27M | ---- | ---- | ---- | --69.89M | --69.89M | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | --54.15M | --80.34M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -36.39%3.39B | -36.39%3.39B | -72.99%3.38B | -40.14%3.42B | 114.55%12.18B | -58.60%5.33B | -58.60%5.33B | -16.55%12.52B | -60.89%5.71B | -48.89%5.68B |
Total liabilities | -3.53%85.96B | -3.53%85.96B | -16.25%75.08B | -11.72%74.19B | 9.31%86B | 2.31%89.11B | 2.31%89.11B | 16.72%89.64B | 6.13%84.04B | 8.64%78.68B |
Shareholders'equity | ||||||||||
Share capital | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B |
-common stock | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B |
Less: Treasury stock | -16.39%94.99M | -16.39%94.99M | --97.36M | -8.33%112.13M | ---- | --113.61M | --113.61M | ---- | 21.14%122.31M | 12.11%86.45M |
Other equity interest | ---- | ---- | ---- | ---- | ---93M | ---- | ---- | ---113.99M | ---- | ---- |
Total stockholders'equity | 12.17%12.26B | 12.17%12.26B | 10.08%11.95B | 10.67%11.68B | 10.16%11.2B | 8.22%10.93B | 8.22%10.93B | 10.49%10.85B | 7.57%10.55B | 6.87%10.17B |
Noncontrolling interests | -1.42%10.05B | -1.42%10.05B | 258.51%10.25B | -1.87%10.19B | -72.48%2.87B | 229.34%10.19B | 229.34%10.19B | -7.27%2.86B | 235.34%10.39B | 234.11%10.43B |
Total equity | 5.61%22.31B | 5.61%22.31B | 61.85%22.19B | 4.45%21.87B | -31.68%14.07B | 60.10%21.12B | 60.10%21.12B | 6.25%13.71B | 62.25%20.94B | 63.00%20.6B |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
No Data