(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 90.09%95.31M | 434.79%50.99M | 39.70%47.47M | 2,303.32%27.89M | -493.52%-31.05M | -57.78%50.14M | -40.31%9.54M | 35.35%33.98M | -104.53%-1.27M | -84.13%7.89M |
Other non cashItems | -4.76%-41.17M | 16.15%-10.47M | -14.41%-13.05M | -1.14%-7.65M | -27.42%-10.01M | -28.14%-39.3M | -80.58%-12.48M | -76.30%-11.41M | -2.84%-7.56M | 20.96%-7.86M |
Change in working capital | 14.35%-8.47M | -78.46%1.84M | 94.28%-964K | -110.16%-2.04M | 66.18%-7.31M | -173.15%-9.89M | 249.81%8.53M | -353.09%-16.85M | 87.18%20.04M | -1,267.80%-21.62M |
-Change in receivables | -566.43%-15.05M | -25.78%4.66M | -29.07%-10.98M | -252.84%-5.88M | 26.39%-2.85M | -122.24%-2.26M | -62.48%6.27M | 29.58%-8.51M | -86.77%3.84M | 88.87%-3.87M |
-Change in prepaid assets | -45.68%-523K | 1,175.00%204K | -174.27%-944K | 161.89%3.94M | -18.24%-3.73M | -127.16%-359K | 100.00%16K | 2,747.92%1.27M | 524.90%1.51M | -381.18%-3.15M |
-Change in other current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -375.39%-97.15M | -184.06%-54.6M | -144.43%-6.86M | -18.09%-36M | 102.11%308K | 171.63%35.28M | 2,002.75%64.95M | 45.08%15.43M | 52.46%-30.48M | -1,372.93%-14.63M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 5.76%134.84M | --84.13M | 125.00%22.5M | -134.48%-25M | 18.25%53.21M | 21.43%127.5M | --0 | --10M | -9.38%72.5M | --45M |
Net commonstock issuance | 25.42%-11.52M | 66.80%-2.9M | 73.16%-1.8M | ---3.23M | ---3.59M | -47.55%-15.44M | ---8.73M | -51,523.08%-6.71M | --0 | --0 |
Cash dividends paid | -37.99%-91.96M | -23.53%-21.18M | -5.39%-18.55M | -16.71%-18.61M | -110.80%-33.62M | -18.92%-66.64M | 35.25%-17.14M | -76.71%-17.6M | -61.62%-15.95M | -63.79%-15.95M |
Net other financing activities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -47.75%22.83M | 317.24%56.21M | 115.00%2.15M | -187.35%-48.5M | -54.26%12.97M | 31.95%43.69M | -1,655.50%-25.88M | -43.51%-14.32M | -13.21%55.53M | 245.98%28.35M |
Net cash flow | ||||||||||
Beginning cash position | 2,092.34%82.74M | -84.41%6.81M | -72.93%11.52M | 448.66%96.02M | 2,092.34%82.74M | -81.05%3.77M | 1,922.28%43.66M | 2,743.72%42.54M | 966.42%17.5M | -81.05%3.77M |
Current changes in cash | -194.12%-74.32M | -95.88%1.61M | -520.91%-4.71M | -437.44%-84.5M | -3.27%13.28M | 589.25%78.97M | 2,319.69%39.08M | 68.78%1.12M | 17,370.34%25.04M | 175.12%13.73M |
End cash position | -89.83%8.42M | -89.83%8.42M | -84.41%6.81M | -72.93%11.52M | 448.66%96.02M | 2,092.34%82.74M | 2,092.34%82.74M | 1,922.28%43.66M | 2,743.72%42.54M | 966.42%17.5M |
Free cash flow | -375.39%-97.15M | -184.06%-54.6M | -144.43%-6.86M | -18.09%-36M | 102.11%308K | 171.63%35.28M | 2,002.75%64.95M | 45.08%15.43M | 52.46%-30.48M | -1,372.93%-14.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data