(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.63%29.53M | 6.72%30.08M | 6.72%30.08M | 66.90%36.74M | 45.53%38.35M | 34.07%35.85M | 32.20%28.19M | 32.20%28.19M | 24.38%22.01M | 96.74%26.35M |
-Cash and cash equivalents | -17.63%29.53M | 6.72%30.08M | 6.72%30.08M | 66.90%36.74M | 45.53%38.35M | 34.07%35.85M | 32.20%28.19M | 32.20%28.19M | 24.38%22.01M | 96.74%26.35M |
Receivables | 13.59%53.11M | 20.31%53.45M | 20.31%53.45M | 28.49%51.01M | 30.59%48.97M | 31.84%46.76M | 46.08%44.43M | 46.08%44.43M | 35.86%39.7M | 15.57%37.5M |
-Accounts receivable | 13.59%53.11M | 9.78%5.13M | 9.78%5.13M | 28.49%51.01M | 30.59%48.97M | 31.84%46.76M | 65.78%4.68M | 65.78%4.68M | 35.86%39.7M | 15.57%37.5M |
-Other receivables | ---- | 21.55%48.32M | 21.55%48.32M | ---- | ---- | ---- | 44.06%39.75M | 44.06%39.75M | ---- | ---- |
Restricted cash | -15.59%13.83M | -17.20%13.31M | -17.20%13.31M | -20.93%15.55M | -66.76%14.31M | -21.61%16.39M | -23.25%16.08M | -23.25%16.08M | -62.52%19.67M | 87.73%43.04M |
Total current assets | -2.54%96.48M | 9.19%96.85M | 9.19%96.85M | 26.94%103.3M | -4.93%101.63M | 19.11%99M | 22.03%88.69M | 22.03%88.69M | -62.63%81.38M | 55.44%106.9M |
Non current assets | ||||||||||
Goodwill and other intangible assets | -23.22%40.46M | -23.46%42.43M | -23.46%42.43M | -19.27%47.29M | -19.24%49.88M | -19.29%52.69M | -19.57%55.44M | -19.57%55.44M | 94.08%58.58M | 65.30%61.76M |
-Other intangible assets | -23.22%40.46M | -23.46%42.43M | -23.46%42.43M | -19.27%47.29M | -19.24%49.88M | -19.29%52.69M | -19.57%55.44M | -19.57%55.44M | 94.08%58.58M | 65.30%61.76M |
Non current deferred assets | 6.31%23.22M | -4.29%21.05M | -4.29%21.05M | -4.92%20.97M | -0.73%21.06M | 11.91%21.84M | 8.18%21.99M | 8.18%21.99M | 19.79%22.06M | 4.74%21.21M |
Other non current assets | -3.74%27.95M | -5.01%27.98M | -5.01%27.98M | 0.75%30.87M | 2.58%31.31M | 0.38%29.04M | 4.13%29.45M | 4.13%29.45M | 72.58%30.64M | 65.35%30.53M |
Total non current assets | -4.59%1.41B | -4.79%1.41B | -4.79%1.41B | -4.93%1.43B | -4.56%1.44B | -4.66%1.48B | -2.82%1.49B | -2.82%1.49B | 60.81%1.5B | 42.02%1.5B |
Total assets | -4.46%1.51B | -4.01%1.51B | -4.01%1.51B | -3.29%1.53B | -4.59%1.54B | -3.45%1.58B | -1.69%1.57B | -1.69%1.57B | 37.48%1.58B | 42.83%1.61B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 52.93%33.14M |
-accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 52.93%33.14M |
Current debt and capital lease obligation | 2.19%200M | -0.25%200M | -0.25%200M | 8.11%200M | 26.98%205.71M | 28.76%195.71M | 41.20%200.5M | 41.20%200.5M | 110.23%185M | 68.75%162M |
-Current debt | 2.19%200M | -0.25%200M | -0.25%200M | 8.11%200M | 26.98%205.71M | 28.76%195.71M | 41.20%200.5M | 41.20%200.5M | 110.23%185M | 68.75%162M |
Current deferred liabilities | 79.20%15.89M | -8.14%14.87M | -8.14%14.87M | -6.55%14.89M | -10.90%15.1M | -49.67%8.87M | 39.54%16.19M | 39.54%16.19M | -0.42%15.94M | 5.06%16.95M |
Current liabilities | 4.99%245.8M | -3.37%243.94M | -3.37%243.94M | 5.78%252.83M | 18.56%251.44M | 15.30%234.11M | 39.70%252.44M | 39.70%252.44M | 72.00%239.03M | 58.51%212.08M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -8.68%468.25M | -4.10%469.51M | -4.10%469.51M | -4.13%470.81M | -4.00%472.67M | 0.45%512.77M | -4.31%489.6M | -4.31%489.6M | -4.70%491.12M | -4.67%492.37M |
-Long term debt | -8.68%468.25M | -4.10%469.51M | -4.10%469.51M | -4.13%470.81M | -4.00%472.67M | 0.45%512.77M | -4.31%489.6M | -4.31%489.6M | -4.70%491.12M | -4.67%492.37M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | --7.18M | ---- | ---- | ---- | ---- |
Other non current liabilities | -21.38%23.82M | -13.46%25.29M | -13.46%25.29M | -19.23%24.07M | -20.95%24.46M | -3.95%30.3M | -9.81%29.23M | -9.81%29.23M | -42.17%29.8M | 26.68%30.94M |
Total non current liabilities | -10.57%492.07M | -4.63%494.8M | -4.63%494.8M | -5.00%494.89M | -5.00%497.12M | 1.52%550.25M | -5.71%518.83M | -5.71%518.83M | -8.11%520.92M | -3.26%523.3M |
Total liabilities | -5.93%737.87M | -4.22%738.74M | -4.22%738.74M | -1.61%747.72M | 1.79%748.56M | 5.27%784.36M | 5.52%771.27M | 5.52%771.27M | 7.67%759.94M | 8.99%735.38M |
Shareholders'equity | ||||||||||
Share capital | 0.00%112.4M | 0.00%112.4M | 0.00%112.4M | 0.00%112.4M | -0.03%112.4M | -0.03%112.4M | -0.03%112.4M | -0.03%112.4M | -0.03%112.4M | -0.00%112.43M |
-common stock | 0.50%401K | 0.50%399K | 0.50%399K | 0.50%399K | -7.85%399K | -8.28%399K | -8.74%397K | -8.74%397K | -8.74%397K | -0.46%433K |
-Preferred stock | 0.00%112M | 0.00%112M | 0.00%112M | 0.00%112M | 0.00%112M | 0.00%112M | 0.00%112M | 0.00%112M | 0.00%112M | 0.00%112M |
Retained earnings | -11.39%214.71M | -12.06%221.21M | -12.06%221.21M | -16.09%229.77M | -16.34%235.71M | -16.27%242.32M | -8.70%251.54M | -8.70%251.54M | 286.38%273.84M | 302.17%281.74M |
Paid-in capital | 0.75%438.91M | 0.62%438.87M | 0.62%438.87M | 0.62%437.8M | -8.83%436.73M | -9.81%435.63M | -9.52%436.16M | -9.52%436.16M | -9.61%435.09M | -0.33%479.06M |
Gains losses not affecting retained earnings | 92.02%1.52M | -109.08%-248K | -109.08%-248K | 47.32%4.15M | 97.67%3.73M | -42.49%789K | 814.92%2.73M | 814.92%2.73M | 365.19%2.82M | 258.27%1.89M |
Total stockholders'equity | -2.98%767.53M | -3.81%772.23M | -3.81%772.23M | -4.86%784.12M | -9.89%788.56M | -10.73%791.13M | -7.68%802.83M | -7.68%802.83M | 84.87%824.15M | 93.39%875.11M |
Noncontrolling interests | -69.25%119K | 17.20%402K | 17.20%402K | 73.82%332K | -63.19%325K | -56.95%387K | -64.96%343K | -64.96%343K | -74.90%191K | -2.86%883K |
Total equity | -3.02%767.65M | -3.80%772.63M | -3.80%772.63M | -4.84%784.45M | -9.94%788.89M | -10.78%791.52M | -7.74%803.17M | -7.74%803.17M | 84.60%824.34M | 93.20%875.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data