(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 718.03%295.24M | 21.23%117.48M | 30.07%115.65M | 59.80%-30.96M | 227.99%93.07M | -72.49%36.09M | 5.66%96.91M | 102.83%88.92M | -587.22%-77.02M | -1,166.42%-72.72M |
Net income from continuing operations | 38.52%132.57M | -3,075.00%-3.81M | -10.95%36.16M | 84.01%47.84M | 79.25%52.38M | -24.01%95.71M | -100.27%-120K | 1,939.13%40.61M | -41.87%26M | -26.23%29.22M |
Operating gains losses | -55.33%1.69M | -50.49%814K | -102.86%-129K | 116.49%1.23M | -104.38%-221K | 205.66%3.78M | 82.87%1.64M | 4,204.55%4.52M | -2,123.71%-7.43M | 6,133.33%5.05M |
Depreciation and amortization | -1.42%93.21M | -18.87%22.23M | -2.92%22.87M | -4.75%23.06M | 29.21%25.05M | 95.55%94.56M | 50.14%27.4M | 67.28%23.56M | 194.33%24.21M | 148.75%19.39M |
Deferred tax | -26.63%76.72M | -25.89%40.54M | -20.39%13.17M | -37.29%11.3M | -23.45%11.72M | 23.86%104.56M | 103.31%54.7M | -12.30%16.54M | 0.92%18.02M | -26.40%15.31M |
Other non cash items | 63.80%109.41M | 33.76%41.39M | 19.03%19.44M | -9.27%22.24M | 627.41%26.34M | 21.04%66.8M | 22.05%30.95M | -42.54%16.33M | 1,816.67%24.51M | -276.16%-4.99M |
Change In working capital | 93.22%-13.83M | 257.29%54.88M | 88.71%37.25M | 19.68%-105.07M | 99.17%-895K | -56.32%-203.84M | 89.34%15.36M | 186.59%19.74M | -121.83%-130.8M | -90.55%-108.14M |
-Change in receivables | 119.31%35.95M | 217.52%23.96M | 237.87%31.16M | 59.24%-38.69M | 125.60%19.52M | -10.20%-186.22M | 1,548.56%7.55M | 67.49%-22.6M | -153.26%-94.91M | -24.05%-76.26M |
-Change in payables and accrued expense | -153.93%-72.93M | -100.24%-15.95M | -51.31%13.91M | -63.16%-52.22M | -7.85%-18.67M | -150.63%-28.72M | -171.01%-7.97M | -46.82%28.56M | -71.09%-32M | -264.47%-17.31M |
-Change in other working capital | 108.51%23.15M | 197.04%46.87M | -156.67%-7.81M | -264.52%-14.16M | 87.98%-1.75M | 161.18%11.1M | 711.12%15.78M | 297.39%13.78M | -39.56%-3.88M | -151.11%-14.57M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 718.03%295.24M | 21.23%117.48M | 30.07%115.65M | 59.80%-30.96M | 227.99%93.07M | -72.49%36.09M | 5.66%96.91M | 102.83%88.92M | -587.22%-77.02M | -1,166.42%-72.72M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 180.17%66.19M | 108.32%26.71M | -170.21%-9.26M | -61.07%51.5M | -102.99%-2.77M | 94.52%-82.56M | 61.91%-320.89M | 102.04%13.18M | 1,850.87%132.31M | 1,066.27%92.83M |
Net PPE purchase and sale | -4.97%-24.11M | -234.20%-9.37M | -39.41%-6.47M | 44.39%-4.02M | 48.80%-4.25M | 19.98%-22.97M | 57.46%-2.8M | 6.16%-4.64M | 4.39%-7.23M | 13.66%-8.3M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | -4.32%-722.67M | -686.97%-400.87M | 91.43%-55M | ---1.67M | ---265.14M |
Net investment purchase and sale | -86.23%90.3M | -50.68%36.08M | -104.09%-2.78M | -66.20%55.52M | -99.58%1.47M | 183.52%655.53M | 109.32%73.17M | --67.97M | --164.27M | --350.13M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | --7.54M | --9.62M | --4.85M | ---23.06M | --16.13M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 180.17%66.19M | 108.32%26.71M | -170.21%-9.26M | -61.07%51.5M | -102.99%-2.77M | 94.52%-82.56M | 61.91%-320.89M | 102.04%13.18M | 1,850.87%132.31M | 1,066.27%92.83M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -431.12%-333.32M | -146.65%-123.96M | -29.89%-64.93M | -61.12%-121.16M | 41.60%-23.27M | -92.69%100.66M | -66.41%265.69M | -107.76%-49.99M | -95.37%-75.2M | -99.81%-39.84M |
Net issuance payments of debt | -250.72%-225.99M | -134.93%-92.02M | -563.49%-44.69M | 18.64%-63.93M | 43.15%-25.35M | -76.85%149.94M | 3,113.52%263.47M | -98.50%9.64M | -343.16%-78.58M | -123.62%-44.59M |
Net common stock issuance | ---43.41M | ---5.59M | ---19.35M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash dividends paid | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -90.31%1.23M | -70.78%649K | -97.23%46K | -98.52%54K | -90.68%478K | 888.14%12.67M | 658.02%2.22M | 457.72%1.66M | 429.23%3.66M | --5.13M |
Net other financing activities | -5.15%-65.14M | ---27M | 98.47%-935K | -14,010.91%-38.81M | 521.00%1.6M | -10.87%-61.95M | --0 | ---61.29M | ---275K | ---381K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -431.12%-333.32M | -146.65%-123.96M | -29.89%-64.93M | -61.12%-121.16M | 41.60%-23.27M | -92.69%100.66M | -66.41%265.69M | -107.76%-49.99M | -95.37%-75.2M | -99.81%-39.84M |
Net cash flow | ||||||||||
Beginning cash position | 36.84%185.73M | 27.95%194.3M | 43.23%149.23M | 90.82%251.55M | 36.84%185.73M | -16.64%135.73M | 33.89%151.85M | 28.94%104.19M | -0.64%131.83M | -16.64%135.73M |
Current changes in cash | -48.12%28.12M | -51.49%20.24M | -20.42%41.47M | -405.54%-100.62M | 439.70%67.03M | 3,285.07%54.2M | 3.46%41.72M | 26.29%52.11M | 65.24%-19.9M | 13.18%-19.73M |
Effect of exchange rate changes | 47.44%-2.21M | 63.11%-2.89M | 180.77%3.6M | 78.02%-1.7M | -107.62%-1.21M | 79.98%-4.2M | 56.46%-7.84M | 48.54%-4.45M | -158.86%-7.73M | 313.20%15.83M |
End cash Position | 13.95%211.64M | 13.95%211.64M | 27.95%194.3M | 43.23%149.23M | 90.82%251.55M | 36.84%185.73M | 36.84%185.73M | 33.89%151.85M | 28.94%104.19M | -0.64%131.83M |
Free cash flow | 1,965.78%271.13M | 14.88%108.11M | 29.55%109.18M | 58.47%-34.98M | 209.64%88.83M | -87.19%13.13M | 10.54%94.11M | 116.69%84.27M | -348.96%-84.24M | -2,805.81%-81.01M |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data