(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | |||||||
Net income from continuing operations | 216.09%26M | -249.53%-22.4M | 39.55%14.98M | -62.01%10.73M | 603.65%28.26M | -129.20%-5.61M | --19.21M |
Other non cashItems | -398.50%-1.14M | -180.94%-229.01K | 84.31%-81.52K | 13.07%-519.41K | 11.96%-597.52K | 34.13%-678.67K | ---1.03M |
Change in working capital | -90.11%227.57K | 186.58%2.3M | -2.00%-2.66M | -36.19%-2.61M | -126.72%-1.91M | 200.43%7.16M | ---7.13M |
-Change in receivables | 73.85%-112.64K | -961.02%-430.65K | -31.00%50.02K | -68.51%72.48K | 216.30%230.16K | -16.12%-197.9K | ---170.43K |
-Change in prepaid assets | -1,366.13%-10.21K | 100.19%806 | -29,342.61%-432.51K | -125.61%-1.47K | 204.29%5.74K | -1,680.75%-5.5K | --348 |
-Change in other current liabilities | 88.43%-15.41K | 55.10%-133.19K | -200.00%-296.64K | 262.66%296.64K | -200.00%-182.37K | --182.37K | --0 |
Cash from discontinued operating activities | |||||||
Operating cash flow | 92.38%21.95M | 1,433.18%11.41M | -95.94%744.03K | -40.37%18.32M | 395.44%30.72M | 62.83%-10.4M | ---27.98M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | |||||||
Cash from discontinued investing activities | |||||||
Financing cash flow | |||||||
Cash flow from continuing financing activities | |||||||
Net issuance payments of debt | -500.00%-8M | 0.00%2M | 153.33%2M | 64.29%-3.75M | -142.42%-10.5M | -46.20%24.75M | --46M |
Net commonstock issuance | -72.98%218.53K | --808.86K | ---- | ---- | ---- | ---- | --24.71K |
Cash dividends paid | -0.16%-14.13M | -0.74%-14.11M | 0.82%-14.01M | -0.00%-14.12M | -1.12%-14.12M | -1.16%-13.97M | ---13.81M |
Net other financing activities | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | |||||||
Financing cash flow | -93.91%-21.91M | 5.88%-11.3M | 32.82%-12.01M | 27.41%-17.87M | -328.31%-24.62M | -66.53%10.78M | --32.22M |
Net cash flow | |||||||
Beginning cash position | 184.75%163.34K | -99.49%57.36K | 4.14%11.32M | 127.93%10.87M | 8.79%4.77M | 3,025.94%4.38M | --140.25K |
Current changes in cash | -70.14%31.64K | 100.94%105.98K | -2,605.06%-11.26M | -92.63%449.61K | 1,484.00%6.1M | -90.92%385.2K | --4.24M |
End cash position | 19.37%194.99K | 184.75%163.34K | -99.49%57.36K | 4.14%11.32M | 127.93%10.87M | 8.79%4.77M | --4.38M |
Free cash flow | 92.38%21.95M | 1,433.18%11.41M | -95.94%744.03K | -40.37%18.32M | 395.44%30.72M | 62.83%-10.4M | ---27.98M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion with Explanatory Notes | Unqualified Opinion |
No Data