(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.47%165.32M | 1.56%204.66M | 1.56%204.66M | -11.51%168.6M | 0.62%172.37M | -22.45%178.66M | -51.90%201.51M | -51.90%201.51M | 42.05%190.52M | 16.13%171.31M |
-Cash and cash equivalents | -7.47%165.32M | 4.30%181.13M | 4.30%181.13M | -11.51%168.6M | 0.62%172.37M | -22.45%178.66M | -56.23%173.66M | -56.23%173.66M | 42.05%190.52M | 16.13%171.31M |
-Short-term investments | ---- | -15.54%23.52M | -15.54%23.52M | ---- | ---- | ---- | 25.31%27.85M | 25.31%27.85M | ---- | ---- |
Receivables | -6.21%773.28M | 32.54%987.87M | 32.54%987.87M | 16.58%792.58M | 15.74%773.41M | 13.69%824.49M | -5.03%745.35M | -5.03%745.35M | 2.73%679.83M | 25.75%668.24M |
-Accounts receivable | -0.36%594.45M | 11.33%643.38M | 11.33%643.38M | 25.66%604.54M | 9.74%584.57M | 17.32%596.63M | 15.02%577.88M | 15.02%577.88M | 13.28%481.1M | 38.68%532.67M |
-Loans receivable | ---- | 49.82%35.89M | 49.82%35.89M | -47.08%54.96M | ---- | ---- | -87.88%23.96M | -87.88%23.96M | -35.87%103.86M | ---- |
-Taxes receivable | 92.58%41.7M | 118.95%48.1M | 118.95%48.1M | 163.41%49.32M | 4.73%26.65M | 66.33%21.65M | 64.29%21.97M | 64.29%21.97M | 27.47%18.72M | 106.38%25.45M |
-Other receivables | -33.50%137.13M | 114.31%260.49M | 114.31%260.49M | 10.00%83.77M | 47.27%162.18M | 1.25%206.21M | 70.49%121.55M | 70.49%121.55M | 25.92%76.15M | 52.69%110.12M |
Prepaid assets | ---- | 20.01%73.59M | 20.01%73.59M | ---- | ---- | ---- | 38.83%61.32M | 38.83%61.32M | ---- | ---- |
Restricted cash | -8.77%40.14M | 49.49%37.94M | 49.49%37.94M | 180.86%69.99M | 142.46%85.21M | 24.90%43.99M | -11.03%25.38M | -11.03%25.38M | -45.05%24.92M | 16.94%35.14M |
Current deferred assets | ---- | 16.76%107.74M | 16.76%107.74M | ---- | ---- | ---- | -61.36%92.28M | -61.36%92.28M | ---- | ---- |
Other current assets | 33.36%318.77M | 446.14%3.75M | 446.14%3.75M | -6.74%245.31M | 9.03%260.84M | 12.59%239.03M | -10.89%687K | -10.89%687K | 32.22%263.04M | 23.98%239.24M |
Total current assets | -2.01%1.3B | 21.50%1.47B | 21.50%1.47B | -3.63%1.32B | 1.49%1.33B | 6.14%1.32B | -22.76%1.21B | -22.76%1.21B | 31.53%1.37B | 45.62%1.31B |
Non current assets | ||||||||||
Net PPE | 10.26%576.34M | 17.25%593.4M | 17.25%593.4M | 13.43%547.75M | 18.88%548.14M | 13.61%522.71M | 9.72%506.12M | 9.72%506.12M | 7.30%482.89M | 0.37%461.08M |
-Gross PPE | 10.26%576.34M | 17.21%922.45M | 17.21%922.45M | 13.43%547.75M | 18.88%548.14M | 13.61%522.71M | 8.50%787M | 8.50%787M | 7.30%482.89M | 0.37%461.08M |
-Accumulated depreciation | ---- | -17.15%-329.05M | -17.15%-329.05M | ---- | ---- | ---- | -6.37%-280.89M | -6.37%-280.89M | ---- | ---- |
Goodwill and other intangible assets | -1.72%3.07B | -0.94%3.12B | -0.94%3.12B | 24.96%3.11B | 44.05%3.17B | 85.21%3.12B | 90.48%3.15B | 90.48%3.15B | 52.38%2.49B | 32.13%2.2B |
-Goodwill | 1.35%2.02B | 2.50%2.04B | 2.50%2.04B | 25.64%2.01B | 46.86%2.03B | 80.62%1.99B | 82.26%1.99B | 82.26%1.99B | 48.82%1.6B | 27.46%1.38B |
-Other intangible assets | -7.16%1.04B | -6.85%1.08B | -6.85%1.08B | 23.73%1.1B | 39.31%1.14B | 93.94%1.12B | 106.45%1.16B | 106.45%1.16B | 59.20%891.46M | 40.87%817.01M |
Investments and advances | ---- | -8.26%48.23M | -8.26%48.23M | ---- | ---- | ---- | 24.68%52.57M | 24.68%52.57M | ---- | ---- |
Long-term notes receivables | ---- | 41.08%94.51M | 41.08%94.51M | ---- | ---- | ---- | 39.62%66.99M | 39.62%66.99M | ---- | ---- |
Non current accounts receivable | 1.57%30.21M | 11.81%31.55M | 11.81%31.55M | 40.59%28.37M | 29.44%29.1M | 38.00%29.74M | 40.46%28.22M | 40.46%28.22M | 6.01%20.18M | 4.68%22.48M |
Financial assets | ---- | -38.40%4.28M | -38.40%4.28M | ---- | ---- | ---- | --6.94M | --6.94M | ---- | ---- |
Non current deferred assets | -14.93%57.31M | -7.29%62.58M | -7.29%62.58M | -7.31%62.78M | -0.69%67.96M | -9.55%67.37M | -4.88%67.5M | -4.88%67.5M | 7.90%67.74M | 24.04%68.43M |
Other non current assets | 68.68%245.26M | 585.10%54.62M | 585.10%54.62M | 29.02%168.3M | 29.62%153.21M | 33.94%145.4M | 7.95%7.97M | 7.95%7.97M | 10.99%130.44M | 49.52%118.2M |
Total non current assets | 2.32%3.97B | 3.17%4.01B | 3.17%4.01B | 22.79%3.92B | 38.23%3.97B | 65.38%3.88B | 68.70%3.88B | 68.70%3.88B | 39.76%3.19B | 25.88%2.87B |
Total assets | 1.22%5.27B | 7.53%5.48B | 7.53%5.48B | 14.87%5.24B | 26.69%5.3B | 44.83%5.21B | 31.61%5.1B | 31.61%5.1B | 37.19%4.56B | 31.48%4.18B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -11.12%479.22M | 3.14%552.3M | 3.14%552.3M | 21.80%521.47M | 24.60%543.11M | 26.04%539.15M | 25.52%535.47M | 25.52%535.47M | 19.38%428.15M | 41.40%435.9M |
-accounts payable | -9.70%468.07M | 6.47%535.77M | 6.47%535.77M | 24.57%507.63M | 28.28%531.18M | 34.90%518.35M | 28.64%503.19M | 28.64%503.19M | 20.81%407.52M | 43.50%414.07M |
-Total tax payable | -46.36%11.16M | -48.80%16.53M | -48.80%16.53M | -32.87%13.85M | -45.31%11.94M | -52.17%20.8M | -8.93%32.28M | -8.93%32.28M | -3.18%20.63M | 10.67%21.83M |
Current debt and capital lease obligation | -39.55%122.31M | 135.47%260.51M | 135.47%260.51M | -21.19%140.85M | 52.18%167.63M | 3.05%202.35M | -54.90%110.64M | -54.90%110.64M | -24.51%178.73M | -20.67%110.15M |
-Current debt | -70.60%34.31M | 565.12%170.58M | 565.12%170.58M | -47.29%52.29M | 146.65%78.97M | -0.54%116.71M | -84.40%25.65M | -84.40%25.65M | -36.60%99.2M | -44.52%32.02M |
-Current capital lease obligation | 2.77%88.01M | 5.82%89.94M | 5.82%89.94M | 11.36%88.57M | 13.46%88.66M | 8.39%85.64M | 5.02%84.99M | 5.02%84.99M | -0.94%79.53M | -3.70%78.14M |
Current deferred liabilities | 13.90%46.46M | 76.82%45.29M | 76.82%45.29M | 65.70%57.41M | 50.70%45.14M | 32.03%40.79M | -15.73%25.62M | -15.73%25.62M | 11.72%34.65M | 21.03%29.95M |
Other current liabilities | -18.20%36.21M | -68.52%13.94M | -68.52%13.94M | -88.90%16.96M | -71.16%44.46M | -12.96%44.27M | -69.10%44.3M | -69.10%44.3M | 57.82%152.73M | 77.47%154.16M |
Current liabilities | -13.37%1.1B | 7.43%1.44B | 7.43%1.44B | -6.59%1.24B | 3.93%1.28B | 10.61%1.27B | -12.73%1.34B | -12.73%1.34B | 6.82%1.33B | 22.11%1.23B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -21.85%1.7B | -5.56%1.88B | -5.56%1.88B | 17.01%1.98B | 28.80%2.01B | 75.62%2.17B | 88.96%1.99B | 88.96%1.99B | 89.89%1.69B | 46.92%1.56B |
-Long term debt | -27.34%1.34B | -9.82%1.5B | -9.82%1.5B | 19.12%1.64B | 31.59%1.66B | 96.17%1.84B | 120.49%1.66B | 120.49%1.66B | 129.25%1.38B | 65.38%1.26B |
-Long term capital lease obligation | 8.64%359.86M | 16.42%375.45M | 16.42%375.45M | 7.92%343.79M | 16.97%348.71M | 11.01%331.23M | 8.72%322.5M | 8.72%322.5M | 9.05%318.56M | -0.18%298.12M |
Non current deferred liabilities | -21.28%38.9M | -25.22%43.19M | -25.22%43.19M | -29.37%40.33M | -18.82%44.72M | 32.48%49.42M | 36.31%57.75M | 36.31%57.75M | 56.72%57.11M | 42.25%55.09M |
Other non current liabilities | 40.84%211M | 8.57%151.33M | 8.57%151.33M | 13.36%151.65M | 21.91%157.38M | 46.00%149.82M | 15.69%139.39M | 15.69%139.39M | 14.24%133.77M | 24.54%129.09M |
Total non current liabilities | -17.88%1.95B | -3.00%2.12B | -3.00%2.12B | 15.35%2.17B | 26.78%2.21B | 72.25%2.37B | 79.85%2.18B | 79.85%2.18B | 76.72%1.89B | 44.85%1.74B |
Total liabilities | -16.31%3.05B | 0.97%3.56B | 0.97%3.56B | 6.29%3.41B | 17.33%3.49B | 44.21%3.64B | 28.13%3.53B | 28.13%3.53B | 39.13%3.21B | 34.49%2.97B |
Shareholders'equity | ||||||||||
Share capital | 65.42%1.43B | 33.27%1.13B | 33.27%1.13B | 30.22%1.1B | 29.03%1.09B | 1.28%865.74M | -0.76%845.68M | -0.76%845.68M | -0.40%846.63M | -0.00%846.95M |
-common stock | 65.42%1.43B | 33.27%1.13B | 33.27%1.13B | 30.22%1.1B | 29.03%1.09B | 1.28%865.74M | -0.76%845.68M | -0.76%845.68M | -0.40%846.63M | -0.00%846.95M |
Retained earnings | 20.81%-320.21M | 13.36%-332.87M | 13.36%-332.87M | -4.65%-393.17M | -9.70%-418.28M | -11.30%-404.35M | -37.35%-384.2M | -37.35%-384.2M | -18.74%-375.69M | -14.02%-381.3M |
Paid-in capital | 18.94%126.08M | 18.08%123.39M | 18.08%123.39M | 19.58%117.69M | 19.82%112.71M | 18.44%106.01M | 31.61%104.5M | 31.61%104.5M | 37.40%98.42M | 35.08%94.06M |
Gains losses not affecting retained earnings | 2.56%-76.72M | 8.80%-69.57M | 8.80%-69.57M | 16.51%-77.07M | 1.60%-73.72M | -42.12%-78.73M | -8.59%-76.29M | -8.59%-76.29M | -37.60%-92.31M | -16.95%-74.92M |
Total stockholders'equity | 137.63%1.16B | 73.17%847.99M | 73.17%847.99M | 57.19%749.91M | 47.19%713.55M | -7.02%488.67M | -15.80%489.7M | -15.80%489.7M | -11.36%477.06M | -6.44%484.79M |
Noncontrolling interests | -1.41%1.06B | -0.78%1.07B | -0.78%1.07B | 23.28%1.08B | 51.35%1.1B | 97.65%1.08B | 100.34%1.08B | 100.34%1.08B | 82.38%873.65M | 60.15%724.85M |
Total equity | 41.96%2.22B | 22.25%1.92B | 22.25%1.92B | 35.26%1.83B | 49.68%1.81B | 46.29%1.57B | 40.15%1.57B | 40.15%1.57B | 32.78%1.35B | 24.61%1.21B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data