(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -14.43%4.77B | -12.25%1.78B | -2.05%957M | 54.07%10.54B | 31.35%4.97B | 4,027.71%5.57B | -6.06%2.03B | 27.71%977M | -50.08%6.84B | -44.94%3.78B |
Net income from continuing operations | 44.44%3.88B | 2,369.10%1.25B | -3.92%1.4B | 9.09%4.09B | 46.11%1.41B | 538.23%2.69B | -97.41%50.45M | 244.50%1.46B | 30.99%3.75B | -24.30%963M |
Operating gains losses | 50.05%-233M | 105.99%23.93M | -151.28%-140M | -232.50%-795M | -7.78%-485M | -163.07%-466.44M | 6.46%-399.33M | -62.98%273M | 263.04%600M | 58.33%-450M |
Depreciation and amortization | 6.09%923M | 5.46%304.7M | 7.07%303M | 12.68%1.18B | 9.09%312M | 207.60%870M | 19.52%288.93M | 18.69%283M | 6.07%1.05B | 11.95%286M |
Deferred tax | 548.15%1.09B | 126.90%267.25M | -140.54%-105M | -340.00%-924M | -1,505.88%-1.09B | 320.50%168.48M | -456.31%-993.34M | 175.21%259M | -183.33%-210M | -125.00%-68M |
Other non cash items | -150.79%-1.1B | -97.54%51.65M | 58.34%-537M | 14.65%-5.35B | -32.04%-7.36B | 245.25%2.16B | 324.65%2.1B | -229.98%-1.29B | -12.90%-6.27B | -4.06%-5.57B |
Change In working capital | -29.44%314M | 2.56%1B | 165.38%17M | 47.21%8.74B | 46.50%8.3B | 126.73%445M | -42.35%975.21M | -110.47%-26M | -45.54%5.94B | -16.45%5.66B |
-Change in receivables | -41.88%279M | -22.22%1.03B | --0 | 114.96%2.2B | 156.95%1.72B | 200.14%480M | 168.30%1.33B | --0 | 442.14%1.02B | 189.10%669M |
-Change in payables and accrued expense | ---- | ---- | ---- | 2.84%1.59B | ---- | ---- | ---- | ---- | -14.24%1.55B | ---- |
-Change in other current assets | ---- | ---- | ---- | 99.41%4.73B | ---- | ---- | ---- | ---- | -62.38%2.37B | ---- |
-Change in other current liabilities | ---- | ---- | ---- | -55.12%666M | ---- | ---- | ---- | ---- | -22.47%1.48B | ---- |
-Change in other working capital | 200.00%35M | 72.62%-86.66M | 165.38%17M | 8.33%-451M | -0.73%-416M | -14.01%-35M | -230,967.15%-316.56M | 46.02%-26M | -142.02%-492M | -23.24%-413M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -14.43%4.77B | -12.25%1.78B | -2.05%957M | 79.43%6.61B | 66.56%1.04B | 3,967.43%5.57B | -6.06%2.03B | 27.71%977M | -57.19%3.69B | -64.77%625M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -31.11%-4.16B | -45.18%-2.12B | -177.58%-353M | -338.57%-3.2B | -116.06%-35M | -496.75%-3.17B | 25.21%-1.46B | -80.01%455M | 126.60%1.34B | 141.35%218M |
Net PPE purchase and sale | ---- | -4.62%392.02M | -59.61%-731M | 4.95%-173M | 87.05%2.17B | ---- | 1,031.33%411.02M | -1,548.02%-458M | -37.88%-182M | 3,203.23%1.16B |
Net intangibles purchase and sale | -81.74%-4.25B | ---- | ---- | -133.33%-119M | ---- | ---2.34B | ---- | ---- | -24.39%-51M | ---- |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 1,509.68%1.31B | ---- |
Net investment purchase and sale | 111.57%96M | -26.61%-961.96M | -58.60%378M | -90.23%200M | 346.41%1.03B | -131.01%-830M | 48.93%-759.79M | -28.47%913M | 160.78%2.05B | -1,503.07%-418M |
Net other investing changes | ---- | ---- | ---- | -77.32%-3.11B | ---- | ---- | ---- | ---- | -21.71%-1.76B | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -31.11%-4.16B | -45.18%-2.12B | -177.58%-353M | -333.87%-3.2B | -114.29%-35M | -496.75%-3.17B | 25.21%-1.46B | -80.01%455M | 126.99%1.37B | 144.21%245M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 124.60%304M | 937.12%921.77M | 47.52%-445M | 52.76%-2.79B | -78.24%-1.56B | 55.36%-1.24B | 87.47%-110.11M | 38.97%-848M | -147.59%-5.91B | 9.14%-873M |
Net issuance payments of debt | 704.98%1.22B | 122.13%1.83B | 47.52%-445M | 84.47%-698M | -214.56%-497M | 92.74%-201M | 564.54%825.56M | 38.97%-848M | -151.20%-4.49B | 56.47%-158M |
Cash dividends paid | 11.88%-912M | 2.52%-912.09M | --0 | -47.88%-2.09B | -48.11%-1.06B | -51,749,900.00%-1.04B | -33.48%-935.68M | --0 | -136.79%-1.42B | -19.60%-715M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 124.60%304M | 937.12%921.77M | 47.52%-445M | 52.76%-2.79B | -78.24%-1.56B | 55.36%-1.24B | 87.47%-110.11M | 38.97%-848M | -147.59%-5.91B | 9.14%-873M |
Net cash flow | ||||||||||
Beginning cash position | 74.67%1.44B | 13.56%1.6B | 74.67%1.44B | -50.89%825M | 140.46%1.99B | -69.00%825M | -57.72%1.41B | -50.90%825M | 213.43%1.68B | -41.72%828M |
Current changes in cash | -21.53%915M | 27.17%583.16M | -72.77%159M | 172.05%616M | -18,233.33%-550M | 163.60%1.17B | 168.36%458.57M | -64.65%584M | -174.74%-855M | -101.16%-3M |
End cash Position | 18.33%2.36B | 16.87%2.18B | 13.56%1.6B | 74.67%1.44B | 74.67%1.44B | 140.46%1.99B | -29.82%1.87B | -57.72%1.41B | -50.89%825M | -50.89%825M |
Free cash flow | -84.03%516M | -12.53%2.11B | -56.45%226M | 83.08%6.32B | 78.29%3.09B | 389.96%3.23B | 14.45%2.41B | -28.73%519M | -59.07%3.45B | 0.45%1.73B |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data