(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -23.20%181.21B | -23.20%181.21B | -33.13%199.05B | -20.05%198.41B | -5.41%223.74B | 31.69%235.96B | 31.69%235.96B | 105.58%297.65B | 141.76%248.18B | 228.48%236.54B |
-Cash and cash equivalents | -23.13%181.11B | -23.13%181.11B | -33.09%198.96B | -20.03%198.23B | -5.31%223.64B | 31.76%235.61B | 31.76%235.61B | 105.95%297.34B | 142.67%247.86B | 230.93%236.2B |
-Short-term investments | -71.05%100.75M | -71.05%100.75M | -69.72%95.91M | -41.96%182.13M | -70.42%100.26M | -3.37%347.96M | -3.37%347.96M | -23.72%316.78M | -38.96%313.78M | -46.69%338.87M |
-Accounts receivable | -35.87%6.73B | -35.87%6.73B | -35.85%7.98B | -36.33%8.42B | -32.20%8.39B | -6.87%10.5B | -6.87%10.5B | 3.38%12.44B | 18.73%13.23B | 11.04%12.37B |
-Taxes receivable | -16.85%103.3M | -16.85%103.3M | ---- | --115.4M | ---- | --124.23M | --124.23M | ---- | ---- | ---- |
-Other receivables | 15.83%4.01B | 15.83%4.01B | -13.79%3.04B | 50.63%6.23B | -18.89%3.59B | -4.36%3.47B | -4.36%3.47B | -28.97%3.52B | 2.94%4.13B | 38.37%4.43B |
Inventory | -6.49%6.56B | -6.49%6.56B | -13.95%6.59B | -19.94%6.29B | 5.13%6.56B | 29.72%7.02B | 29.72%7.02B | 68.11%7.65B | 80.85%7.86B | 62.60%6.24B |
Prepaid assets | -5.42%2.64B | -5.42%2.64B | -8.55%2.11B | ---- | 15.52%2.04B | 44.25%2.8B | 44.25%2.8B | 33.62%2.31B | 72.66%2.39B | -1.29%1.76B |
Restricted cash | -6.18%1.17B | -6.18%1.17B | ---- | --1.09B | ---- | --1.25B | --1.25B | ---- | ---- | ---- |
Other current assets | ---- | ---- | -6.80%1.12B | ---- | 36.48%2.24B | ---- | ---- | -7.55%1.2B | -8.09%1.01B | 46.22%1.64B |
Total current assets | -22.47%202.46B | -22.47%202.46B | -32.30%219.89B | -20.30%220.6B | -6.35%246.56B | 28.56%261.14B | 28.56%261.14B | 91.26%324.78B | 121.27%276.8B | 182.79%263.27B |
Non current assets | ||||||||||
Net PPE | -0.02%167.1B | -0.02%167.1B | 0.95%171.3B | 6.49%176.85B | 4.03%167.53B | 5.12%167.14B | 5.12%167.14B | 11.70%169.69B | 12.18%166.06B | 8.91%161.03B |
-Gross PPE | 3.85%243.75B | 3.85%243.75B | 0.95%171.3B | -19.20%176.85B | 4.03%167.53B | 13.19%234.72B | 13.19%234.72B | 11.70%169.69B | 13.51%218.88B | 8.91%161.03B |
-Accumulated depreciation | -13.42%-76.65B | -13.42%-76.65B | ---- | ---- | ---- | -39.73%-67.58B | -39.73%-67.58B | ---- | -17.91%-52.82B | ---- |
Goodwill and other intangible assets | 1.27%18.4B | 1.27%18.4B | 0.16%13.88B | -17.23%11.23B | 3.35%13.62B | 35.59%18.17B | 35.59%18.17B | 11.29%13.86B | 8.50%13.56B | 3.82%13.17B |
-Goodwill | 4.16%6.36B | 4.16%6.36B | 2.04%6.28B | 8.20%6.35B | 7.85%6.04B | 8.26%6.1B | 8.26%6.1B | 7.24%6.16B | 2.23%5.87B | -3.83%5.6B |
-Other intangible assets | -0.19%12.04B | -0.19%12.04B | -1.35%7.6B | -36.63%4.88B | 0.02%7.57B | 55.45%12.06B | 55.45%12.06B | 14.76%7.7B | 13.82%7.69B | 10.31%7.57B |
Financial assets | --0 | --0 | ---- | --0 | ---- | --16.32M | --16.32M | ---- | ---- | ---- |
Non current deferred assets | ---- | ---- | 38.03%489.54M | ---- | 52.82%361.22M | ---- | ---- | 109.38%354.67M | 93.87%309.38M | 72.46%236.37M |
Non current prepaid assets | -41.05%36.6M | -41.05%36.6M | ---- | ---- | ---- | --62.08M | --62.08M | ---- | ---- | ---- |
Defined pension benefit | 35.92%95.55M | 35.92%95.55M | ---- | --101.04M | ---- | --70.29M | --70.29M | ---- | ---- | ---- |
Other non current assets | 78.95%356.18M | 78.95%356.18M | 30.17%446.89M | -28.88%211.3M | 43.06%388.19M | -10.64%199.04M | -10.64%199.04M | 53.61%343.32M | -54.94%297.11M | 42.20%271.35M |
Total non current assets | 3.66%259.96B | 3.66%259.96B | 15.72%260.26B | 19.71%262.33B | 19.42%254.39B | 18.78%250.79B | 18.78%250.79B | 10.33%224.91B | 10.20%219.14B | 6.92%213.02B |
Total assets | -9.67%462.43B | -9.67%462.43B | -12.65%480.15B | -2.62%482.93B | 5.18%500.96B | 23.57%511.93B | 23.57%511.93B | 47.11%549.7B | 53.09%495.94B | 62.93%476.29B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -34.13%33.64B | -34.13%33.64B | -20.87%114.48B | -73.22%34.68B | 2.93%125.27B | -46.13%51.07B | -46.13%51.07B | 83.02%144.68B | 103.34%129.47B | 127.31%121.7B |
-accounts payable | -12.16%18.5B | -12.16%18.5B | -11.85%95.74B | -81.56%17.97B | 14.74%104.78B | -69.53%21.06B | -69.53%21.06B | 102.44%108.61B | 105.54%97.45B | 121.42%91.31B |
-Total tax payable | -83.42%1.45B | -83.42%1.45B | -69.06%2.44B | -63.20%4.06B | -81.77%2.48B | -5.66%8.73B | -5.66%8.73B | -3.21%7.9B | 123.18%11.04B | 504.13%13.61B |
-Dividends payable | ---- | ---- | --1.57B | ---- | ---- | ---- | ---- | ---- | 2,421.37%3.45B | ---- |
-Other payable | -35.67%13.69B | -35.67%13.69B | -47.70%14.73B | -27.84%12.65B | 7.35%18.01B | 29.72%21.28B | 29.72%21.28B | 63.44%28.16B | 56.84%17.52B | 67.02%16.78B |
Current debt and capital lease obligation | -5.92%19.97B | -5.92%19.97B | -39.85%18.7B | -38.97%18.4B | -38.15%17.82B | -15.30%21.23B | -15.30%21.23B | 46.34%31.09B | 50.59%30.16B | 13.53%28.82B |
-Current debt | 28.35%10.7B | 28.35%10.7B | 0.04%1.48B | 490.63%7.08B | 46.11%2.39B | 403.75%8.34B | 403.75%8.34B | 28.82%1.48B | -59.76%1.2B | -48.43%1.64B |
-Current capital lease obligation | -28.10%9.27B | -28.10%9.27B | ---- | --11.32B | ---- | --12.89B | --12.89B | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | -54.42%91.56M | ---- | -84.30%36.89M | ---- | ---- | 72.71%200.88M | 100.49%207.93M | 335.72%234.96M |
Current liabilities | -20.15%127.33B | -20.15%127.33B | -24.32%134.08B | -15.52%136.15B | -5.27%144.03B | 31.43%159.46B | 31.43%159.46B | 74.10%177.16B | 89.94%161.17B | 88.69%152.04B |
Non current liabilities | ||||||||||
Long term provisions | 4.17%6.53B | 4.17%6.53B | ---- | --6.51B | ---- | --6.27B | --6.27B | ---- | ---- | ---- |
Long term debt and capital lease obligation | -11.27%64.58B | -11.27%64.58B | -12.78%66.75B | -6.55%71.38B | -28.02%70.3B | -26.68%72.79B | -26.68%72.79B | -30.17%76.54B | -32.30%76.39B | -9.59%97.68B |
-Long term debt | -5.81%32.74B | -5.81%32.74B | -6.72%33.02B | 2.30%35.8B | -39.77%34.41B | -40.89%34.76B | -40.89%34.76B | -49.96%35.4B | -52.87%34.99B | -17.35%57.12B |
-Long term capital lease obligation | -16.27%31.84B | -16.27%31.84B | -18.00%33.73B | -14.04%35.59B | -11.49%35.9B | -6.03%38.03B | -6.03%38.03B | 5.85%41.14B | 7.28%41.4B | 4.18%40.56B |
Derivative product liabilities | 4.66%1.74B | 4.66%1.74B | ---- | --1.75B | ---- | --1.66B | --1.66B | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | 26.70%8.76B | ---- | 37.55%8.42B | ---- | ---- | 79.82%6.91B | 59.51%6.12B | 57.43%6.12B |
Total non current liabilities | -6.88%91.88B | -6.88%91.88B | -3.87%94.38B | 4.48%98.35B | -14.75%96.88B | -13.05%98.67B | -13.05%98.67B | -17.66%98.17B | -21.05%94.13B | -0.88%113.64B |
Total liabilities | -15.08%219.21B | -15.08%219.21B | -17.02%228.46B | -8.15%234.5B | -9.32%240.92B | 9.93%258.14B | 9.93%258.14B | 24.59%275.33B | 25.09%255.3B | 36.09%265.69B |
Shareholders'equity | ||||||||||
Share capital | -0.15%16.07B | -0.15%16.07B | 0.49%16.17B | 0.97%16.17B | 0.51%16.1B | 0.50%16.09B | 0.50%16.09B | 0.50%16.09B | 30.03%16.02B | 30.63%16.01B |
-common stock | -0.15%16.07B | -0.15%16.07B | 0.49%16.17B | 0.97%16.17B | 0.51%16.1B | 0.50%16.09B | 0.50%16.09B | 0.50%16.09B | 30.03%16.02B | 30.63%16.01B |
Retained earnings | ---- | ---- | -15.86%142.24B | ---- | 32.63%149.77B | ---- | ---- | 153.47%169.06B | 275.83%136.09B | 675.03%112.92B |
Paid-in capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -9.68%25.11B | ---- |
Less: Treasury stock | ---- | ---- | --307.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -2.23%196.12B | -2.23%196.12B | -8.32%203.18B | 6.44%198.68B | 28.82%206.62B | 50.04%200.59B | 50.04%200.59B | 97.91%221.62B | 131.26%186.65B | 169.69%160.39B |
Noncontrolling interests | -11.46%47.1B | -11.46%47.1B | -8.02%48.51B | -7.84%49.75B | 6.39%53.42B | 16.25%53.2B | 16.25%53.2B | 29.60%52.74B | 37.87%53.98B | 33.47%50.21B |
Total equity | -4.17%243.22B | -4.17%243.22B | -8.26%251.69B | 3.24%248.43B | 23.48%260.04B | 41.42%253.79B | 41.42%253.79B | 79.70%274.36B | 100.76%240.63B | 116.91%210.6B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data