(FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 73.81%41.61B | 111.66%10.97B | 46.14%8.98B | 27.12%23.94B | 28.95%6.26B | 19.50%6.36B | 13.39%5.18B | 50.21%6.14B | 23.61%18.83B | 21.44%4.85B |
Change in working capital | 184.58%132.03B | 488.55%107.96B | 6.75%43.29B | 254.24%46.39B | 37.39%-13.57B | 138.03%47.2B | -351.05%-27.79B | 946.85%40.55B | 21.20%13.1B | -1,698.80%-21.67B |
-Change in loans | 19.80%-41.47B | 43.17%-7.49B | -38.76%-17.79B | -89.53%-51.71B | -182.87%-17.92B | 5.05%-7.78B | -24.66%-13.18B | -488.63%-12.82B | -443.37%-27.28B | -210.20%-6.34B |
-Change in other current assets | 30.51%-3.21B | -71.09%-3.98B | -158.10%-676.47M | -112.24%-4.62B | -807.83%-4.92B | 379.10%1.46B | -54.76%-2.33B | 366.30%1.16B | -472.27%-2.18B | -13,985.78%-542.02M |
-Change in other current liabilities | 186.22%3.68B | 181.33%2.5B | -118.99%-353.44M | -14.19%1.29B | 876.87%1.61B | -436.21%-3.08B | 8.90%890M | 7,320.08%1.86B | 119.61%1.5B | 93.21%-207.47M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 168.56%174.31B | 582.83%119.93B | 4.52%48.92B | 106.26%64.9B | 46.80%-9.13B | 113.08%52.07B | -259.59%-24.84B | 442.98%46.8B | 7.81%31.47B | -436.21%-17.15B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net investment purchase and sale | -1.47%-31.87B | 78.74%-6.96B | -38.88%6.09B | 26.32%-31.41B | 56.75%21.99B | -76.76%-30.61B | -86.75%-32.75B | 145.71%9.97B | -282.00%-42.63B | -20.77%14.03B |
Net PPE purchase and sale | -63.31%-1.68B | -13.45%-269.74M | -392.46%-457.73M | -5.42%-1.03B | -57.47%-476.97M | -53.21%-223.62M | -30.88%-237.76M | 73.27%-92.95M | 10.31%-978.24M | -77.87%-302.9M |
Net business purchase and sale | ---1.14B | --0 | ---1.01B | --0 | --0 | --0 | --0 | --0 | -181.01%-158.36M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -6.95%-34.69B | 78.08%-7.23B | -53.16%4.62B | 25.88%-32.44B | 56.73%21.52B | -76.57%-30.84B | -86.17%-32.99B | 144.26%9.87B | -294.28%-43.76B | -21.73%13.73B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 37.03%5.12B | 1,267.31%1.57B | 72.18%2.22B | 456.33%3.74B | 555.77%2.24B | -77.93%344.79M | 93.60%-134.8M | 9,047.48%1.29B | -123.44%-1.05B | -2,620.86%-491.09M |
Net commonstock issuance | 201.41%369.88M | --204.45M | 34.81%165.43M | --122.72M | --0 | --0 | --0 | --122.72M | --0 | --0 |
Cash dividends paid | 15.03%-3.76B | ---1.61B | 54.91%-1.99B | -219.24%-4.42B | 57.43%-10.25M | --0 | --0 | -224.13%-4.41B | 58.92%-1.38B | ---24.07M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 409.75%1.74B | 227.48%171.85M | 113.24%396.87M | 76.98%-560.32M | 532.48%2.23B | -77.93%344.79M | 93.60%-134.8M | -118.05%-3B | -304.55%-2.43B | -2,754.21%-515.16M |
Net cash flow | ||||||||||
Beginning cash position | 52.24%92.97B | 28.03%146.91B | 52.24%92.97B | -19.43%61.07B | 20.53%78.35B | 0.54%56.78B | 88.92%114.74B | -19.43%61.07B | 231.06%75.8B | 22.25%65.01B |
Current changes in cash | 343.05%141.35B | 294.73%112.87B | 0.49%53.94B | 316.58%31.9B | 471.04%14.62B | 152.85%21.57B | -1,260.39%-57.96B | 456.36%53.67B | -127.85%-14.73B | -117.42%-3.94B |
End cash position | 152.04%234.32B | 357.55%259.78B | 28.03%146.91B | 52.24%92.97B | 52.24%92.97B | 20.53%78.35B | 0.54%56.78B | 88.92%114.74B | -19.43%61.07B | -19.43%61.07B |
Free cash flow | 170.27%172.62B | 577.15%119.66B | 3.75%48.46B | 109.51%63.87B | 45.00%-9.6B | 113.45%51.84B | -263.03%-25.08B | 464.76%46.71B | 8.51%30.48B | -453.99%-17.46B |
Currency Unit | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data