(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -55.64%731.95M | -93.88%47.33M | -67.19%205.24M | -15.24%224.83M | 1,927.57%254.54M | 1,637.85%1.65B | 919.55%773.38M | 950.99%625.46M | 77.68%265.26M | 75.43%-13.93M |
Net income from continuing operations | -65.43%325.13M | -67.80%30.97M | -63.71%81.95M | -72.05%97.32M | -57.50%114.89M | 11.40%940.52M | -58.19%96.19M | -8.60%225.8M | 79.67%348.19M | 56.00%270.35M |
Operating gains losses | --17.7M | ---3.42M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 6.69%98.99M | -4.02%23.09M | 11.18%25.54M | 11.66%25.98M | 8.42%24.38M | 1.66%92.78M | 6.25%24.05M | 2.54%22.98M | 1.42%23.26M | -3.40%22.49M |
Deferred tax | 35.55%-37.75M | -113.92%-2.48M | 80.94%-13.44M | -294.57%-11.55M | -252.26%-10.27M | 46.85%-58.57M | 118.07%17.8M | -665.75%-70.52M | 53.84%-2.93M | -175.37%-2.92M |
Other non cash items | 183.61%5.54M | -89.64%1.8M | -71.86%660K | 108.10%2.14M | 2,142.86%942K | -446.06%-6.63M | 3,173.82%17.38M | 419.96%2.35M | -6,032.13%-26.4M | -91.39%42K |
Change In working capital | -53.81%281.54M | -103.29%-20.06M | -83.35%70.64M | 210.09%108.32M | 137.71%122.64M | 170.89%609.53M | 610.32%608.92M | 212.35%424.2M | -8.84%-98.39M | -19.33%-325.2M |
-Change in receivables | -39.74%675.3M | -89.96%96.73M | -98.72%7.7M | 467.38%178.5M | 182.52%392.37M | 162.07%1.12B | 427.87%963.6M | 186.12%601.02M | 109.47%31.46M | 1.22%-475.46M |
-Change in prepaid assets | -37.03%-39.05M | 25.08%-31.42M | -41.31%16.2M | -980.45%-24.27M | 103.63%433K | 34.97%-28.5M | -692.07%-41.93M | 6,089.91%27.61M | 81.71%-2.25M | 55.33%-11.92M |
-Change in payables and accrued expense | 48.63%-266.29M | 70.41%-101.99M | 110.74%23.62M | 73.92%-51.44M | -156.07%-136.48M | -156.13%-518.4M | -327.42%-344.63M | -174.26%-219.9M | -192.43%-197.27M | -7.24%243.41M |
-Change in other current assets | 123.27%19.26M | ---- | ---- | ---- | ---- | -424.55%-82.75M | ---- | ---- | ---- | ---- |
-Change in other current liabilities | -119.86%-16.5M | ---- | ---- | ---- | ---- | 429.42%83.08M | ---- | ---- | ---- | ---- |
-Change in other working capital | -357.09%-91.18M | -56.06%13.86M | 49.37%23.12M | -92.08%5.52M | -64.59%-133.68M | -45.86%35.47M | 12.45%31.55M | -34.77%15.48M | 71.56%69.66M | -202.18%-81.22M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -55.64%731.95M | -93.88%47.33M | -67.19%205.24M | -15.24%224.83M | 1,927.57%254.54M | 1,637.85%1.65B | 919.55%773.38M | 950.99%625.46M | 77.68%265.26M | 75.43%-13.93M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -27.53%-82.79M | 41.26%-16.14M | 50.88%-15.35M | -236.93%-24.35M | -12.39%-26.95M | 24.22%-64.92M | -49.65%-27.47M | -37.50%-31.25M | 157.22%17.78M | -77.54%-23.98M |
Net PPE purchase and sale | -1,822.66%-28.67M | 62.12%-4.1M | 79.29%-2.89M | -130.12%-10.31M | -45.86%-11.37M | 104.87%1.66M | -40.69%-10.83M | -2.13%-13.94M | 561.16%34.22M | -43.44%-7.8M |
Net intangibles purchase and sale | 18.71%-54.12M | 27.70%-12.04M | 28.01%-12.46M | 14.58%-14.04M | 3.73%-15.58M | -81.30%-66.58M | -56.12%-16.65M | -90.65%-17.31M | -84.50%-16.44M | -100.51%-16.18M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -27.53%-82.79M | 41.26%-16.14M | 50.88%-15.35M | -236.93%-24.35M | -12.39%-26.95M | 24.22%-64.92M | -49.65%-27.47M | -37.50%-31.25M | 157.22%17.78M | -77.54%-23.98M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 55.68%-717.83M | 90.86%-66.31M | 65.55%-219.4M | 18.94%-226.13M | -1,046.22%-205.99M | -21,485.79%-1.62B | -30,931.99%-725.53M | -597.46%-636.84M | -69.19%-278.95M | -53.45%21.77M |
Net issuance payments of debt | -829.63%-394M | 98.67%-3M | -118.57%-153M | -234.31%-137M | -140.89%-101M | -93.44%54M | -216.58%-225M | -119.51%-70M | 386.59%102M | -1.20%247M |
Net common stock issuance | 95.62%-63.88M | --0 | 99.79%-1.13M | 90.42%-31.57M | 80.67%-31.18M | -150.95%-1.46B | -185.26%-436.32M | -221.21%-532.88M | -148.24%-329.42M | -23.87%-161.28M |
Cash dividends paid | -2.19%-291.57M | -5.17%-72.63M | -2.47%-72.75M | -0.48%-72.76M | -0.80%-73.44M | -2.88%-285.32M | -0.97%-69.06M | -2.63%-70.99M | -3.85%-72.41M | -4.03%-72.86M |
Proceeds from stock option exercised by employees | -43.12%56.91M | 63.35%10.85M | -76.46%9.38M | -39.69%17.01M | -22.44%19.67M | 41.59%100.06M | -75.83%6.64M | 512.09%39.84M | 48.74%28.21M | 43.24%25.37M |
Net other financing activities | 10.90%-25.29M | 14.01%-1.54M | 32.42%-1.9M | 75.35%-1.81M | -21.78%-20.05M | -6.24%-28.39M | -21.51%-1.79M | -30.05%-2.81M | -208.81%-7.32M | 20.52%-16.46M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 55.68%-717.83M | 90.86%-66.31M | 65.55%-219.4M | 18.94%-226.13M | -1,046.22%-205.99M | -21,485.79%-1.62B | -30,931.99%-725.53M | -597.46%-636.84M | -69.19%-278.95M | -53.45%21.77M |
Net cash flow | ||||||||||
Beginning cash position | -15.51%217.48M | -6.82%174.73M | -12.04%210.16M | -1.50%239.16M | -15.51%217.48M | 5.59%257.41M | -7.46%187.53M | 38.26%238.93M | 11.58%242.81M | 5.59%257.41M |
Current changes in cash | -100.26%-68.67M | -272.30%-35.12M | 30.78%-29.51M | -726.40%-25.65M | 233.87%21.6M | -303.45%-34.29M | -63.05%20.38M | -234.10%-42.63M | 108.77%4.09M | 31.14%-16.14M |
Effect of exchange rate changes | 41.75%-3.28M | -64.21%3.42M | 60.92%-3.42M | 57.88%-3.36M | -95.04%76K | -74.07%-5.64M | 2,522.28%9.57M | -350.21%-8.76M | -530.78%-7.98M | 155.75%1.53M |
End cash Position | -33.09%145.52M | -33.09%145.52M | -6.82%174.73M | -12.04%210.16M | -1.50%239.16M | -15.51%217.48M | -15.51%217.48M | -7.46%187.53M | 38.26%238.93M | 11.58%242.81M |
Free cash flow | -57.43%647.84M | -95.82%31.2M | -68.27%188.57M | -9.73%200.48M | 666.76%227.59M | 6,231.60%1.52B | 1,196.63%745.54M | 717.51%594.21M | 67.03%222.08M | 42.79%-40.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data