(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -33.09%145.52M | -33.09%145.52M | -6.82%174.73M | -12.04%210.16M | -1.50%239.16M | -15.51%217.48M | -15.51%217.48M | -7.46%187.53M | 38.26%238.93M | 11.58%242.81M |
-Cash and cash equivalents | -33.09%145.52M | -33.09%145.52M | -6.82%174.73M | -12.04%210.16M | -1.50%239.16M | -15.51%217.48M | -15.51%217.48M | -7.46%187.53M | 38.26%238.93M | 11.58%242.81M |
Receivables | -20.85%2.57B | -20.85%2.57B | -36.46%2.65B | -44.13%2.69B | -41.31%2.87B | -26.44%3.25B | -26.44%3.25B | 0.66%4.17B | 39.36%4.82B | 57.18%4.9B |
-Accounts receivable | -20.38%2.38B | -20.38%2.38B | -35.77%2.44B | -41.77%2.51B | -38.94%2.68B | -24.52%2.99B | -24.52%2.99B | 2.17%3.8B | 35.86%4.3B | 52.78%4.39B |
-Other receivables | -26.28%189.9M | -26.28%189.9M | -43.71%204.74M | -63.72%188.21M | -62.01%191.71M | -43.22%257.6M | -43.22%257.6M | -12.78%363.7M | 77.19%518.75M | 109.83%504.6M |
Other current assets | 33.41%163.31M | 33.41%163.31M | 71.89%137.48M | 36.70%147.99M | -12.91%122.2M | -5.55%122.41M | -5.55%122.41M | -10.61%79.98M | 19.98%108.26M | 80.93%140.31M |
Total current assets | -19.74%2.88B | -19.74%2.88B | -33.25%2.96B | -40.96%3.05B | -38.73%3.23B | -25.29%3.59B | -25.29%3.59B | 0.06%4.43B | 38.84%5.17B | 54.81%5.28B |
Non current assets | ||||||||||
Net PPE | -6.20%498.61M | -6.20%498.61M | -1.25%501.75M | 1.80%502.96M | 18.42%517.91M | 22.94%531.57M | 22.94%531.57M | 7.04%508.09M | 4.34%494.05M | -10.30%437.35M |
-Gross PPE | -3.73%791.35M | -3.73%791.35M | -1.25%501.75M | 1.80%502.96M | 18.42%517.91M | 11.88%821.97M | 11.88%821.97M | 7.04%508.09M | 4.34%494.05M | -10.30%437.35M |
-Accumulated depreciation | -0.81%-292.74M | -0.81%-292.74M | ---- | ---- | ---- | 3.93%-290.4M | 3.93%-290.4M | ---- | ---- | ---- |
Goodwill and other intangible assets | -0.24%1.62B | -0.24%1.62B | -0.95%1.51B | -1.72%1.52B | -2.77%1.53B | -1.27%1.62B | -1.27%1.62B | -3.53%1.53B | -3.05%1.55B | -1.06%1.57B |
-Goodwill | 0.19%1.47B | 0.19%1.47B | 0.48%1.47B | -0.23%1.47B | -1.20%1.47B | -0.94%1.47B | -0.94%1.47B | -1.88%1.46B | -1.40%1.47B | 0.34%1.49B |
-Other intangible assets | -4.34%146.19M | -4.34%146.19M | -31.62%46.58M | -30.61%52.59M | -30.49%58.4M | -4.32%152.83M | -4.32%152.83M | -29.06%68.12M | -26.87%75.79M | -20.72%84.01M |
Non current deferred assets | 18.18%214.62M | 18.18%214.62M | 3.41%214.53M | 50.19%201.86M | 47.73%190.92M | 45.40%181.6M | 45.40%181.6M | 690.47%207.45M | 415.81%134.4M | 425.93%129.23M |
Other non current assets | ---- | ---- | 8.36%130.24M | 13.28%126.96M | 19.56%123.03M | ---- | ---- | 35.34%120.2M | 28.70%112.08M | 21.30%102.9M |
Total non current assets | -0.16%2.33B | -0.16%2.33B | -0.16%2.36B | 2.82%2.35B | 5.30%2.36B | 6.13%2.34B | 6.13%2.34B | 8.76%2.36B | 4.82%2.29B | 2.54%2.24B |
Total assets | -12.25%5.23B | -12.25%5.23B | -21.75%5.32B | -27.52%5.41B | -25.60%5.6B | -15.28%5.95B | -15.28%5.95B | 2.92%6.8B | 26.26%7.46B | 34.39%7.52B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -13.29%1.38B | -13.29%1.38B | -20.22%1.45B | -25.76%1.46B | -32.48%1.49B | -21.48%1.59B | -21.48%1.59B | -4.45%1.82B | 14.35%1.97B | 42.92%2.21B |
-accounts payable | -11.11%1.3B | -11.11%1.3B | -17.27%1.38B | -27.44%1.36B | -29.47%1.41B | -19.11%1.47B | -19.11%1.47B | -7.50%1.66B | 15.38%1.87B | 43.00%2B |
-Total tax payable | -68.78%4.75M | -68.78%4.75M | -89.22%6.78M | -74.87%9.76M | -93.50%9.33M | -84.83%15.21M | -84.83%15.21M | 60.18%62.91M | 30.76%38.85M | 102.17%143.66M |
-Other payable | -35.90%66.38M | -35.90%66.38M | -26.30%68.66M | 67.35%90.97M | 9.34%71.88M | -2.14%103.56M | -2.14%103.56M | 39.57%93.16M | -18.16%54.36M | -13.78%65.74M |
Current accrued expenses | -16.27%307.36M | -16.27%307.36M | -32.62%327.15M | -48.26%301.63M | -43.43%321.5M | -28.59%367.1M | -28.59%367.1M | 1.92%485.53M | 53.47%582.93M | 73.30%568.36M |
Current debt and capital lease obligation | -79.20%234.45M | -79.20%234.45M | -13.34%736.65M | 18.94%888.09M | 60.14%1.03B | 90.66%1.13B | 90.66%1.13B | 21.69%850M | 121.52%746.69M | 102.57%640.51M |
-Current debt | -84.81%160M | -84.81%160M | -14.90%662.97M | 21.05%815.86M | 66.57%952.76M | 100.70%1.05B | 100.70%1.05B | 23.26%779M | 148.51%674M | 128.80%572M |
-Current capital lease obligation | 0.99%74.45M | 0.99%74.45M | 3.77%73.68M | -0.64%72.22M | 6.50%72.96M | 11.18%73.72M | 11.18%73.72M | 6.82%71M | 10.37%72.69M | 3.50%68.51M |
Current liabilities | -38.25%2.05B | -38.25%2.05B | -21.12%2.65B | -20.78%2.76B | -16.76%2.95B | -0.10%3.32B | -0.10%3.32B | 3.30%3.36B | 34.77%3.49B | 53.90%3.54B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 39.25%1.72B | 39.25%1.72B | -29.03%1.22B | -35.51%1.21B | -33.55%1.22B | -24.54%1.23B | -24.54%1.23B | 27.83%1.71B | 39.45%1.88B | 35.54%1.84B |
-Long term debt | 54.39%1.42B | 54.39%1.42B | -35.13%920.72M | -42.25%920.5M | -42.26%920.27M | -33.98%920.05M | -33.98%920.05M | 29.75%1.42B | 45.47%1.59B | 45.75%1.59B |
-Long term capital lease obligation | -5.16%297.56M | -5.16%297.56M | 0.49%294.75M | 2.72%288.96M | 23.28%301.17M | 29.98%313.74M | 29.98%313.74M | 19.29%293.33M | 12.95%281.32M | -6.95%244.3M |
Non current deferred liabilities | -7.57%13.18M | -7.57%13.18M | -18.76%14.66M | -8.61%15.1M | -11.10%15.33M | -11.52%14.26M | -11.52%14.26M | -10.95%18.04M | -42.32%16.52M | -46.51%17.24M |
Other non current liabilities | 7.68%2.07M | 7.68%2.07M | 154.93%3.77M | 176.19%3.01M | 257.00%2.55M | 511.43%1.93M | 511.43%1.93M | -89.83%1.48M | -92.52%1.09M | -95.09%714K |
Total non current liabilities | 37.26%1.75B | 37.26%1.75B | -28.17%1.26B | -34.58%1.26B | -32.81%1.27B | -23.90%1.28B | -23.90%1.28B | 25.64%1.76B | 35.73%1.92B | 32.02%1.88B |
Total liabilities | -17.27%3.81B | -17.27%3.81B | -23.54%3.91B | -25.68%4.02B | -22.33%4.21B | -8.09%4.6B | -8.09%4.6B | 10.02%5.12B | 35.11%5.41B | 45.53%5.43B |
Shareholders'equity | ||||||||||
Share capital | 0.39%11.68M | 0.39%11.68M | -3.42%11.65M | -7.03%11.63M | -9.04%11.64M | -9.96%11.63M | -9.96%11.63M | -7.51%12.06M | -5.31%12.51M | -3.93%12.8M |
-common stock | 0.39%11.68M | 0.39%11.68M | -3.42%11.65M | -7.03%11.63M | -9.04%11.64M | -9.96%11.63M | -9.96%11.63M | -7.51%12.06M | -5.31%12.51M | -3.93%12.8M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 0.54%5.62B | 0.54%5.62B | 1.73%5.66B | 4.51%5.66B | 9.68%5.63B | 13.24%5.59B | 13.24%5.59B | 16.48%5.57B | 17.61%5.41B | 14.70%5.13B |
Paid-in capital | 1.45%754.09M | 1.45%754.09M | 2.19%747.5M | 3.54%734.24M | 7.27%730.36M | 10.34%743.29M | 10.34%743.29M | 14.80%731.5M | 18.63%709.16M | 19.83%680.86M |
Less: Treasury stock | -0.33%4.89B | -0.33%4.89B | 9.22%4.91B | 23.23%4.92B | 33.37%4.91B | 38.49%4.9B | 38.49%4.9B | 31.69%4.5B | 22.76%3.99B | 17.28%3.68B |
Gains losses not affecting retained earnings | 8.91%-80.95M | 8.91%-80.95M | 21.68%-107.81M | -5.76%-92.92M | -59.19%-86.38M | -45.35%-88.86M | -45.35%-88.86M | -110.22%-137.65M | -64.39%-87.86M | -1.84%-54.26M |
Total stockholders'equity | 4.82%1.42B | 4.82%1.42B | -16.27%1.4B | -32.37%1.39B | -34.08%1.38B | -33.06%1.35B | -33.06%1.35B | -14.01%1.68B | 7.67%2.05B | 12.17%2.1B |
Total equity | 4.82%1.42B | 4.82%1.42B | -16.27%1.4B | -32.37%1.39B | -34.08%1.38B | -33.06%1.35B | -33.06%1.35B | -14.01%1.68B | 7.67%2.05B | 12.17%2.1B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data