(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 27.47%-174.88M | 87.06%-12.94M | -46.40%-54.3M | 22.23%-38.92M | -27.18%-68.73M | -544.17%-241.12M | -91.03%-99.95M | -370.51%-37.09M | -26,515.43%-50.04M | -4,053.55%-54.05M |
Net income from continuing operations | 18.46%-237.89M | -35.30%-79.65M | 54.25%-39.64M | 14.52%-42.87M | 21.18%-75.73M | -1.62%-291.75M | -28.75%-58.87M | -124.90%-86.65M | -67.73%-50.15M | 44.44%-96.08M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | --6.22M | --0 | --0 | --0 | --6.22M |
Depreciation and amortization | 2.49%3.79M | 1.24%1.06M | -9.65%899K | -0.79%880K | 23.73%949K | 7.09%3.7M | 25.60%1.05M | 11.55%995K | 1.14%887K | -9.66%767K |
Other non cash items | -92.29%3.39M | -67.86%477K | -22.33%1.24M | -70.70%468K | -96.92%1.21M | -69.27%43.96M | 24.29%1.48M | -16.23%1.59M | 122.75%1.6M | -73.27%39.29M |
Change In working capital | 53.54%-36.83M | 111.66%6.37M | -417.69%-27.62M | 61.60%-6.23M | 45.40%-9.35M | -287.10%-79.26M | -165.00%-54.61M | -73.10%8.69M | -166.87%-16.22M | -367.79%-17.12M |
-Change in receivables | -1,254.48%-150.68M | -134.38%-44.06M | -406.97%-75.28M | -3,084.96%-39.88M | 42.36%8.53M | -61.68%13.05M | -240.91%-18.8M | 347.56%24.52M | 194.08%1.34M | -64.05%5.99M |
-Change in inventory | 1.30%-46.73M | -20.44%-11.79M | 17.67%-19.23M | -16.04%-13.04M | 9.82%-2.67M | -657.20%-47.35M | -6.56%-9.79M | -443.63%-23.35M | -249.52%-11.24M | 73.97%-2.96M |
-Change in prepaid assets | 203.08%18.18M | 83.46%3.37M | 149.25%9.72M | -84.72%1.17M | 153.06%3.92M | -1,058.11%-17.64M | -69.11%1.84M | -215.74%-19.74M | 492.64%7.65M | -193.95%-7.38M |
-Change in payables and accrued expense | 621.21%142.41M | 311.21%58.85M | 109.62%57.16M | 425.95%45.53M | -49.84%-19.12M | -269.98%-27.32M | 9.28%-27.86M | 3.70%27.27M | -182.79%-13.97M | -452.64%-12.76M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 27.47%-174.88M | 87.06%-12.94M | -46.40%-54.3M | 22.23%-38.92M | -27.18%-68.73M | -544.17%-241.12M | -91.03%-99.95M | -370.51%-37.09M | -26,515.43%-50.04M | -4,053.55%-54.05M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 186.69%144.64M | 127.10%35.2M | 11,160.39%50.55M | 4,800.57%41.37M | 149.21%17.53M | -20.55%-166.85M | -220.85%-129.9M | -102.86%-457K | -103.73%-880K | 87.52%-35.62M |
Net PPE purchase and sale | 127.42%559K | 148.28%42K | 133.04%151K | 138.64%340K | 104.23%26K | -58.18%-2.04M | 81.41%-87K | -75.10%-457K | -112.05%-880K | -324.14%-615K |
Net business purchase and sale | --7M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net investment purchase and sale | 208.44%138.14M | 128.43%36.21M | --43.4M | --41.03M | --17.5M | -11,263.25%-127.38M | -217.99%-127.38M | --0 | --0 | --0 |
Net other investing changes | 97.19%-1.05M | ---- | ---- | ---- | ---- | 72.48%-37.43M | ---2.43M | --0 | --0 | 75.86%-35M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 186.69%144.64M | 127.10%35.2M | 11,160.39%50.55M | 4,800.57%41.37M | 149.21%17.53M | -20.55%-166.85M | -220.85%-129.9M | -102.86%-457K | -103.73%-880K | 87.52%-35.62M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 28.12%69.6M | -94.45%366K | -77.28%11.11M | 7,434.67%54.33M | 305.07%3.8M | 4.72%54.33M | 343.38%6.59M | 4,338.42%48.87M | -98.46%721K | -176.06%-1.86M |
Net issuance payments of debt | --0 | --0 | --0 | --0 | --0 | --49.93M | --0 | --49.49M | --0 | --440K |
Net common stock issuance | 1,028.00%71.72M | -101.65%-105K | --11.44M | --53.55M | --6.84M | -84.46%6.36M | --6.36M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -16.87%2.5M | 37.38%996K | -32.91%53K | -18.76%1.35M | -81.07%103K | -77.53%3.01M | -57.10%725K | -93.83%79K | -72.75%1.66M | -87.43%544K |
Net other financing activities | 7.06%-4.62M | -7.14%-525K | 45.08%-385K | 38.75%-577K | -10.39%-3.13M | -105.03%-4.97M | -141.38%-490K | -291.62%-701K | -515.69%-942K | -50.21%-2.84M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 28.12%69.6M | -94.45%366K | -77.28%11.11M | 7,434.67%54.33M | 305.07%3.8M | 4.72%54.33M | 343.38%6.59M | 4,338.42%48.87M | -98.46%721K | -176.06%-1.86M |
Net cash flow | ||||||||||
Beginning cash position | -84.68%63.99M | -71.90%80.71M | -73.41%73.36M | -94.91%16.59M | -84.68%63.99M | -22.89%417.64M | -20.43%287.25M | -16.43%275.92M | 25.47%326.12M | -22.89%417.64M |
Current changes in cash | 111.13%39.36M | 110.14%22.63M | -35.07%7.35M | 213.11%56.78M | 48.20%-47.4M | -185.29%-353.65M | -494.07%-223.26M | -63.25%11.32M | -171.45%-50.2M | 67.51%-91.52M |
End cash Position | 61.51%103.34M | 61.51%103.34M | -71.90%80.71M | -73.41%73.36M | -94.91%16.59M | -84.68%63.99M | -84.68%63.99M | -20.43%287.25M | -16.43%275.92M | 25.47%326.12M |
Free cash flow | 27.96%-175.17M | 87.03%-12.97M | -44.62%-54.3M | 23.38%-39.02M | -26.02%-68.88M | -527.99%-243.16M | -89.51%-100.04M | -379.15%-37.55M | -8,343.95%-50.92M | -4,573.00%-54.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data