(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 31.97%-3.06M | 87.02%-345K | -193.15%-1.07M | 26.04%-1.06M | -1,392.31%-582K | -72.40%-4.5M | -508.24%-2.66M | 51.85%-365K | -56.60%-1.44M | -105.96%-39K |
Net income from continuing operations | 45.43%-6M | 67.32%-2.44M | 24.65%-981K | 0.61%-1.62M | -61.45%-959K | -48.49%-10.99M | -240.96%-7.47M | 28.77%-1.3M | -9.56%-1.63M | 68.70%-594K |
Operating gains losses | 260.00%48K | 65.71%58K | 85.48%-35K | -83.90%62K | 82.30%-37K | -300.00%-30K | 131.82%35K | -401.25%-241K | 862.50%385K | -4,280.00%-209K |
Depreciation and amortization | 11.11%10K | -33.33%2K | 0.00%3K | 200.00%3K | 0.00%2K | -35.71%9K | 0.00%3K | 0.00%3K | -75.00%1K | -50.00%2K |
Deferred tax | 103.86%1.74M | ---- | ---- | ---- | ---- | -37.32%855K | ---- | ---- | ---- | ---- |
Other non cash items | ---- | ---- | ---1K | ---- | ---- | 92.16%-12K | ---- | ---- | ---- | ---- |
Change In working capital | 72.67%-490K | 92.47%-163K | -200.85%-355K | 109.44%62K | -105.02%-34K | -2,698.55%-1.79M | -812.17%-2.17M | 393.33%352K | -267.04%-657K | 910.45%677K |
-Change in receivables | 16.19%-383K | 25.00%-150K | -283.93%-103K | 35.23%-57K | 67.56%-73K | -48.38%-457K | 22.78%-200K | 333.33%56K | -175.00%-88K | -3,850.00%-225K |
-Change in payables and accrued expense | 91.99%-107K | 99.34%-13K | -185.14%-252K | 120.91%119K | -95.68%39K | -454.38%-1.34M | -449.02%-1.97M | 408.33%296K | -287.07%-569K | 1,378.69%902K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 31.97%-3.06M | 87.02%-345K | -193.42%-1.07M | 26.04%-1.06M | -1,392.31%-582K | -72.40%-4.5M | -508.24%-2.66M | 51.85%-365K | -56.60%-1.44M | 92.11%-39K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 18.92%-2.82M | -256.11%-1.87M | -118.63%-1.19M | 69.04%-256K | 124.97%397K | -245.54%-3.48M | -150.38%-524K | 13.00%-542K | 5.70%-827K | -190.15%-1.59M |
Capital expenditure reported | ---- | ---- | -38.11%-1.19M | 74.21%-254K | 67.30%-520K | ---- | ---- | -13.04%-858K | -12.06%-985K | -212.99%-1.59M |
Net PPE purchase and sale | 2,542.86%171K | 8,850.00%175K | --0 | ---2K | ---2K | ---7K | ---2K | ---5K | --0 | --0 |
Net investment purchase and sale | --0 | --0 | --0 | --0 | ---- | -93.45%159K | -99.96%1K | --0 | 7,800.00%158K | ---- |
Net other investing changes | 17.61%-3M | -1.11%-4M | ---- | ---- | --919K | -181,650.00%-3.64M | ---3.96M | --321K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 18.92%-2.82M | -256.11%-1.87M | -118.63%-1.19M | 69.04%-256K | 124.97%397K | -245.54%-3.48M | -150.38%-524K | 13.00%-542K | 5.70%-827K | -190.15%-1.59M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.29%12K | 0 | 0 | 12K | 0 | 40.82%1.68M | 131.91%225K | 0 | 0 | -21.22%1.46M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --1.46M | --0 | --0 | --0 | --1.46M |
Proceeds from stock option exercised by employees | -94.67%12K | --0 | --0 | --12K | ---- | -81.20%225K | 131.96%225K | --0 | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.29%12K | --0 | --0 | --12K | --0 | 40.82%1.68M | 131.91%225K | --0 | --0 | -21.22%1.46M |
Net cash flow | ||||||||||
Beginning cash position | -19.31%25.67M | -23.43%21.84M | -19.19%23.77M | -19.27%25.55M | -19.42%25.64M | -7.10%31.82M | -10.12%28.53M | -11.40%29.42M | -9.65%31.64M | -7.10%31.82M |
Current changes in cash | 6.81%-5.87M | 25.23%-2.21M | -148.73%-2.26M | 42.29%-1.31M | 14.37%-149K | -159.94%-6.3M | -2,799.02%-2.96M | 34.37%-907K | -29.76%-2.26M | -121.61%-174K |
Effect of exchange rate changes | -85.99%22K | 81.90%191K | 1,956.25%329K | -1,370.27%-470K | 5,900.00%58K | 2,342.86%157K | -42.62%105K | 119.51%16K | 148.05%37K | 96.77%-1K |
End cash Position | -22.79%19.82M | -22.79%19.82M | -23.43%21.84M | -19.19%23.77M | -19.27%25.55M | -19.31%25.67M | -19.31%25.67M | -10.12%28.53M | -11.40%29.42M | -9.65%31.64M |
Free cash flow | 31.99%-3.06M | 108.80%1.61M | -83.71%-2.26M | 45.56%-1.32M | 32.23%-1.1M | 24.99%-4.51M | 145.77%773K | 19.05%-1.23M | -34.80%-2.42M | -62.57%-1.63M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data