(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 5.42%35.36B | 958.50%14.42B | -24.16%10.76B | -52.73%4.35B | -33.72%5.83B | 422.47%33.54B | 92.00%1.36B | 334.31%14.19B | 19,704.56%9.19B | -25.55%8.8B |
Net income from continuing operations | -117.55%-2.53B | -5.90%1.75B | -123.72%-1.21B | -105.95%-266.04M | -193.60%-2.8B | 2.45%14.42B | -68.06%1.86B | 187.26%5.1B | -18.48%4.47B | -65.24%3B |
Operating gains losses | -60.19%-11.84B | -279.03%-10.53B | 23.58%-1.64B | 80.25%-275.44M | 157.55%613.26M | 45.99%-7.39B | 73.14%-2.78B | -1,725.95%-2.15B | 15.13%-1.39B | 41.60%-1.07B |
Depreciation and amortization | 1.22%25.12B | -1.06%6.64B | -18.56%2.31B | 4.93%8.18B | 6.91%7.99B | 10.61%24.82B | 483.54%6.72B | -60.80%2.84B | 7.05%7.79B | 10.42%7.47B |
Deferred tax | -90.00%600.3M | 123.37%163.12M | -105.70%-115.26M | -96.50%123.27M | -62.94%429.17M | 126.22%6B | -1,484.90%-697.97M | 259.56%2.02B | 101.03%3.52B | -45.30%1.16B |
Other non cash items | 24.72%30.98B | 36.91%9.29B | 0.16%11.67B | 29.29%4.24B | 85.15%5.77B | 3.76%24.84B | -21.42%6.79B | 65.10%11.65B | -22.45%3.28B | -22.29%3.12B |
Change In working capital | 85.62%-3.4B | 160.39%6.27B | 140.85%1.29B | 17.07%-5.41B | -54.45%-5.55B | 32.32%-23.65B | -192.53%-10.38B | 72.39%-3.15B | 54.20%-6.53B | 37.36%-3.59B |
-Change in receivables | 80.11%-1.14B | -9.08%-4.65B | -75.83%586.77M | 95.49%-90.75M | 259.61%3.02B | 19.40%-5.74B | -6.16%-4.27B | 142.55%2.43B | 45.39%-2.01B | -351.44%-1.89B |
-Change in inventory | 103.62%932.39M | 166.79%5.73B | 106.20%422.26M | 58.88%-3.03B | 26.65%-2.19B | 15.40%-25.75B | -128.77%-8.58B | 26.60%-6.81B | 28.75%-7.37B | 57.72%-2.99B |
-Change in payables and accrued expense | -132.63%-2.66B | 11.36%7.83B | -16.79%-589.61M | -1,152.09%-5.17B | -331.72%-4.73B | 0.51%8.16B | 0.05%7.04B | 82.89%-504.83M | -179.40%-413.25M | -41.91%2.04B |
-Change in other current assets | 108.27%82.76M | 49.32%-1.57B | 84.00%-23.19M | 41.96%2.5B | -273.48%-827.86M | 50.24%-1B | -543.74%-3.1B | 90.93%-144.97M | 559.25%1.76B | 5.48%477.21M |
-Change in other current liabilities | -189.45%-611.16M | 27.23%-1.07B | -52.61%891.34M | -74.74%381.62M | 34.24%-812.13M | 119.59%683.25M | 36.76%-1.47B | 33.41%1.88B | 532.07%1.51B | 44.33%-1.24B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 5.42%35.36B | 958.50%14.42B | -24.16%10.76B | -52.73%4.35B | -33.72%5.83B | 422.47%33.54B | 92.00%1.36B | 334.31%14.19B | 19,704.56%9.19B | -25.55%8.8B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 23.74%-19.62B | -27.55%-7.81B | 27.13%-6.28B | 77.88%-1.26B | 19.33%-4.26B | -13.29%-25.72B | 67.29%-6.13B | -346.15%-8.61B | -268.43%-5.7B | 2.55%-5.29B |
Net PPE purchase and sale | 22.15%-21B | 11.71%-6.18B | 27.46%-5.09B | 28.39%-5.19B | 20.49%-4.54B | -17.03%-26.97B | 2.04%-6.99B | -51.45%-7.02B | -13.66%-7.25B | -16.66%-5.71B |
Net intangibles purchase and sale | -121.08%-858.86M | -56.42%-389.37M | -121.89%-120.16M | -647.93%-277.65M | -48.48%-71.69M | -51.84%-388.48M | -400.03%-248.93M | -24.70%-54.15M | 43.34%-37.12M | 50.29%-48.28M |
Net business purchase and sale | 84.83%-44.94M | ---17.18M | ---27.76M | 84.88%-44.8M | --44.8M | 97.23%-296.21M | --0 | --0 | ---296.21M | --0 |
Net investment purchase and sale | -3.78%-2.07B | -341.22%-1.54B | 75.83%-481.86M | 201.14%979.31M | -411.74%-1.02B | -105.16%-1.99B | 119.73%640.44M | -172.84%-1.99B | -302.46%-968.25M | 134.84%327.84M |
Net other investing changes | -2,089.05%-975.63M | ---32.95M | ---984.85M | --0 | -14.03%42.17M | --49.05M | --0 | --0 | --0 | --49.05M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 23.74%-19.62B | -27.55%-7.81B | 27.13%-6.28B | 77.88%-1.26B | 19.33%-4.26B | -13.29%-25.72B | 67.29%-6.13B | -346.15%-8.61B | -268.43%-5.7B | 2.55%-5.29B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -49.96%-19.28B | -120.02%-1.65B | -76.57%-4.08B | -4.78%-4.16B | 36.69%-9.39B | -123.87%-12.86B | 191.23%8.25B | -114.22%-2.31B | 53.92%-3.97B | 8.58%-14.83B |
Net issuance payments of debt | -70.81%12.83B | -58.95%6.03B | -57.63%2.74B | 131.45%6.63B | -112.88%-2.57B | 73.10%43.95B | 81.41%14.68B | -78.35%6.47B | 1,050.81%2.86B | 262.03%19.94B |
Net common stock issuance | -330.49%-3.19B | 28.17%-532.95M | --11.09M | ---2.41B | ---263.51M | 32.86%-741.96M | -664.77%-741.96M | --0 | --0 | --0 |
Cash dividends paid | 40.52%-3.57B | 3.93%-804.09M | 100.00%-44K | -39.24%-2.76B | 18.18%-9K | 24.76%-6B | ---837.02M | 0.05%-3.17B | 58.60%-1.98B | -57.14%-11K |
Net other financing activities | 96.45%-1.04B | -164.34%-505.06M | -690.29%-140M | -167.97%-320.97M | 99.75%-76.36M | -368.58%-29.38B | 163.02%784.99M | 100.49%23.72M | -45.38%-119.78M | -37,256.20%-30.07B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -49.96%-19.28B | -120.02%-1.65B | -76.57%-4.08B | -4.78%-4.16B | 36.69%-9.39B | -123.87%-12.86B | 191.23%8.25B | -114.22%-2.31B | 53.92%-3.97B | 8.58%-14.83B |
Net cash flow | ||||||||||
Beginning cash position | -16.32%29.53B | -28.54%20.2B | -19.69%19.81B | -9.22%21.31B | -16.32%29.53B | -35.14%35.29B | -44.34%28.28B | -39.98%24.67B | -48.38%23.48B | -35.14%35.29B |
Current changes in cash | 29.77%-3.54B | 42.09%4.96B | -87.63%404.2M | -126.07%-1.08B | 30.88%-7.82B | 77.13%-5.04B | 122.96%3.49B | -60.51%3.27B | 90.99%-476.46M | -15.16%-11.32B |
Effect of exchange rate changes | -119.72%-1.58B | 66.19%-755.92M | -103.69%-12.5M | -125.39%-423.61M | 20.24%-392.53M | -124.80%-721.19M | -582.16%-2.24B | -76.23%338.8M | 83.92%1.67B | -154.47%-492.15M |
End cash Position | -17.35%24.4B | -17.35%24.4B | -28.54%20.2B | -19.69%19.81B | -9.22%21.31B | -16.32%29.53B | -16.32%29.53B | -44.34%28.28B | -39.98%24.67B | -48.38%23.48B |
Free cash flow | 121.24%13.05B | 228.08%7.71B | -23.51%5.43B | -168.53%-1.26B | -60.48%1.18B | 132.71%5.9B | 16.04%-6.02B | 164.30%7.1B | 127.80%1.85B | -56.31%2.98B |
Currency Unit | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |
No Data
No Data