(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -35.63%26.75M | -35.63%26.75M | -30.66%36.43M | -94.04%36.17M | -93.99%31.68M | -91.88%41.57M | -91.88%41.57M | -87.34%52.54M | 97.15%607.19M | 136.46%527.21M |
-Cash and cash equivalents | -35.63%26.75M | -35.63%26.75M | -30.66%36.43M | -94.04%36.17M | -93.99%31.68M | -91.88%41.57M | -91.88%41.57M | -87.34%52.54M | 97.15%607.19M | 136.46%527.21M |
Receivables | -15.66%230.95M | -15.66%230.95M | -19.48%282.25M | 6.66%278.15M | 16.21%271.93M | 24.41%273.84M | 24.41%273.84M | 30.14%350.52M | -4.22%260.77M | 18.29%234.01M |
-Accounts receivable | -9.56%195.9M | -9.56%195.9M | -24.81%223.78M | 7.95%220.1M | 22.31%214.1M | 41.44%216.61M | 41.44%216.61M | 50.32%297.63M | 1.42%203.89M | 11.67%175.05M |
-Notes receivable | -60.42%20.77M | -60.42%20.77M | 0.66%52.73M | -1.58%52.91M | -3.02%53.09M | -3.65%52.47M | -3.65%52.47M | -26.57%52.38M | -24.16%53.76M | 42.99%54.75M |
-Taxes receivable | 200.13%14.28M | 200.13%14.28M | 1,030.51%5.74M | 64.62%5.14M | 12.47%4.74M | -61.96%4.76M | -61.96%4.76M | --508K | 802.60%3.12M | 50.88%4.21M |
Prepaid assets | 16.97%34.67M | 16.97%34.67M | ---- | ---- | ---- | 89.88%29.64M | 89.88%29.64M | ---- | ---- | ---- |
Other current assets | 44.66%4.16M | 44.66%4.16M | -39.15%34.13M | -70.76%33.82M | 39.83%37.48M | -50.99%2.88M | -50.99%2.88M | 111.50%56.09M | 323.72%115.65M | 10.06%26.8M |
Total current assets | -14.77%296.53M | -14.77%296.53M | -23.16%352.81M | -64.61%348.13M | -56.72%341.09M | -54.32%347.92M | -54.32%347.92M | -35.42%459.15M | 61.90%983.61M | 77.03%788.02M |
Non current assets | ||||||||||
Net PPE | 15.93%598.88M | 15.93%598.88M | 14.81%560.25M | 47.12%513.22M | 17.30%500.68M | 19.62%516.59M | 19.62%516.59M | 34.64%487.96M | -1.82%348.83M | 21.32%426.82M |
-Gross PPE | 14.22%879.38M | 14.22%879.38M | 15.89%853.03M | 35.64%793.51M | 14.69%767.51M | 15.89%769.92M | 15.89%769.92M | 20.45%736.1M | 64.66%585.02M | 90.21%669.19M |
-Accumulated depreciation | -10.73%-280.5M | -10.73%-280.5M | -17.99%-292.79M | -18.67%-280.3M | -10.09%-266.83M | -8.96%-253.32M | -8.96%-253.32M | 0.22%-248.14M | ---236.19M | ---242.38M |
Goodwill and other intangible assets | 7.33%1.03B | 7.33%1.03B | 5.25%1B | 105.50%984.56M | 106.34%970.37M | 103.75%960.84M | 103.75%960.84M | 104.50%951.32M | 2.65%479.12M | 0.90%470.28M |
-Goodwill | 0.70%220.19M | 0.70%220.19M | -3.30%220.19M | 38.31%220.19M | 38.31%220.19M | 37.35%218.65M | 37.35%218.65M | 43.03%227.7M | 0.00%159.2M | 0.00%159.2M |
-Other intangible assets | 9.28%811.08M | 9.28%811.08M | 7.94%781.1M | 138.93%764.38M | 141.15%750.18M | 137.59%742.19M | 137.59%742.19M | 136.47%723.62M | 4.02%319.92M | 1.37%311.08M |
Investments and advances | 263.94%226.7M | 263.94%226.7M | 54.84%90.9M | 40.99%81.22M | 9.11%67.97M | 0.61%62.29M | 0.61%62.29M | -20.93%58.7M | -22.44%57.61M | -23.62%62.3M |
Long-term notes receivables | 41.97%78.9M | 41.97%78.9M | -8.55%49.83M | 2.82%50.02M | -16.66%56.38M | -16.36%55.58M | -16.36%55.58M | -19.57%54.49M | -28.38%48.65M | -18.15%67.65M |
Non current deferred assets | 1.53%89.54M | 1.53%89.54M | 1.72%92.41M | 16.15%86.01M | 12.25%80.59M | 28.46%88.18M | 28.46%88.18M | -10.87%90.85M | 4.06%74.05M | 3.91%71.8M |
Other non current assets | 3.14%72.99M | 3.14%72.99M | -2.03%84.76M | 2.57%87.16M | 4.66%89.14M | 1.50%70.77M | 1.50%70.77M | 3.71%86.51M | -1.02%84.98M | -3.00%85.17M |
Total non current assets | 19.61%2.1B | 19.61%2.1B | 8.65%1.88B | 64.85%1.8B | 49.08%1.77B | 49.92%1.75B | 49.92%1.75B | 49.77%1.73B | -2.50%1.09B | 3.95%1.18B |
Total assets | 13.92%2.39B | 13.92%2.39B | 1.98%2.23B | 3.54%2.15B | 6.80%2.11B | 8.82%2.1B | 8.82%2.1B | 17.31%2.19B | 20.13%2.08B | 24.49%1.97B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 10.66%153.14M | 10.66%153.14M | -4.42%124.11M | 13.67%120.98M | 3.68%93.14M | 46.09%138.39M | 46.09%138.39M | 47.47%129.86M | 17.72%106.43M | 26.55%89.83M |
-accounts payable | 10.45%131.28M | 10.45%131.28M | -4.42%124.11M | 13.67%120.98M | 3.68%93.14M | 46.44%118.86M | 46.44%118.86M | 47.47%129.86M | 17.72%106.43M | 26.55%89.83M |
-Total tax payable | 8.86%6.95M | 8.86%6.95M | ---- | ---- | ---- | 5,010.40%6.39M | 5,010.40%6.39M | ---- | ---- | ---- |
-Dividends payable | 13.44%14.9M | 13.44%14.9M | ---- | ---- | ---- | -2.23%13.14M | -2.23%13.14M | ---- | ---- | ---- |
Current accrued expenses | 10.16%10.61M | 10.16%10.61M | -22.92%96.52M | -1.83%98.79M | -2.98%78.84M | -36.41%9.63M | -36.41%9.63M | -3.05%125.23M | -2.45%100.63M | 23.72%81.27M |
Current debt and capital lease obligation | 3,591.66%503.51M | 3,591.66%503.51M | 48.39%4.42M | -97.96%4.42M | -97.96%4.42M | -94.03%13.64M | -94.03%13.64M | -98.62%2.98M | --216.57M | --216.49M |
-Current debt | 16,676.48%499.27M | 16,676.48%499.27M | 48.39%4.42M | -97.96%4.42M | -97.96%4.42M | -98.62%2.98M | -98.62%2.98M | -98.62%2.98M | --216.57M | --216.49M |
-Current capital lease obligation | -60.26%4.24M | -60.26%4.24M | ---- | ---- | ---- | -11.13%10.66M | -11.13%10.66M | ---- | ---- | ---- |
Current deferred liabilities | 16.85%108.32M | 16.85%108.32M | 25.55%107.8M | 19.92%95.66M | 15.46%103.6M | 13.68%92.7M | 13.68%92.7M | 6.52%85.86M | 25.83%79.77M | 70.25%89.72M |
Other current liabilities | 5.37%110.49M | 5.37%110.49M | 4.46%86.14M | 9.99%86.84M | 3.91%89.58M | 10.23%104.85M | 10.23%104.85M | 7.73%82.46M | 33.79%78.96M | 58.38%86.21M |
Current liabilities | 116.26%942.69M | 116.26%942.69M | -1.73%418.99M | -30.16%406.69M | -34.42%369.57M | -23.57%435.9M | -23.57%435.9M | -27.80%426.38M | 84.30%582.35M | 131.14%563.51M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.34%1.18B | -7.34%1.18B | 22.46%1.5B | 66.05%1.45B | 64.72%1.44B | 44.56%1.27B | 44.56%1.27B | 44.29%1.23B | -18.02%875.08M | -17.99%876.98M |
-Long term debt | -10.98%1.07B | -10.98%1.07B | 20.44%1.39B | 63.87%1.38B | 62.81%1.37B | 42.22%1.2B | 42.22%1.2B | 36.89%1.16B | -20.28%844.73M | -20.27%844.43M |
-Long term capital lease obligation | 54.21%109.48M | 54.21%109.48M | 55.53%109.75M | 126.60%68.79M | 114.16%69.71M | 100.03%70.99M | 100.03%70.99M | 1,145.39%70.56M | 288.07%30.36M | 218.73%32.55M |
Non current deferred liabilities | 4.88%179.16M | 4.88%179.16M | -0.57%176.21M | 21.81%173.16M | 17.60%172.94M | 18.24%170.82M | 18.24%170.82M | 24.48%177.22M | -4.85%142.16M | -0.23%147.06M |
Other non current liabilities | -6.05%50.52M | -6.05%50.52M | -7.83%55M | 20.14%54.11M | 15.25%56.7M | 5.61%53.77M | 5.61%53.77M | 17.71%59.68M | -36.04%45.04M | -39.22%49.2M |
Total non current liabilities | -6.29%1.42B | -6.29%1.42B | 17.78%1.74B | 56.71%1.69B | 54.46%1.69B | 37.97%1.51B | 37.97%1.51B | 39.02%1.48B | -17.59%1.08B | -17.20%1.09B |
Total liabilities | 21.14%2.36B | 21.14%2.36B | 13.41%2.16B | 26.23%2.1B | 24.24%2.06B | 16.90%1.95B | 16.90%1.95B | 15.16%1.9B | 2.23%1.66B | 5.91%1.66B |
Shareholders'equity | ||||||||||
Share capital | 0.00%951K | 0.00%951K | 0.00%951K | 0.00%951K | 0.00%951K | 0.00%951K | 0.00%951K | 0.00%951K | 0.00%951K | 0.00%951K |
-common stock | 0.00%951K | 0.00%951K | 0.00%951K | 0.00%951K | 0.00%951K | 0.00%951K | 0.00%951K | 0.00%951K | 0.00%951K | 0.00%951K |
Retained earnings | 12.90%1.76B | 12.90%1.76B | 15.14%1.74B | 16.99%1.66B | 19.89%1.59B | 22.00%1.56B | 22.00%1.56B | 23.54%1.51B | 26.97%1.42B | 26.99%1.33B |
Paid-in capital | 10.97%330.75M | 10.97%330.75M | 13.27%321.79M | 13.45%311.29M | 13.03%299.95M | 14.94%298.05M | 14.94%298.05M | 12.13%284.09M | 11.27%274.38M | 11.72%265.39M |
Less: Treasury stock | 20.76%2.05B | 20.76%2.05B | 31.83%1.99B | 50.23%1.92B | 44.39%1.84B | 33.98%1.69B | 33.98%1.69B | 19.45%1.51B | 1.41%1.28B | 1.18%1.28B |
Gains losses not affecting retained earnings | -8.83%-5.67M | -8.83%-5.67M | 17.50%-4.71M | 6.01%-4.52M | -2.32%-4.82M | -13.93%-5.21M | -13.93%-5.21M | -24.74%-5.71M | -6.37%-4.81M | -2.48%-4.71M |
Total stockholders'equity | -76.98%35.6M | -76.98%35.6M | -74.55%72.41M | -86.88%54.69M | -85.06%47.01M | -41.83%154.66M | -41.83%154.66M | 34.11%284.51M | 297.13%416.73M | 1,535.79%314.65M |
Total equity | -76.98%35.6M | -76.98%35.6M | -74.55%72.41M | -86.88%54.69M | -85.06%47.01M | -41.83%154.66M | -41.83%154.66M | 34.11%284.51M | 297.13%416.73M | 1,535.79%314.65M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data