(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.88%8.58B | -20.88%8.58B | -38.92%8.78B | -29.03%10.84B | -29.03%10.84B | -4.42%14.37B | 40.54%15.27B | --15.27B | 47.78%15.04B | -7.62%10.87B |
-Cash and cash equivalents | -20.38%8.43B | -20.38%8.43B | -39.36%8.53B | -29.61%10.59B | -29.61%10.59B | -4.87%14.07B | 38.54%15.05B | --15.05B | 45.47%14.79B | -7.51%10.86B |
-Short-term investments | -42.26%143.99M | -42.26%143.99M | -18.40%243.63M | 9.75%249.37M | 9.75%249.37M | 22.93%298.57M | 2,895.64%227.22M | --227.22M | 4,336.09%242.88M | -65.80%7.59M |
-Accounts receivable | 30.46%19.98B | 30.46%19.98B | 19.30%18.65B | 16.82%15.32B | 16.82%15.32B | 61.00%15.63B | 111.71%13.11B | --13.11B | 123.76%9.71B | 73.87%6.19B |
-Taxes receivable | -87.55%5.49M | -87.55%5.49M | -97.01%3.69M | -54.26%44.05M | -54.26%44.05M | 6,821.58%123.48M | 14,316.62%96.3M | --96.3M | -48.69%1.78M | --668K |
-Other receivables | -0.50%17.52B | -0.50%17.52B | -2.10%17.49B | -7.02%17.61B | -7.02%17.61B | -9.72%17.87B | -2.77%18.94B | --18.94B | 21.83%19.79B | 44.04%19.48B |
Inventory | -11.81%894.63M | -11.81%894.63M | 7.46%1.09B | -19.40%1.01B | -19.40%1.01B | -29.88%1.01B | 18.83%1.26B | --1.26B | 21.20%1.45B | 28.61%1.06B |
Restricted cash | -84.82%176.68M | -84.82%176.68M | -47.71%301.89M | 110.19%1.16B | 110.19%1.16B | 4.19%577.36M | -33.91%553.7M | --553.7M | 32.87%554.14M | 55.72%837.77M |
Total current assets | 2.54%47.15B | 2.54%47.15B | -6.60%46.32B | -6.59%45.99B | -6.59%45.99B | 6.55%49.59B | 28.09%49.23B | --49.23B | 43.77%46.54B | 27.23%38.43B |
Non current assets | ||||||||||
Net PPE | -2.00%8.88B | -2.00%8.88B | 3.13%9.96B | 0.19%9.06B | 0.19%9.06B | 6.87%9.66B | 45.57%9.05B | --9.05B | 60.41%9.04B | 30.16%6.21B |
-Gross PPE | 6.81%12.43B | 6.81%12.43B | 3.13%9.96B | 3.59%11.64B | 3.59%11.64B | 6.87%9.66B | 42.38%11.23B | --11.23B | 60.41%9.04B | 31.97%7.89B |
-Accumulated depreciation | -37.85%-3.55B | -37.85%-3.55B | ---- | -17.66%-2.57B | -17.66%-2.57B | ---- | -30.55%-2.19B | ---2.19B | ---- | -39.13%-1.68B |
Goodwill and other intangible assets | 0.20%33.21B | 0.20%33.21B | -2.30%32.47B | -1.69%33.14B | -1.69%33.14B | 12.73%33.23B | 21.86%33.71B | --33.71B | 33.39%29.48B | 33.19%27.67B |
-Goodwill | -1.66%1.54B | -1.66%1.54B | -18.74%1.54B | -33.66%1.56B | -33.66%1.56B | -15.66%1.89B | 16.70%2.35B | --2.35B | 19.55%2.24B | 5.66%2.02B |
-Other intangible assets | 0.29%31.67B | 0.29%31.67B | -1.30%30.93B | 0.71%31.58B | 0.71%31.58B | 15.07%31.34B | 22.26%31.36B | --31.36B | 34.67%27.24B | 35.98%25.65B |
Total non current assets | -1.79%142.03B | -1.79%142.03B | -4.86%143.11B | -4.23%144.61B | -4.23%144.61B | 9.02%150.42B | 26.10%151.01B | --151.01B | 40.33%137.98B | 34.34%119.75B |
Total assets | -0.74%189.18B | -0.74%189.18B | -5.29%189.42B | -4.81%190.6B | -4.81%190.6B | 8.40%200.01B | 26.58%200.24B | --200.24B | 41.18%184.51B | 32.54%158.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -22.17%12.8B | -22.17%12.8B | -24.05%14.4B | -18.66%16.45B | -18.66%16.45B | -15.12%18.96B | 42.93%20.22B | --20.22B | 57.39%22.34B | -0.38%14.15B |
-accounts payable | -24.55%12.26B | -24.55%12.26B | -25.73%13.98B | -18.87%16.25B | -18.87%16.25B | 7.10%18.82B | 43.74%20.03B | --20.03B | 58.30%17.58B | -0.54%13.94B |
-Total tax payable | 173.76%539.33M | 173.76%539.33M | 207.10%419.52M | 3.24%197.01M | 3.24%197.01M | -49.13%136.61M | -10.39%190.83M | --190.83M | 31.25%268.52M | 11.13%212.96M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 55.71%4.49B | ---- |
Current debt and capital lease obligation | 14.57%23.12B | 14.57%23.12B | 29.35%21.72B | 44.74%20.18B | 44.74%20.18B | 29.24%16.79B | 32.78%13.94B | --13.94B | 6.62%12.99B | 0.30%10.5B |
-Current debt | 14.65%23.07B | 14.65%23.07B | ---- | 44.74%20.12B | 44.74%20.12B | ---- | 32.86%13.9B | --13.9B | --12.99B | 0.47%10.46B |
-Current capital lease obligation | -13.57%46.66M | -13.57%46.66M | ---- | 47.22%53.99M | 47.22%53.99M | ---- | 7.09%36.67M | --36.67M | ---- | -34.39%34.25M |
Current liabilities | -3.80%41.18B | -3.80%41.18B | 1.41%40.71B | 7.66%42.81B | 7.66%42.81B | 13.62%40.14B | 37.58%39.77B | --39.77B | 33.94%35.33B | 17.16%28.91B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -4.08%71.51B | -4.08%71.51B | -13.42%71.64B | -12.49%74.55B | -12.49%74.55B | 6.94%82.75B | 32.11%85.18B | --85.18B | 55.29%77.38B | 50.96%64.48B |
-Long term debt | -4.08%71.44B | -4.08%71.44B | ---- | -12.48%74.48B | -12.48%74.48B | ---- | 32.09%85.1B | --85.1B | ---- | 51.07%64.42B |
-Long term capital lease obligation | -1.38%65.7M | -1.38%65.7M | ---- | -23.53%66.62M | -23.53%66.62M | ---- | 50.82%87.11M | --87.11M | ---- | -16.13%57.76M |
Total non current liabilities | -3.18%82.47B | -3.18%82.47B | -11.75%82.78B | -11.38%85.19B | -11.38%85.19B | 6.74%93.8B | 30.36%96.13B | --96.13B | 52.33%87.88B | 47.61%73.74B |
Total liabilities | -3.39%123.66B | -3.39%123.66B | -7.81%123.48B | -5.81%128B | -5.81%128B | 8.71%133.94B | 32.39%135.89B | --135.89B | 46.56%123.2B | 37.54%102.64B |
Shareholders'equity | ||||||||||
Share capital | 0.00%17.33B | 0.00%17.33B | 0.00%17.33B | 0.00%17.33B | 0.00%17.33B | 0.00%17.33B | 0.00%17.33B | --17.33B | 0.00%17.33B | 0.00%17.33B |
-common stock | 0.00%17.33B | 0.00%17.33B | 0.00%17.33B | 0.00%17.33B | 0.00%17.33B | 0.00%17.33B | 0.00%17.33B | --17.33B | 0.00%17.33B | 0.00%17.33B |
Other equity interest | 65.21%5.71B | 65.21%5.71B | 64.72%5.72B | --3.46B | --3.46B | --3.47B | ---- | ---- | ---- | ---- |
Total stockholders'equity | 5.94%53.85B | 5.94%53.85B | 0.56%54.12B | -1.83%50.83B | -1.83%50.83B | 8.60%53.82B | 14.90%51.78B | --51.78B | 30.72%49.56B | 23.98%45.06B |
Noncontrolling interests | -0.81%11.67B | -0.81%11.67B | -3.52%11.82B | -6.33%11.77B | -6.33%11.77B | 4.29%12.25B | 19.86%12.56B | --12.56B | 34.78%11.75B | 25.10%10.48B |
Total equity | 4.67%65.52B | 4.67%65.52B | -0.20%65.94B | -2.71%62.6B | -2.71%62.6B | 7.77%66.07B | 15.84%64.34B | --64.34B | 31.48%61.31B | 24.19%55.54B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data