(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 14.78%-3.59M | 4.78%-5.2M | 5.34%-4.63M | -15.02%-18.71M | 5.41%-4.15M | -3.31%-4.21M | -21.62%-5.46M | -47.53%-4.89M | -24.03%-16.26M | -25.40%-4.38M |
Net income from continuing operations | 45.52%-2.59M | -43.08%-6.88M | 23.86%-4.44M | -11.08%-19.11M | 32.21%-3.71M | -12.10%-4.75M | -22.69%-4.81M | -63.60%-5.83M | -24.24%-17.2M | -40.11%-5.48M |
Depreciation and amortization | --0 | 14.46%95K | 25.00%95K | 97.07%404K | 127.27%150K | 90.00%95K | 80.43%83K | 76.74%76K | 38.51%205K | 60.98%66K |
Other non cash items | 1,344.64%697K | -59.57%-300K | 54.90%-23K | ---624K | ---329K | -409.09%-56K | -995.24%-188K | 10.53%-51K | ---- | ---- |
Change In working capital | -729.55%-1.56M | 158.66%481K | -161.79%-414K | -206.61%-258K | -146.90%-355K | 3,628.57%247K | -16.98%-820K | 247.15%670K | 42.35%242K | 206.48%757K |
-Change in prepaid assets | -27.00%292K | 341.79%324K | -3,116.67%-579K | 149.73%273K | -90.74%25K | 228.62%400K | 63.39%-134K | 87.32%-18K | -617.92%-549K | --270K |
-Change in payables and accrued expense | -1,147.97%-1.85M | 140.27%265K | -77.96%151K | -160.64%-493K | -169.79%-372K | -146.98%-148K | -100.61%-658K | 133.79%685K | 783.70%813K | 89.68%533K |
-Change in other working capital | --0 | -285.71%-108K | 366.67%14K | -72.73%-38K | 82.61%-8K | 54.55%-5K | -300.00%-28K | -92.86%3K | 21.43%-22K | -35.29%-46K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 14.78%-3.59M | 4.78%-5.2M | 5.34%-4.63M | -15.02%-18.71M | 5.41%-4.15M | -3.31%-4.21M | -21.62%-5.46M | -47.53%-4.89M | -24.03%-16.26M | -25.40%-4.38M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 133.40%4.5M | -253.45%-9.02M | 188.56%17M | 21.85%-12.51M | 87.00%-1.11M | 21.33%1.93M | 1,050.81%5.88M | -128.18%-19.2M | -53.15%-16.01M | -276.74%-8.56M |
Net PPE purchase and sale | --0 | 85.37%-18K | 67.50%-65K | 51.69%-486K | 65.40%-91K | 86.29%-72K | 33.51%-123K | -506.06%-200K | -165.44%-1.01M | -205.81%-263K |
Net investment purchase and sale | 125.00%4.5M | -250.01%-9M | 189.84%17.07M | 19.85%-12.02M | 87.69%-1.02M | -5.39%2M | 1,485.45%6M | -126.69%-19M | -48.93%-15M | -268.32%-8.3M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 133.40%4.5M | -253.45%-9.02M | 188.56%17M | 21.85%-12.51M | 87.00%-1.11M | 21.33%1.93M | 1,050.81%5.88M | -128.18%-19.2M | -53.15%-16.01M | -276.74%-8.56M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | -82.66%8.85M | 0 | 0 | -44K | -53.72%8.89M | 116.37%51.02M | -203K |
Net common stock issuance | --0 | --0 | --0 | -72.17%8.85M | --0 | --0 | ---44K | --8.89M | 34.85%31.8M | ---207K |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --19.22M | --4K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | -82.66%8.85M | --0 | --0 | ---44K | -53.72%8.89M | 116.37%51.02M | ---203K |
Net cash flow | ||||||||||
Beginning cash position | -78.28%2.6M | 44.81%16.82M | -83.43%4.44M | 232.88%26.81M | -75.72%9.7M | 14.84%11.99M | -25.29%11.61M | 232.88%26.81M | 0.22%8.05M | 496.02%39.96M |
Current changes in cash | 139.76%909K | -3,890.13%-14.21M | 181.45%12.38M | -219.25%-22.37M | 60.00%-5.26M | -107.74%-2.29M | 107.35%375K | -302.83%-15.19M | 104,088.89%18.75M | -1,074.80%-13.15M |
End cash Position | -63.79%3.51M | -78.28%2.6M | 44.81%16.82M | -83.43%4.44M | -83.43%4.44M | -75.72%9.7M | 14.84%11.99M | -25.29%11.61M | 232.88%26.81M | 232.88%26.81M |
Free cash flow | 16.22%-3.59M | 6.56%-5.21M | 7.78%-4.69M | -11.13%-19.19M | 8.80%-4.24M | 6.91%-4.29M | -19.43%-5.58M | -52.05%-5.09M | -28.00%-17.27M | -29.73%-4.65M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data