(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 39.77%84.55M | 6.59%330.3M | 8.35%108.56M | -44.39%28.93M | 133.86%132.32M | -40.16%60.49M | 0.42%309.89M | 57.62%100.2M | -53.96%52.02M | 123.46%56.58M |
Net income from continuing operations | 20.13%65.02M | 9.17%272.51M | 44.95%90.05M | 31.80%74.96M | -19.68%53.38M | -15.66%54.12M | -7.05%249.62M | -16.75%62.13M | -21.01%56.87M | 17.58%66.46M |
Operating gains losses | 349.90%9.11M | 45.57%10.71M | 42.55%2.63M | 70.31%3.14M | 17.37%2.91M | 70.80%2.02M | -17.49%7.36M | -23.16%1.85M | -4.94%1.85M | -15.38%2.48M |
Depreciation and amortization | 6.82%15.81M | 2.86%60.87M | 6.37%15.54M | 4.80%15.38M | -0.56%15.15M | 0.98%14.8M | 0.20%59.17M | 1.80%14.61M | 2.23%14.67M | -5.51%15.23M |
Deferred tax | -69.70%-5.42M | -139.76%-8.03M | 101.49%205K | -150.25%-6.3M | -34.15%1.26M | 21.05%-3.2M | 78.78%-3.35M | 9.58%-13.76M | 877.73%12.54M | -3.18%1.92M |
Other non cash items | 123.96%486K | -19.69%3.47M | -80.35%847K | 30.06%463K | 571.78%1.94M | 255.74%217K | 154.99%4.32M | 1,010.82%4.31M | 40.16%356K | 47.78%-411K |
Change In working capital | 40.64%-9.47M | -17.37%-39.31M | -134.85%-8.42M | -64.88%-64.21M | 235.69%49.28M | -190.58%-15.96M | -24.96%-33.49M | 226.20%24.16M | -276.30%-38.95M | 37.10%-36.32M |
-Change in receivables | 137.33%5.35M | -1,618.64%-41.49M | 26.56%-13.65M | -413.78%-47.94M | 283.83%34.42M | -173.01%-14.32M | 71.37%-2.41M | -5.10%-18.58M | 237.66%15.28M | -3.72%-18.72M |
-Change in inventory | 432.99%1.3M | -969.14%-1.73M | 156.06%507K | -464.32%-827K | -554.49%-1.02M | 9.28%-391K | 94.63%-162K | 111.55%198K | 123.09%227K | 75.39%-156K |
-Change in prepaid assets | 54.45%1.91M | -96.37%87K | -160.88%-694K | 61.43%-938K | -18.14%483K | -60.12%1.24M | 136.81%2.4M | 389.34%1.14M | 74.28%-2.43M | 155.40%590K |
-Change in payables and accrued expense | -78.41%-43.01M | -160.93%-9.35M | -79.21%6.47M | -395.97%-24.38M | 416.03%32.67M | 20.52%-24.11M | 56.05%15.34M | 788.29%31.11M | -51.96%8.24M | -16.19%6.33M |
-Change in other current assets | -463.41%-12.24M | 78.26%-9.95M | 60.36%-1.33M | 89.19%-4.81M | -145.06%-1.64M | -39.12%-2.17M | -344.24%-45.78M | -203.04%-3.36M | -1,181.17%-44.5M | 175.47%3.63M |
-Change in other current liabilities | 150.93%13.33M | 482.15%12.8M | -57.07%1.38M | 180.61%4.08M | 145.65%2.03M | 79.61%5.31M | -127.75%-3.35M | 328.93%3.21M | -249.56%-5.06M | -202.77%-4.45M |
-Change in other working capital | 29.27%23.9M | 2,073.47%10.32M | -110.52%-1.1M | 199.13%10.6M | 24.95%-17.67M | -23.84%18.49M | 102.32%475K | 321.59%10.44M | -197.73%-10.7M | 47.74%-23.54M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 39.77%84.55M | 6.59%330.3M | 8.35%108.56M | -44.39%28.93M | 133.86%132.32M | -40.16%60.49M | 0.42%309.89M | 57.62%100.2M | -53.96%52.02M | 123.46%56.58M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -13.94%-19.39M | -2.09%-60.64M | 40.12%-11.67M | -8.12%-15.44M | -41.36%-16.52M | -21.97%-17.01M | -2.85%-59.4M | -38.75%-19.49M | -37.17%-14.28M | 26.40%-11.69M |
Capital expenditure reported | 28.54%-12.16M | 0.82%-56.85M | 35.49%-11.78M | 13.38%-11.66M | -26.53%-16.4M | -34.56%-17.02M | 2.30%-57.33M | -28.56%-18.26M | -23.81%-13.46M | 18.52%-12.96M |
Net PPE purchase and sale | -41.10%86K | -72.53%640K | -54.27%134K | -47.86%146K | -83.18%214K | -69.90%146K | 157.74%2.33M | -67.59%293K | 153.64%280K | --1.27M |
Net business purchase and sale | ---7.3M | -13.18%-3.99M | --0 | -836.29%-3.69M | ---305K | --0 | ---3.53M | ---1.49M | ---394K | --0 |
Net other investing changes | 94.24%-8K | 50.57%-434K | 32.43%-25K | 66.15%-240K | -1,600.00%-30K | -3.73%-139K | -6,371.43%-878K | 95.04%-37K | -172.35%-709K | 100.40%2K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -13.94%-19.39M | -2.09%-60.64M | 40.12%-11.67M | -8.12%-15.44M | -41.36%-16.52M | -21.97%-17.01M | -2.85%-59.4M | -38.75%-19.49M | -37.17%-14.28M | 26.40%-11.69M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 73.52%-15.77M | 61.85%-79.83M | 57.64%-6.09M | 99.34%-263K | 73.93%-13.93M | 41.55%-59.55M | 45.02%-209.25M | 68.34%-14.37M | 76.14%-39.6M | 58.10%-53.41M |
Net issuance payments of debt | --0 | 17.74%-81.75M | 203.38%15.75M | --0 | -1,331.94%-21.25M | -17.31%-76.25M | -150.48%-99.38M | -107.86%-15.23M | -678.45%-17.67M | ---1.48M |
Net common stock issuance | ---38.46M | 40.88%-67.7M | -207.71%-39.93M | 41.03%-14.34M | 72.83%-13.43M | --0 | 80.12%-114.52M | 94.72%-12.98M | 85.14%-24.33M | 60.63%-49.42M |
Cash dividends paid | -6.42%-6.05M | -6.74%-23.5M | -7.64%-6.06M | -6.44%-6.03M | -6.06%-5.73M | -6.82%-5.69M | -0.00%-22.02M | -1.21%-5.63M | -1.36%-5.67M | 0.50%-5.4M |
Proceeds from stock option exercised by employees | 39.99%31.52M | 215.55%92.64M | 60.98%39.8M | 15.27%4.47M | 1,363.96%25.85M | 704.36%22.51M | 41.69%29.36M | 101.91%24.73M | 338.08%3.88M | -164.41%-2.05M |
Net other financing activities | -2,037.69%-2.78M | 118.19%490K | -197.83%-15.65M | 273.77%15.65M | -87.28%628K | 98.02%-130K | -1,532.73%-2.69M | -2,205.26%-5.26M | 834.39%4.19M | 1,457.10%4.94M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 73.52%-15.77M | 61.85%-79.83M | 57.64%-6.09M | 99.34%-263K | 73.93%-13.93M | 41.55%-59.55M | 45.02%-209.25M | 68.34%-14.37M | 76.14%-39.6M | 58.10%-53.41M |
Net cash flow | ||||||||||
Beginning cash position | 256.09%263.96M | 125.34%74.13M | 2,125.29%173.15M | 1,558.96%159.92M | 219.68%58.05M | 125.34%74.13M | -79.78%32.9M | -72.93%7.78M | -89.54%9.64M | -91.36%18.16M |
Current changes in cash | 407.32%49.39M | 360.41%189.83M | 36.87%90.81M | 811.46%13.23M | 1,295.66%101.87M | -9.07%-16.07M | 131.77%41.23M | 1,497.90%66.35M | 97.07%-1.86M | 92.78%-8.52M |
End cash Position | 439.76%313.35M | 256.09%263.96M | 256.09%263.96M | 2,125.29%173.15M | 1,558.96%159.92M | 219.68%58.05M | 125.34%74.13M | 125.34%74.13M | -72.93%7.78M | -89.54%9.64M |
Free cash flow | 66.51%72.39M | 8.27%273.45M | 18.12%96.78M | -55.21%17.27M | 165.75%115.92M | -50.85%43.47M | 1.06%252.56M | 65.98%81.94M | -62.24%38.56M | 363.39%43.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data