(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 439.76%313.35M | 256.09%263.96M | 256.09%263.96M | 2,125.29%173.15M | 1,558.96%159.92M | 219.68%58.05M | 125.34%74.13M | 125.34%74.13M | -72.93%7.78M | -89.54%9.64M |
-Cash and cash equivalents | 439.76%313.35M | 256.09%263.96M | 256.09%263.96M | 2,125.29%173.15M | 1,558.96%159.92M | 219.68%58.05M | 125.34%74.13M | 125.34%74.13M | -72.93%7.78M | -89.54%9.64M |
Receivables | 15.29%177.33M | 30.20%181.51M | 30.20%181.51M | 38.11%168.03M | -11.89%120.31M | 31.11%153.82M | 1.60%139.41M | 1.60%139.41M | 2.94%121.66M | 10.72%136.56M |
-Accounts receivable | 15.29%177.33M | 30.20%181.51M | 30.20%181.51M | 38.11%168.03M | -11.89%120.31M | 31.11%153.82M | 1.60%139.41M | 1.60%139.41M | 2.94%121.66M | 10.72%136.56M |
Inventory | 0.46%10.71M | 16.86%12M | 16.86%12M | 19.51%12.51M | 9.24%11.68M | 1.17%10.66M | 1.61%10.27M | 1.61%10.27M | 24.72%10.47M | 44.33%10.7M |
Prepaid assets | -3.70%38.22M | -11.14%43.37M | -11.14%43.37M | -30.72%40.85M | -2.20%45.24M | 2.47%39.69M | -2.51%48.81M | -2.51%48.81M | 30.34%58.96M | 0.06%46.26M |
Total current assets | 105.79%539.62M | 83.72%500.84M | 83.72%500.84M | 98.39%394.54M | 65.97%337.16M | 41.93%262.22M | 18.38%272.61M | 18.38%272.61M | -0.85%198.87M | -24.51%203.15M |
Non current assets | ||||||||||
Net PPE | -0.25%334.54M | -1.54%330.23M | -1.54%330.23M | 1.13%328.82M | 4.69%335.32M | 2.70%335.38M | 5.22%335.38M | 5.22%335.38M | 2.29%325.14M | 1.40%320.3M |
-Gross PPE | 3.83%699.61M | 2.06%685.1M | 2.06%685.1M | 2.12%676.72M | 4.15%677.22M | 3.23%673.8M | 5.44%671.3M | 5.44%671.3M | 5.38%662.66M | 4.34%650.26M |
-Accumulated depreciation | -7.88%-365.07M | -5.64%-354.87M | -5.64%-354.87M | -3.08%-347.91M | -3.62%-341.91M | -3.76%-338.42M | -5.66%-335.92M | -5.66%-335.92M | -8.54%-337.53M | -7.36%-329.97M |
Goodwill and other intangible assets | 0.15%679.66M | -0.84%675.28M | -0.84%675.28M | -0.62%677.75M | -1.03%676.47M | -1.08%678.63M | -0.83%681.02M | -0.83%681.02M | -1.05%681.99M | -1.20%683.49M |
-Goodwill | 1.76%591.52M | 0.64%585.02M | 0.64%585.02M | 0.88%584.98M | 0.33%581.54M | 0.27%581.29M | 0.47%581.3M | 0.47%581.3M | 0.22%579.89M | 0.17%579.65M |
-Other intangible assets | -9.46%88.14M | -9.49%90.26M | -9.49%90.26M | -9.14%92.77M | -8.58%94.93M | -8.48%97.35M | -7.74%99.73M | -7.74%99.73M | -7.69%102.1M | -8.22%103.84M |
Non current accounts receivable | 28.87%2.07M | -8.93%1.66M | -8.93%1.66M | --1.72M | --1.75M | --1.61M | -3.59%1.83M | -3.59%1.83M | ---- | ---- |
Non current deferred assets | -27.64%1.19M | -29.71%1.2M | -29.71%1.2M | --1.23M | --1.31M | --1.65M | 259.28%1.7M | 259.28%1.7M | ---- | ---- |
Non current prepaid assets | -2.85%49.17M | -6.72%49.11M | -6.72%49.11M | --49.98M | --50.01M | --50.62M | 2,371.46%52.64M | 2,371.46%52.64M | ---- | ---- |
Defined pension benefit | 20.74%117.65M | 13.87%106.13M | 13.87%106.13M | 15.89%104.41M | 3.60%99.52M | -2.70%97.44M | -5.75%93.2M | -5.75%93.2M | -11.71%90.1M | -2.23%96.06M |
Other non current assets | 2.77%3.74M | 0.41%3.65M | 0.41%3.65M | -93.93%3.65M | -63.47%3.64M | -55.73%3.64M | -0.11%3.64M | -0.11%3.64M | 611.29%60.1M | 13.23%9.97M |
Total non current assets | 1.63%1.19B | -0.18%1.17B | -0.18%1.17B | 0.88%1.17B | 5.24%1.17B | 4.28%1.17B | 5.12%1.17B | 5.12%1.17B | 3.56%1.16B | -0.44%1.11B |
Total assets | 20.71%1.73B | 15.68%1.67B | 15.68%1.67B | 15.18%1.56B | 14.64%1.51B | 9.61%1.43B | 7.39%1.44B | 7.39%1.44B | 2.89%1.36B | -5.12%1.31B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 62.24%83.56M | 31.77%55.19M | 31.77%55.19M | -20.12%61.64M | -44.50%41.06M | -35.70%51.5M | -42.68%41.88M | -42.68%41.88M | 28.14%77.17M | 32.15%73.98M |
-accounts payable | 39.53%56.2M | 15.40%48.33M | 15.40%48.33M | -26.77%56.51M | -44.50%41.06M | -37.75%40.28M | -42.64%41.88M | -42.64%41.88M | 28.53%77.17M | 32.16%73.98M |
-Total tax payable | 143.72%27.35M | --6.86M | --6.86M | --5.14M | ---- | -27.08%11.22M | --0 | --0 | --0 | --0 |
Current accrued expenses | 5.38%72.94M | 5.25%68.93M | 5.25%68.93M | 23.11%70.65M | 14.24%63.56M | 15.69%69.21M | 15.31%65.49M | 15.31%65.49M | 5.99%57.39M | 4.28%55.64M |
Current debt and capital lease obligation | -9.27%39.28M | 23.50%54.34M | 23.50%54.34M | -16.06%37.62M | -11.99%38.78M | 11.41%43.29M | 16.04%44M | 16.04%44M | 27.50%44.81M | 20.92%44.06M |
-Current debt | ---- | 214.00%15.7M | 214.00%15.7M | ---- | ---- | --5M | --5M | --5M | --5M | --5M |
-Current capital lease obligation | 2.58%39.28M | -0.93%38.64M | -0.93%38.64M | -5.52%37.62M | -0.72%38.78M | -1.45%38.29M | 2.86%39M | 2.86%39M | 13.27%39.81M | 7.20%39.06M |
Other current liabilities | -56.28%30.3M | -6.53%36.32M | -6.53%36.32M | -26.65%37.81M | -4.13%41.33M | 79.23%69.3M | -0.46%38.85M | -0.46%38.85M | 31.12%51.55M | 13.37%43.11M |
Current liabilities | -0.52%281.97M | 4.99%312.05M | 4.99%312.05M | -0.31%297.22M | 6.11%302.49M | 1.36%283.46M | -1.72%297.21M | -1.72%297.21M | 4.22%298.15M | 6.61%285.07M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -12.74%106.86M | -50.36%100.78M | -50.36%100.78M | -50.68%99.35M | -52.55%102.11M | -46.55%122.46M | -28.92%203.01M | -28.92%203.01M | 93.33%201.44M | 117.16%215.19M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | -86.46%16.25M | -50.00%92.5M | -50.00%92.5M | --95.85M | --111.8M |
-Long term capital lease obligation | 0.61%106.86M | -8.81%100.78M | -8.81%100.78M | -5.92%99.35M | -1.24%102.11M | -2.67%106.21M | 9.82%110.51M | 9.82%110.51M | 1.34%105.59M | 4.34%103.39M |
Non current deferred liabilities | 7.34%142.45M | 2.63%134.39M | 2.63%134.39M | 7.88%133.2M | 16.24%135.62M | 10.63%132.7M | 7.52%130.94M | 7.52%130.94M | 2.45%123.46M | -2.02%116.68M |
Other non current liabilities | 2.77%12.85M | 7.14%13M | 7.14%13M | 11.54%13.08M | 16.36%12.88M | 21.05%12.51M | 25.87%12.14M | 25.87%12.14M | -57.56%11.72M | -59.66%11.07M |
Total non current liabilities | -2.06%262.16M | -28.29%248.17M | -28.29%248.17M | -27.04%245.62M | -26.92%250.61M | -25.52%267.67M | -17.01%346.09M | -17.01%346.09M | 33.41%336.63M | 39.62%342.94M |
Total liabilities | -1.27%544.14M | -12.91%560.22M | -12.91%560.22M | -14.48%542.84M | -11.93%553.1M | -13.76%551.13M | -10.58%643.3M | -10.58%643.3M | 17.90%634.78M | 22.41%628M |
Shareholders'equity | ||||||||||
Share capital | 1.12%37.3M | 1.05%37.18M | 1.05%37.18M | 0.94%37.01M | 0.94%37M | 0.83%36.88M | 0.77%36.8M | 0.77%36.8M | 0.74%36.67M | 0.73%36.65M |
-common stock | 1.12%37.3M | 1.05%37.18M | 1.05%37.18M | 0.94%37.01M | 0.94%37M | 0.83%36.88M | 0.77%36.8M | 0.77%36.8M | 0.74%36.67M | 0.73%36.65M |
Retained earnings | 11.55%2.51B | 11.33%2.45B | 11.33%2.45B | 10.34%2.36B | 9.75%2.29B | 10.70%2.25B | 11.55%2.2B | 11.55%2.2B | 12.63%2.14B | 13.92%2.09B |
Paid-in capital | 17.93%1.4B | 16.64%1.34B | 16.64%1.34B | 14.02%1.25B | 13.89%1.24B | 11.43%1.19B | 10.11%1.15B | 10.11%1.15B | 9.20%1.1B | 8.95%1.09B |
Less: Treasury stock | 6.52%2.76B | 5.08%2.72B | 5.08%2.72B | 3.05%2.64B | 3.49%2.62B | 5.10%2.59B | 6.50%2.59B | 6.50%2.59B | 18.06%2.56B | 26.52%2.53B |
Other equity interest | -7.36%2.12M | -7.34%2.08M | -7.34%2.08M | -11.27%2.05M | 2.16%2.32M | 2.15%2.28M | 2.09%2.25M | 2.09%2.25M | 4.62%2.31M | 4.08%2.27M |
Total stockholders'equity | 34.48%1.18B | 38.71%1.11B | 38.71%1.11B | 41.28%1.02B | 39.00%952.08M | 32.00%880.05M | 28.15%798.72M | 28.15%798.72M | -7.48%721.42M | -21.34%684.96M |
Total equity | 34.48%1.18B | 38.71%1.11B | 38.71%1.11B | 41.28%1.02B | 39.00%952.08M | 32.00%880.05M | 28.15%798.72M | 28.15%798.72M | -7.48%721.42M | -21.34%684.96M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data