(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.27%8.41M | 8.81%12.9M | -23.72%5.69M | -28.14%12.39M | -28.14%12.39M | -34.05%10.41M | -1.16%11.86M | -10.72%7.46M | 45.88%17.24M | 45.88%17.24M |
-Cash and cash equivalents | -19.27%8.41M | 8.81%12.9M | -23.72%5.69M | -28.14%12.39M | -28.14%12.39M | -34.05%10.41M | -1.16%11.86M | -10.72%7.46M | 45.88%17.24M | 45.88%17.24M |
Receivables | -84.00%38.16K | 9,177.84%26.96M | 4,748.06%42.08M | -33.15%5.78M | -33.15%5.78M | -55.26%238.48K | -47.79%290.62K | 544.71%867.94K | 3,804.59%8.64M | 3,804.59%8.64M |
-Accounts receivable | -98.37%3.3K | --0 | -41.89%492.34K | -72.18%211.94K | -72.18%211.94K | -61.10%202.12K | -52.37%251K | 651.24%847.23K | 1,161.61%761.75K | 1,161.61%761.75K |
-Taxes receivable | -4.12%34.87K | 33.02%52.71K | 73.89%36.01K | 12.28%45.58K | 12.28%45.58K | 170.85%36.36K | 33.74%39.62K | -5.22%20.71K | 249.21%40.6K | 249.21%40.6K |
-Related party accounts receivable | --0 | --26.91M | --41.55M | -29.60%5.52M | -29.60%5.52M | --0 | --0 | --0 | 5,150.23%7.84M | 5,150.23%7.84M |
Prepaid assets | -94.77%307.85K | 4,058.72%6.73M | 10,337.59%6.84M | 101.23%6.86M | 101.23%6.86M | 83.03%5.88M | 143.44%161.75K | -65.95%65.56K | 2,158.97%3.41M | 2,158.97%3.41M |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --43.99K | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1 | ---- | ---- |
Total current assets | -47.07%8.75M | 278.51%46.59M | 547.48%54.61M | -14.57%25.02M | -14.57%25.02M | -15.36%16.53M | -2.45%12.31M | -2.83%8.43M | 140.25%29.29M | 140.25%29.29M |
Non current assets | ||||||||||
Net PPE | -47.49%84.16M | -47.07%81.06M | -51.90%68.01M | -35.11%67.98M | -35.11%67.98M | 130.20%160.29M | 299.10%153.15M | 373.03%141.41M | 288.26%104.77M | 288.26%104.77M |
-Gross PPE | -47.26%84.93M | -46.83%81.83M | -51.62%68.77M | -34.83%68.75M | -34.83%68.75M | 128.94%161.05M | 293.75%153.9M | 364.48%142.15M | 280.99%105.5M | 280.99%105.5M |
-Accumulated depreciation | -1.32%-770.46K | -1.99%-765.24K | -2.76%-760.67K | -5.53%-770.54K | -5.53%-770.54K | -6.32%-760.44K | -5.32%-750.34K | -4.32%-740.24K | -3.31%-730.14K | -3.31%-730.14K |
Related parties assets | --0 | --26.91M | --41.55M | -29.60%5.52M | -29.60%5.52M | --0 | --0 | --0 | 5,150.23%7.84M | 5,150.23%7.84M |
Total non current assets | -47.49%84.16M | -47.07%81.06M | -51.90%68.01M | -35.11%67.98M | -35.11%67.98M | 130.20%160.29M | 299.10%153.15M | 373.03%141.41M | 288.26%104.77M | 288.26%104.77M |
Total assets | -47.45%92.91M | -22.85%127.65M | -18.17%122.62M | -30.62%93.01M | -30.62%93.01M | 98.31%176.83M | 224.48%165.45M | 288.46%149.84M | 242.20%134.06M | 242.20%134.06M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.27%28.39M | 121.16%62.33M | -1.52%56.34M | -33.99%27.67M | -33.99%27.67M | -44.52%27.23M | 35.60%28.18M | 273.04%57.21M | 187.44%41.91M | 187.44%41.91M |
-accounts payable | -3.62%26.24M | 121.16%62.33M | -1.52%56.34M | -33.99%27.67M | -33.99%27.67M | -44.52%27.23M | 35.60%28.18M | 273.04%57.21M | 187.44%41.91M | 187.44%41.91M |
-Due to related parties current | --2.15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | 185.89%52.31M | 606.58%51.92M | --18.76M | --18.53M | --18.53M |
-Current debt | ---- | ---- | ---- | ---- | ---- | 185.89%52.31M | 606.58%51.92M | --18.76M | --18.53M | --18.53M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | 19,047.61%30.86M | 1,832.14%15.69M | 3,498.44%2.82M | ---- | ---- |
Current liabilities | -74.29%28.39M | -34.93%62.33M | -28.49%56.34M | -54.23%27.67M | -54.23%27.67M | 63.48%110.4M | 230.96%95.79M | 411.12%78.79M | 314.51%60.44M | 314.51%60.44M |
Non current liabilities | ||||||||||
Total non current liabilities | --266K | --414K | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -74.05%28.65M | -34.50%62.74M | -28.49%56.34M | -54.23%27.67M | -54.23%27.67M | 63.48%110.4M | 230.96%95.79M | 411.12%78.79M | 314.51%60.44M | 314.51%60.44M |
Shareholders'equity | ||||||||||
Share capital | 0.60%358.16M | 0.60%358.16M | 0.60%358.16M | 0.00%356.04M | 0.00%356.04M | 20.10%356.04M | 20.10%356.04M | 20.10%356.04M | 20.10%356.04M | 20.10%356.04M |
-common stock | 0.60%358.16M | 0.60%358.16M | 0.60%358.16M | 0.00%356.04M | 0.00%356.04M | 20.10%356.04M | 20.10%356.04M | 20.10%356.04M | 20.10%356.04M | 20.10%356.04M |
Retained earnings | -0.69%-322.9M | -1.60%-322.44M | -2.36%-320.82M | -3.23%-320.57M | -3.23%-320.57M | -6.06%-320.69M | -5.33%-317.36M | -4.60%-313.41M | -4.26%-310.55M | -4.26%-310.55M |
Other equity interest | -6.67%29M | -5.79%29.19M | 1.80%28.93M | 6.17%29.87M | 6.17%29.87M | 12.83%31.07M | 15.19%30.99M | 7.97%28.42M | 8.23%28.13M | 8.23%28.13M |
Total stockholders'equity | -3.26%64.26M | -6.82%64.91M | -6.72%66.28M | -11.25%65.34M | -11.25%65.34M | 207.04%66.42M | 215.97%69.67M | 206.81%71.05M | 199.33%73.62M | 199.33%73.62M |
Total equity | -3.26%64.26M | -6.82%64.91M | -6.72%66.28M | -11.25%65.34M | -11.25%65.34M | 207.04%66.42M | 215.97%69.67M | 206.81%71.05M | 199.33%73.62M | 199.33%73.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data