(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -10.66%34.67M | -28.01%29.92M | -28.01%29.92M | -29.27%32.97M | -18.75%37.19M | -24.65%38.81M | -24.05%41.56M | -24.05%41.56M | 460.89%46.61M | 305.05%45.77M |
-Cash and cash equivalents | -10.66%34.67M | -28.01%29.92M | -28.01%29.92M | -29.27%32.97M | -18.75%37.19M | -24.65%38.81M | -24.05%41.56M | -24.05%41.56M | 460.89%46.61M | 305.05%45.77M |
Receivables | -46.49%861K | -65.11%1.28M | -65.11%1.28M | -35.21%1.64M | -27.37%2.39M | -42.41%1.61M | 62.05%3.67M | 62.05%3.67M | 120.40%2.53M | 29.11%3.3M |
-Other receivables | -46.49%861K | -65.11%1.28M | -65.11%1.28M | -35.21%1.64M | -27.37%2.39M | -42.41%1.61M | 62.05%3.67M | 62.05%3.67M | 120.40%2.53M | 29.11%3.3M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 214.19%1.79M | 118.93%1.68M |
Other current assets | 2.27%2.44M | 25.11%3.02M | 25.11%3.02M | --1.43M | --1.97M | --2.38M | 20.35%2.41M | 20.35%2.41M | ---- | ---- |
Total current assets | -11.29%37.97M | -28.18%34.22M | -28.18%34.22M | -29.24%36.04M | -18.11%41.55M | -24.17%42.8M | -19.23%47.65M | -19.23%47.65M | 407.39%50.93M | 245.59%50.74M |
Non current assets | ||||||||||
Net PPE | -14.02%883K | -10.04%941K | -10.04%941K | 4.27%977K | 25.51%984K | 22.41%1.03M | 621.38%1.05M | 621.38%1.05M | 564.54%937K | 375.15%784K |
-Gross PPE | -14.02%883K | -0.45%1.99M | -0.45%1.99M | 4.27%977K | 25.51%984K | 22.41%1.03M | 96.95%2M | 96.95%2M | --937K | --784K |
-Accumulated depreciation | ---- | -10.07%-1.05M | -10.07%-1.05M | ---- | ---- | ---- | -9.54%-953K | -9.54%-953K | ---- | ---- |
Other non current assets | ---- | ---- | ---- | 3.97%1.76M | 10.89%1.43M | 29.50%1.84M | --1.73M | --1.73M | --1.69M | --1.29M |
Total non current assets | -69.15%883K | -66.13%941K | -66.13%941K | 4.08%2.73M | 16.43%2.41M | 26.86%2.86M | 1,815.86%2.78M | 1,815.86%2.78M | -21.67%2.63M | -20.61%2.07M |
Total assets | -14.92%38.85M | -30.27%35.16M | -30.27%35.16M | -27.61%38.77M | -16.76%43.96M | -22.20%45.66M | -14.73%50.43M | -14.73%50.43M | 300.01%53.56M | 205.47%52.81M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -15.42%2.64M | 14.89%3.7M | 14.89%3.7M | -64.65%2.86M | 22.88%4.06M | -24.31%3.12M | -22.84%3.22M | -22.84%3.22M | 191.42%8.09M | -9.65%3.3M |
-accounts payable | -15.42%2.64M | 14.89%3.7M | 14.89%3.7M | -64.65%2.86M | 22.88%4.06M | -21.94%3.12M | -22.84%3.22M | -22.84%3.22M | 191.42%8.09M | -9.65%3.3M |
Current accrued expenses | 152.60%4.13M | 136.11%2.89M | 136.11%2.89M | 228.04%3.37M | 71.49%1.58M | 1,359.82%1.64M | 162.66%1.22M | 162.66%1.22M | 1,583.61%1.03M | -23.16%919K |
Current debt and capital lease obligation | -6.51%546K | -8.30%718K | -8.30%718K | 50.88%172K | -31.97%383K | -38.46%584K | --783K | --783K | --114K | --563K |
-Current debt | -14.29%366K | -14.20%544K | -14.20%544K | --2K | -46.02%217K | -46.56%427K | --634K | --634K | ---- | --402K |
-Current capital lease obligation | 14.65%180K | 16.78%174K | 16.78%174K | 49.12%170K | 3.11%166K | 4.67%157K | --149K | --149K | --114K | --161K |
Current deferred liabilities | -3.77%1.58M | -0.06%1.7M | -0.06%1.7M | -43.16%910K | -17.76%1.06M | 25.08%1.65M | 126.03%1.7M | 126.03%1.7M | --1.6M | --1.28M |
Current liabilities | 27.30%9.5M | 30.46%10.17M | 30.46%10.17M | -32.08%8.23M | 16.08%7.91M | -2.35%7.47M | -0.88%7.8M | -0.88%7.8M | 173.62%12.12M | 9.54%6.82M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -25.04%488K | -25.18%520K | -25.18%520K | -6.30%565K | 50.50%608K | 45.96%651K | --695K | --695K | --603K | --404K |
-Long term capital lease obligation | -25.04%488K | -25.18%520K | -25.18%520K | -6.30%565K | 50.50%608K | 45.96%651K | --695K | --695K | --603K | --404K |
Non current deferred liabilities | ---- | --0 | --0 | -30.70%1.05M | -37.79%1.05M | -5.42%1.76M | --1.69M | --1.69M | --1.52M | --1.69M |
Total non current liabilities | -79.79%488K | -78.16%520K | -78.16%520K | -23.76%1.62M | -20.76%1.66M | 4.50%2.42M | --2.38M | --2.38M | -97.78%2.12M | -97.79%2.1M |
Total liabilities | 1.12%9.99M | 5.04%10.69M | 5.04%10.69M | -30.84%9.85M | 7.42%9.57M | -0.76%9.88M | 29.40%10.18M | 29.40%10.18M | -85.78%14.24M | -91.17%8.91M |
Shareholders'equity | ||||||||||
Share capital | 37.93%40K | 10.34%32K | 10.34%32K | 25.00%30K | 36.36%30K | 31.82%29K | 31.82%29K | 31.82%29K | 2,300.00%24K | 2,100.00%22K |
-common stock | 37.93%40K | 10.34%32K | 10.34%32K | 25.00%30K | 36.36%30K | 31.82%29K | 31.82%29K | 31.82%29K | 2,300.00%24K | 2,100.00%22K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -23.66%-150.34M | -22.35%-141.19M | -22.35%-141.19M | -20.71%-133.05M | -21.92%-126.3M | -24.25%-121.57M | -22.76%-115.4M | -22.76%-115.4M | -27.18%-110.22M | -23.98%-103.59M |
Paid-in capital | 13.74%179.16M | 6.42%165.83M | 6.42%165.83M | 8.30%162.14M | 8.93%160.85M | 7.34%157.52M | 7.13%155.82M | 7.13%155.82M | 105,333.80%149.72M | 227,086.15%147.67M |
Gains losses not affecting retained earnings | --0 | 2.01%-195K | 2.01%-195K | 2.49%-196K | 2.00%-196K | 1.02%-195K | -0.51%-199K | -0.51%-199K | -2.55%-201K | -3.63%-200K |
Total stockholders'equity | -19.35%28.86M | -39.19%24.47M | -39.19%24.47M | -26.43%28.93M | -21.67%34.39M | -26.58%35.78M | -21.50%40.25M | -21.50%40.25M | 145.34%39.32M | 152.46%43.9M |
Total equity | -19.35%28.86M | -39.19%24.47M | -39.19%24.47M | -26.43%28.93M | -21.67%34.39M | -26.58%35.78M | -21.50%40.25M | -21.50%40.25M | 145.34%39.32M | 152.46%43.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data