(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.19%50.69M | -39.19%50.69M | -34.81%57.51M | -31.36%66.53M | -30.43%74.32M | -28.79%83.35M | -28.79%83.35M | -13.73%88.21M | -12.21%96.93M | -10.50%106.82M |
-Cash and cash equivalents | 25.60%13.89M | 25.60%13.89M | --47.78M | 674.01%61.98M | ---- | 41.76%11.06M | 41.76%11.06M | ---- | 2.05%8.01M | ---- |
-Short-term investments | -49.10%36.8M | -49.10%36.8M | --9.73M | -94.88%4.55M | ---- | -33.83%72.29M | -33.83%72.29M | ---- | -13.31%88.92M | ---- |
Receivables | 19,243.22%61.32M | 19,243.22%61.32M | -2.16%2.76M | -38.99%2.87M | -59.96%2.12M | 68.62%317K | 68.62%317K | -71.85%2.82M | 76.41%4.7M | 205.59%5.3M |
-Accounts receivable | --61M | --61M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Other receivables | 0.32%318K | 0.32%318K | -2.16%2.76M | -38.99%2.87M | -59.96%2.12M | 68.62%317K | 68.62%317K | -29.98%2.82M | 76.41%4.7M | 205.59%5.3M |
Prepaid assets | 5.29%2.21M | 5.29%2.21M | ---- | ---- | ---- | -60.17%2.1M | -60.17%2.1M | ---- | ---- | ---- |
Restricted cash | 0.83%365K | 0.83%365K | ---- | ---- | ---- | -49.23%362K | -49.23%362K | ---- | -46.70%363K | ---- |
Total current assets | 33.04%114.58M | 33.04%114.58M | -33.80%60.27M | -31.95%69.4M | -31.82%76.44M | -30.11%86.13M | -30.11%86.13M | -18.92%91.04M | -10.35%101.98M | -7.40%112.12M |
Non current assets | ||||||||||
Net PPE | -24.21%2.55M | -24.21%2.55M | -24.13%2.66M | -16.87%2.96M | -15.20%3.21M | -14.01%3.36M | -14.01%3.36M | -11.65%3.51M | -14.09%3.56M | -9.39%3.78M |
-Gross PPE | -17.59%7.9M | -17.59%7.9M | -24.13%2.66M | -16.87%2.96M | -15.20%3.21M | -1.64%9.59M | -1.64%9.59M | -11.65%3.51M | -14.09%3.56M | -9.39%3.78M |
-Accumulated depreciation | 14.03%-5.36M | 14.03%-5.36M | ---- | ---- | ---- | -6.62%-6.23M | -6.62%-6.23M | ---- | ---- | ---- |
Non current prepaid assets | -35.07%1.23M | -35.07%1.23M | -0.05%1.91M | 0.31%1.91M | -0.47%1.91M | -0.63%1.9M | -0.63%1.9M | -0.21%1.91M | 0.00%1.91M | 2.02%1.92M |
Defined pension benefit | 6.55%2.98M | 6.55%2.98M | -4.84%2.77M | -2.72%2.79M | -11.19%2.76M | -10.59%2.79M | -10.59%2.79M | -6.93%2.91M | -5.00%2.87M | 9.82%3.11M |
Total non current assets | -16.10%6.76M | -16.10%6.76M | -11.87%7.34M | -8.07%7.66M | -10.58%7.88M | -9.95%8.05M | -9.95%8.05M | -7.59%8.33M | -8.10%8.33M | -0.86%8.81M |
Total assets | 28.84%121.33M | 28.84%121.33M | -31.96%67.61M | -30.15%77.06M | -30.28%84.32M | -28.74%94.18M | -28.74%94.18M | -18.08%99.37M | -10.18%110.31M | -6.96%120.93M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 97.52%3.5M | 97.52%3.5M | ---- | ---- | ---- | -61.63%1.77M | -61.63%1.77M | ---- | -0.10%10.47M | 12.95%11.45M |
-accounts payable | 97.52%3.5M | 97.52%3.5M | ---- | ---- | ---- | -61.63%1.77M | -61.63%1.77M | ---- | 19.07%2.15M | ---- |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.09%8.32M | 12.95%11.45M |
Current accrued expenses | 22.86%7.86M | 22.86%7.86M | ---- | ---- | ---- | 33.84%6.4M | 33.84%6.4M | ---- | ---- | ---- |
Current debt and capital lease obligation | 3.10%632K | 3.10%632K | -0.50%592K | -0.81%610K | -19.24%617K | -20.18%613K | -20.18%613K | -21.71%595K | -12.89%615K | 10.09%764K |
-Current capital lease obligation | 3.10%632K | 3.10%632K | -0.50%592K | -0.81%610K | -19.24%617K | -20.18%613K | -20.18%613K | -21.71%595K | -12.89%615K | 10.09%764K |
Current deferred liabilities | 3,330.46%11.15M | 3,330.46%11.15M | --0 | --0 | --0 | -91.04%325K | -91.04%325K | 98.44%1.65M | 340.30%2.91M | 538.57%3.49M |
Current liabilities | 120.37%26.27M | 120.37%26.27M | -29.74%10.38M | -22.82%10.8M | -31.74%10.72M | -30.28%11.92M | -30.28%11.92M | -3.19%14.77M | 18.10%14M | 38.05%15.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -45.20%719K | -45.20%719K | -40.85%818K | -33.53%991K | -33.86%1.17M | -33.80%1.31M | -33.80%1.31M | -32.27%1.38M | -30.36%1.49M | -21.80%1.77M |
-Long term capital lease obligation | -45.20%719K | -45.20%719K | -40.85%818K | -33.53%991K | -33.86%1.17M | -33.80%1.31M | -33.80%1.31M | -32.27%1.38M | -30.36%1.49M | -21.80%1.77M |
Non current deferred liabilities | --25.39M | --25.39M | ---- | ---- | ---- | --0 | --0 | --0 | -41.55%1.05M | -16.91%1.65M |
Employee benefits | 4.07%3.4M | 4.07%3.4M | -6.09%3.19M | -3.89%3.26M | -12.11%3.21M | -11.20%3.27M | -11.20%3.27M | -7.77%3.4M | -5.88%3.39M | 4.97%3.66M |
Total non current liabilities | 544.72%29.51M | 544.72%29.51M | -16.15%4.01M | -28.35%4.25M | -38.05%4.39M | -45.34%4.58M | -45.34%4.58M | -33.78%4.78M | -21.33%5.94M | -8.49%7.08M |
Total liabilities | 238.11%55.78M | 238.11%55.78M | -26.42%14.38M | -24.47%15.05M | -33.70%15.11M | -35.23%16.5M | -35.23%16.5M | -13.02%19.55M | 2.76%19.93M | 19.21%22.78M |
Shareholders'equity | ||||||||||
Share capital | 2.92%247K | 2.92%247K | ---- | ---- | ---- | 0.42%240K | 0.42%240K | ---- | 3.90%240K | ---- |
-common stock | 2.92%247K | 2.92%247K | ---- | ---- | ---- | 0.42%240K | 0.42%240K | ---- | 3.90%240K | ---- |
Retained earnings | -4.11%-474.53M | -4.11%-474.53M | ---- | ---- | ---- | -7.98%-455.77M | -7.98%-455.77M | ---- | -8.26%-440.93M | ---- |
Paid-in capital | 1.24%539.84M | 1.24%539.84M | ---- | ---- | ---- | 0.89%533.21M | 0.89%533.21M | ---- | 4.04%531.07M | ---- |
Gains losses not affecting retained earnings | --2K | --2K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total stockholders'equity | -15.60%65.56M | -15.60%65.56M | -33.32%53.23M | -31.40%62M | -29.48%69.21M | -27.19%77.68M | -27.19%77.68M | -19.23%79.82M | -12.61%90.38M | -11.47%98.15M |
Total equity | -15.60%65.56M | -15.60%65.56M | -33.32%53.23M | -31.40%62M | -29.48%69.21M | -27.19%77.68M | -27.19%77.68M | -19.23%79.82M | -12.61%90.38M | -11.47%98.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data