(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 56.72%-33.35M | 70.52%-23.94M | -5.80%-148.67M | -2.15%-557.55M | -104.25%-258.76M | 53.96%-77.06M | 5.52%-81.22M | 15.24%-140.52M | -17.19%-545.81M | -29.50%-126.69M |
Net income from continuing operations | -1.51%-230.28M | 32.78%-116.87M | 98.00%-41.86M | -901.17%-3.31B | -38.80%-817.1M | -96.41%-226.84M | -964.55%-173.85M | -636.41%-2.09B | 80.22%-330.57M | 4.54%-588.7M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.81%100K | --0 |
Depreciation and amortization | -36.61%12.24M | -43.47%11.07M | -14.99%18.58M | -26.13%84.52M | -21.99%23.79M | -35.68%19.31M | -31.99%19.57M | -13.06%21.85M | -9.99%114.42M | 5.40%30.49M |
Deferred tax | 19.39%-1.08M | 55.97%12.82M | -46.17%2.02M | 46.65%-4.77M | -82.16%-15.41M | -630.05%-1.34M | 356.31%8.22M | 29.28%3.75M | 31.91%-8.95M | -271.04%-8.46M |
Other non cash items | -69.54%4.92M | 22.25%-24.45M | -1,670.71%-28.37M | 33.39%-6.59M | -56.32%6.91M | 189.45%16.14M | -210.11%-31.45M | 104.99%1.81M | 88.98%-9.9M | 113.65%15.82M |
Change In working capital | 426.20%7.97M | 22.84%14.6M | -103.78%-45.03M | -62.45%65.85M | -55.23%74.54M | 103.44%1.52M | -87.42%11.88M | 46.82%-22.1M | 532.29%175.35M | 383.55%166.51M |
-Change in receivables | -249.28%-1.56M | 182.33%23.49M | -1,062.44%-36.39M | -172.82%-9.91M | -342.11%-23.05M | 112.61%1.04M | -51.91%8.32M | 176.45%3.78M | 213.42%13.6M | 1,755.75%9.52M |
-Change in inventory | -53.20%-3.81M | -427.14%-11.08M | 788.52%6.84M | -67.85%55.64M | -66.50%55.73M | -124.54%-2.49M | -77.02%3.39M | 94.53%-993K | 648.85%173.04M | 538.67%166.34M |
-Change in prepaid assets | -106.90%-593K | -279.36%-7.3M | 175.46%7.05M | -89.88%2.48M | 220.70%5.15M | 175.45%8.59M | -103.92%-1.92M | -6.04%-9.34M | 31,785.71%24.55M | -196.30%-4.27M |
-Change in payables and accrued expense | 347.10%13.93M | 351.14%9.48M | -44.84%-22.52M | 149.18%17.63M | 822.70%36.71M | 83.68%-5.64M | -84.34%2.1M | -61.23%-15.55M | -316.68%-35.84M | -247.33%-5.08M |
Cash from discontinued investing activities | 101.17%779K | -66.84M | ||||||||
Operating cash flow | 77.37%-32.57M | 41.04%-78.65M | -5.80%-148.67M | -2.15%-557.55M | -10.30%-139.74M | 14.03%-143.89M | -55.18%-133.4M | 15.24%-140.52M | -17.19%-545.81M | -29.50%-126.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -109.51%-15.13M | -9.72%77.27M | 17.43%142.57M | 87.76%433.38M | -77.71%67.31M | 741.29%159.07M | -73.93%85.58M | 132.42%121.42M | 126.11%230.82M | 154.38%301.92M |
Net PPE purchase and sale | 143.91%772K | 680.75%68.46M | 3,646.31%81.32M | 146.70%4.39M | -120.96%-326K | -107.85%-1.76M | 167.00%8.77M | 88.69%-2.29M | 92.07%-9.41M | 113.49%1.56M |
Net intangibles purchase and sale | 126.61%87K | -50.30%-499K | 49.83%-304K | 88.30%-1.34M | 98.95%-72K | 82.18%-327K | 82.49%-332K | 27.25%-606K | -231.40%-11.43M | -185.92%-6.87M |
Net business purchase and sale | ---3.72M | --0 | --0 | -24.01%493.3M | -26.45%480.87M | --0 | 6,159.62%12.91M | -132.38%-475K | 9,174.19%649.19M | --653.82M |
Net investment purchase and sale | -107.65%-12.72M | -84.60%8.79M | -42.50%71.75M | 82.30%-67.15M | 42.29%-415.29M | -51.22%166.25M | -83.50%57.1M | 136.01%124.79M | 31.56%-379.41M | -70.96%-719.63M |
Net other investing changes | 108.80%448K | --507K | ---10.19M | 123.04%4.18M | -99.43%2.13M | 98.66%-5.09M | ---- | ---- | 92.01%-18.13M | 410.05%373.05M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -100.45%-611K | -29.73%60.14M | 17.43%142.57M | 87.76%433.38M | -69.78%91.25M | 644.75%135.13M | -73.93%85.58M | 132.42%121.42M | 126.11%230.82M | 154.38%301.92M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 50.40%-66.23M | -2,311.72%-274.19M | -12,650.00%-133.11M | 56.75%-19.69M | 15,580.37%126.23M | -39,023.62%-133.51M | -563.69%-11.37M | 97.68%-1.04M | -103.60%-45.53M | -99.92%805K |
Net issuance payments of debt | 44.78%-64.9M | -139,950.94%-296.91M | -55,955.45%-118.28M | 133.45%16.98M | 24,812.82%134.93M | -51,903.54%-117.53M | 88.69%-212K | 99.56%-211K | -105.78%-50.76M | -100.06%-546K |
Net common stock issuance | --0 | ---- | ---- | -61.15%1.05M | -84.44%193K | --0 | ---- | ---- | --2.7M | --1.24M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | -94.95%281K | -90.18%11K | --0 | -95.36%60K | -94.15%210K | -98.62%5.57M | -99.91%112K |
Net other financing activities | 91.67%-1.33M | 8.27%-11.08M | -1,322.15%-14.83M | -1,151.40%-38.01M | -890,800.00%-8.91M | ---15.98M | -365.78%-12.07M | -134.91%-1.04M | 79.56%-3.04M | 99.99%-1K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 50.40%-66.23M | -2,311.72%-274.19M | -12,650.00%-133.11M | 56.75%-19.69M | 15,580.37%126.23M | -39,023.62%-133.51M | -563.69%-11.37M | 97.68%-1.04M | -103.60%-45.53M | -99.92%805K |
Net cash flow | ||||||||||
Beginning cash position | -67.46%242.98M | -30.70%533.27M | -12.76%677.01M | -32.79%776.01M | -2.77%598.13M | -7.54%746.72M | 37.45%769.5M | -32.79%776.01M | -11.40%1.15B | -25.43%615.15M |
Current changes in cash | 30.13%-99.41M | -394.54%-292.7M | -591.13%-139.21M | 60.10%-143.86M | -55.84%77.74M | 25.84%-142.28M | -124.60%-59.19M | 96.56%-20.14M | -323.82%-360.53M | -48.62%176.04M |
Effect of exchange rate changes | 86.94%-824K | -93.39%2.41M | -133.26%-4.53M | 347.55%44.86M | 107.46%1.13M | -897.00%-6.31M | 405.91%36.41M | 243.40%13.63M | 71.44%-18.12M | -17.51%-15.18M |
End cash Position | -76.13%142.75M | -67.46%242.98M | -30.70%533.27M | -12.76%677.01M | -12.76%677.01M | -2.77%598.13M | -7.54%746.72M | 37.45%769.5M | -32.79%776.01M | -32.79%776.01M |
Free cash flow | 77.38%-33.05M | 41.23%-79.78M | -5.28%-150.98M | 4.35%-568.1M | -6.91%-142.85M | 14.15%-146.09M | -31.49%-135.75M | 23.26%-143.41M | 7.18%-593.92M | -5.41%-133.62M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data