(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 55.01%9.98B | 55.01%9.98B | 165.96%18.61B | -14.88%6.44B | -14.88%6.44B | -55.40%7B | -43.74%7.56B | --7.56B | -5.11%15.69B | -0.45%13.44B |
-Cash and cash equivalents | 55.01%9.98B | 55.01%9.98B | 165.86%18.6B | -14.88%6.44B | -14.88%6.44B | -55.40%7B | -43.74%7.56B | --7.56B | -5.11%15.69B | -0.45%13.44B |
-Short-term investments | ---- | ---- | --6.84M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 22.61%20.9B | 22.61%20.9B | 99.97%19.09B | 122.60%17.04B | 122.60%17.04B | 89.09%9.55B | 56.39%7.66B | --7.66B | 30.69%5.05B | -0.70%4.9B |
-Other receivables | -16.97%2.73B | -16.97%2.73B | -37.32%5.14B | -53.12%3.29B | -53.12%3.29B | 11.47%8.2B | -4.63%7.01B | --7.01B | 17.68%7.36B | 10.61%7.35B |
Inventory | 14.31%1.49B | 14.31%1.49B | -15.20%1.2B | 14.39%1.31B | 14.39%1.31B | 18.42%1.42B | 13.45%1.14B | --1.14B | 27.82%1.2B | -0.07%1.01B |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | 18.22%5.01B | 18.62%4.67B | --4.67B | 34.24%4.23B | 9.91%3.94B |
Restricted cash | 39,841.41%357.88M | 39,841.41%357.88M | -99.82%4.54M | -99.96%896K | -99.96%896K | 39,474.66%2.53B | 20,624.37%2.53B | --2.53B | 483.11%6.39M | 134.12%12.19M |
Total current assets | 26.29%35.45B | 26.29%35.45B | 30.71%44.05B | -8.16%28.07B | -8.16%28.07B | 0.48%33.7B | -0.25%30.57B | --30.57B | 9.08%33.54B | 3.27%30.64B |
Non current assets | ||||||||||
Net PPE | 27.47%65.95B | 27.47%65.95B | 22.03%60.79B | 1.60%51.74B | 1.60%51.74B | 7.88%49.81B | 15.58%50.93B | --50.93B | 27.01%46.17B | 19.90%44.06B |
-Gross PPE | 27.47%65.95B | 27.47%65.95B | 22.03%60.79B | -19.10%51.74B | -19.10%51.74B | 7.88%49.81B | 17.14%63.96B | --63.96B | 27.01%46.17B | 21.74%54.6B |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | -23.68%-13.03B | ---13.03B | ---- | -30.05%-10.54B |
Goodwill and other intangible assets | 106.07%9.93B | 106.07%9.93B | 79.27%6.18B | 49.15%4.82B | 49.15%4.82B | 45.40%3.45B | 35.69%3.23B | --3.23B | 25.74%2.37B | 28.20%2.38B |
-Goodwill | 127.99%4.91B | 127.99%4.91B | 105.41%3.15B | 69.10%2.15B | 69.10%2.15B | 67.95%1.54B | 40.94%1.27B | --1.27B | 39.08%914.34M | 35.05%903.96M |
-Other intangible assets | 88.36%5.02B | 88.36%5.02B | 58.30%3.03B | 36.17%2.67B | 36.17%2.67B | 31.26%1.91B | 32.48%1.96B | --1.96B | 18.61%1.46B | 24.34%1.48B |
Non current prepaid assets | 40.11%413.07M | 40.11%413.07M | ---- | 2,444.71%294.83M | 2,444.71%294.83M | 206.41%276.19M | --11.59M | --11.59M | --90.14M | --0 |
Total non current assets | 21.59%102.42B | 21.59%102.42B | 19.51%91.78B | 11.46%84.23B | 11.46%84.23B | 16.52%76.8B | 19.52%75.57B | --75.57B | 26.75%65.91B | 21.24%63.23B |
Total assets | 22.77%137.87B | 22.77%137.87B | 22.92%135.83B | 5.81%112.3B | 5.81%112.3B | 11.11%110.5B | 13.07%106.14B | --106.14B | 20.19%99.45B | 14.72%93.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 74.11%36.47B | 74.11%36.47B | -3.85%25.4B | -22.85%20.95B | -22.85%20.95B | 20.86%26.42B | 28.53%27.15B | --27.15B | 18.03%21.86B | -7.50%21.13B |
-accounts payable | 249.00%35.87B | 249.00%35.87B | 27.60%10.54B | 21.60%10.28B | 21.60%10.28B | 11.73%8.26B | 13.93%8.45B | --8.45B | 17.96%7.39B | 7.99%7.42B |
-Total tax payable | -31.23%604.82M | -31.23%604.82M | -26.84%605.08M | -9.26%879.51M | -9.26%879.51M | 7.95%827.03M | 3.82%969.3M | --969.3M | 21.84%766.14M | 26.25%933.61M |
-Other payable | ---- | ---- | -17.75%14.25B | -44.78%9.79B | -44.78%9.79B | 26.52%17.33B | 38.81%17.73B | --17.73B | 17.87%13.7B | -16.12%12.77B |
Current debt and capital lease obligation | -35.41%5.04B | -35.41%5.04B | 43.26%13.76B | 23.35%7.8B | 23.35%7.8B | 16.62%9.61B | 138.81%6.32B | --6.32B | 196.89%8.24B | 24.67%2.65B |
-Current debt | -36.42%4.89B | -36.42%4.89B | 43.78%13.66B | 24.14%7.7B | 24.14%7.7B | 16.61%9.5B | 143.27%6.2B | --6.2B | 202.89%8.15B | 25.45%2.55B |
-Current capital lease obligation | 40.55%144.16M | 40.55%144.16M | -2.88%104.14M | -16.25%102.57M | -16.25%102.57M | 17.97%107.22M | 23.78%122.47M | --122.47M | 6.89%90.89M | 7.34%98.95M |
Other current liabilities | ---- | ---- | ---- | --7.06B | --7.06B | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 10.34%51.11B | 10.34%51.11B | 3.97%52.02B | -4.88%46.32B | -4.88%46.32B | 7.89%50.04B | 24.79%48.7B | --48.7B | 29.69%46.38B | 1.91%39.02B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 75.87%18.16B | 75.87%18.16B | 314.43%22B | 1,734.19%10.33B | 1,734.19%10.33B | 991.51%5.31B | -90.70%562.94M | --562.94M | -91.89%486.25M | -0.75%6.05B |
-Long term debt | 77.94%17.83B | 77.94%17.83B | 330.88%21.7B | 3,288.72%10.02B | 3,288.72%10.02B | 1,627.67%5.04B | -94.93%295.71M | --295.71M | -94.95%291.56M | 0.06%5.83B |
-Long term capital lease obligation | 7.61%328.03M | 7.61%328.03M | 8.02%291.99M | 14.07%304.83M | 14.07%304.83M | 38.84%270.3M | 21.73%267.24M | --267.24M | -15.47%194.69M | -18.39%219.53M |
Other non current liabilities | 117.07%1.36B | 117.07%1.36B | 151.56%1.41B | -7.06%627.9M | -7.06%627.9M | 18.18%558.6M | 41.45%675.57M | --675.57M | 107.65%472.67M | 95.87%477.61M |
Total non current liabilities | 73.97%23.38B | 73.97%23.38B | 224.23%26.03B | 295.13%13.44B | 295.13%13.44B | 174.03%8.03B | -57.38%3.4B | --3.4B | -61.31%2.93B | 3.47%7.98B |
Total liabilities | 24.65%74.49B | 24.65%74.49B | 34.42%78.05B | 14.70%59.76B | 14.70%59.76B | 17.76%58.07B | 10.84%52.1B | --52.1B | 13.79%49.31B | 2.18%47B |
Shareholders'equity | ||||||||||
Share capital | 0.00%231.4M | 0.00%231.4M | 0.00%231.4M | 0.00%231.4M | 0.00%231.4M | 0.00%231.4M | 0.00%231.4M | --231.4M | 0.00%231.4M | 4.05%231.4M |
-common stock | 0.00%231.4M | 0.00%231.4M | 0.00%231.4M | 0.00%231.4M | 0.00%231.4M | 0.00%231.4M | 0.00%231.4M | --231.4M | 0.00%231.4M | 4.05%231.4M |
Retained earnings | ---- | ---- | --34.06B | ---- | ---- | ---- | --26.29B | --26.29B | ---- | ---- |
Paid-in capital | ---- | ---- | --12.51B | ---- | ---- | ---- | --17.43B | --17.43B | ---- | ---- |
Other equity interest | ---- | ---- | ---166.25M | ---- | ---- | ---- | ---166.25M | ---166.25M | ---- | ---- |
Total stockholders'equity | 3.73%40.77B | 3.73%40.77B | -0.23%39.78B | -4.72%39.31B | -4.72%39.31B | 4.32%39.88B | 13.74%41.26B | --41.26B | 24.13%38.23B | 35.37%36.27B |
Noncontrolling interests | 70.81%22.61B | 70.81%22.61B | 43.30%17.99B | 3.58%13.24B | 3.58%13.24B | 5.41%12.56B | 20.64%12.78B | --12.78B | 38.26%11.91B | 17.36%10.59B |
Total equity | 20.63%63.38B | 20.63%63.38B | 10.20%57.78B | -2.76%52.55B | -2.76%52.55B | 4.58%52.43B | 15.30%54.04B | --54.04B | 27.22%50.14B | 30.84%46.87B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data