(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -86.10%154.7M | 84.09%-8.4M | 11.50%205.6M | -72.87%183.8M | -174.44%-226.3M | -41.88%1.11B | -155.11%-52.8M | -56.14%184.4M | -37.76%677.4M | -2.06%304M |
Net income from continuing operations | -140.47%-348.5M | 47.45%-121.6M | -132.58%-34.7M | -111.70%-48.6M | -125.17%-143.6M | -40.97%861.1M | -551.83%-231.4M | -58.53%106.5M | -47.04%415.5M | 25.97%570.5M |
Operating gains losses | 17.39%5.4M | -108.05%-700K | -305.88%-6.9M | 377.27%10.5M | 154.35%2.5M | -61.02%4.6M | 7.41%8.7M | -170.83%-1.7M | 118.49%2.2M | -135.11%-4.6M |
Depreciation and amortization | 5.84%420.4M | -4.31%102.2M | 4.66%107.7M | 9.12%107.7M | 15.77%102.8M | 5.41%397.2M | 12.42%106.8M | 9.00%102.9M | 5.79%98.7M | -5.63%88.8M |
Deferred tax | -157.19%-141.5M | 38.77%-53.7M | -138.13%-12.2M | -117.67%-22.4M | -130.18%-53.2M | -43.52%247.4M | -132.01%-87.7M | -58.76%32M | -50.35%126.8M | 23.46%176.3M |
Other non cash items | 156.19%89.9M | 14.15%83.9M | 70.20%-41.9M | 104.55%2.8M | 244.09%45.1M | -2,153.52%-160M | 333.33%73.5M | -6,795.24%-140.6M | -61,700.00%-61.6M | -240.36%-31.3M |
Change In working capital | 87.77%162.8M | 3.23%-18M | -17.59%151.8M | -27.35%151.7M | 57.35%-122.7M | 122.62%86.7M | 87.42%-18.6M | 498.05%184.2M | 135.93%208.8M | 18.89%-287.7M |
-Change in receivables | -77.11%23.1M | -33.98%67.6M | -62.56%37.1M | -74.82%17.6M | 41.82%-99.2M | 197.68%100.9M | 380.75%102.4M | 15.10%99.1M | 230.90%69.9M | -8.39%-170.5M |
-Change in inventory | 98.64%175.2M | -288.52%-71.1M | 4.62%81.5M | 5.48%240.7M | 61.97%-75.9M | 124.75%88.2M | 88.08%-18.3M | 159.60%77.9M | 23.55%228.2M | 22.27%-199.6M |
-Change in prepaid assets | 190.00%9.9M | 921.62%37.8M | 2,015.79%36.4M | -133.03%-25.4M | -1,947.37%-38.9M | 54.36%-11M | 32.14%3.7M | -117.43%-1.9M | 50.68%-10.9M | 87.90%-1.9M |
-Change in payables and accrued expense | 50.33%-45.4M | 50.85%-52.3M | -135.16%-3.2M | -3.57%-81.2M | 8.30%91.3M | -191.04%-91.4M | -475.14%-106.4M | -85.89%9.1M | -278.74%-78.4M | 12.25%84.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -86.10%154.7M | 84.09%-8.4M | 11.50%205.6M | -72.87%183.8M | -174.44%-226.3M | -41.88%1.11B | -155.11%-52.8M | -56.14%184.4M | -37.76%677.4M | -2.06%304M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 42.32%-603.7M | 32.08%-173.2M | -53.57%-232.5M | -6.35%-133.9M | 87.54%-64.1M | -123.44%-1.05B | -52.51%-255M | -19.97%-151.4M | -100.16%-125.9M | -358.79%-514.3M |
Net PPE purchase and sale | 6.13%-587M | 38.05%-172.1M | -38.98%-192.9M | -25.91%-142.4M | 16.74%-79.6M | -46.03%-625.3M | -58.47%-277.8M | -8.02%-138.8M | -93.00%-113.1M | -45.29%-95.6M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | -1,036.13%-434M | --0 | --0 | ---15.9M | -994.50%-418.1M |
Net investment purchase and sale | ---59.4M | ---11.4M | ---48M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | 581.82%7.5M | -110.24%-1.7M | 107.36%1.2M | 0.00%1.8M | 720.00%6.2M | 134.38%1.1M | 140.58%16.6M | -808.70%-16.3M | 141.86%1.8M | 87.65%-1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 42.32%-603.7M | 32.08%-173.2M | -53.57%-232.5M | -6.35%-133.9M | 87.54%-64.1M | -123.44%-1.05B | -52.51%-255M | -19.97%-151.4M | -100.16%-125.9M | -358.79%-514.3M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -3.46%-185.6M | 5.13%-48.1M | -1,162.50%-8.5M | 15.64%-98.7M | -142.40%-30.3M | 64.41%-179.4M | -114.83%-50.7M | 102.77%800K | 48.18%-117M | 94.46%-12.5M |
Net issuance payments of debt | -173.49%-45.4M | -108.15%-28.1M | 16.13%10.8M | -57.61%-14.5M | -325.00%-13.6M | 96.23%-16.6M | -26.17%-13.5M | 193.00%9.3M | 95.43%-9.2M | 98.53%-3.2M |
Net common stock issuance | 43.85%-44.3M | 68.65%-9.5M | -408.33%-12.2M | 71.60%-11.5M | -94.74%-11.1M | -310.94%-78.9M | -10,000.00%-30.3M | 77.98%-2.4M | -406.25%-40.5M | ---5.7M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | 0.80%-62.3M | --0 | 76.47%-400K | -1.64%-61.9M | ---- | -218.78%-62.8M | --0 | 62.22%-1.7M | -534.38%-60.9M | 71.43%-200K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -3.46%-185.6M | 5.13%-48.1M | -1,162.50%-8.5M | 15.64%-98.7M | -142.40%-30.3M | 64.41%-179.4M | -114.83%-50.7M | 102.77%800K | 48.18%-117M | 94.46%-12.5M |
Net cash flow | ||||||||||
Beginning cash position | -6.36%1.27B | -47.69%837.7M | -43.88%860.7M | -14.23%949.8M | -6.36%1.27B | 223.19%1.35B | 9.65%1.6B | 29.48%1.53B | 187.64%1.11B | 223.19%1.35B |
Current changes in cash | -461.59%-634.6M | 35.93%-229.7M | -204.73%-35.4M | -111.23%-48.8M | -43.94%-320.7M | -111.99%-113M | -277.37%-358.5M | -87.26%33.8M | -45.66%434.5M | -710.18%-222.8M |
Effect of exchange rate changes | -124.91%-6.7M | -24.51%19.4M | -63.53%12.4M | -391.46%-40.3M | 107.32%1.8M | 495.59%26.9M | 337.96%25.7M | 214.81%34M | -8,100.00%-8.2M | -267.16%-24.6M |
End cash Position | -50.55%627.4M | -50.55%627.4M | -47.69%837.7M | -43.88%860.7M | -14.23%949.8M | -6.36%1.27B | -6.36%1.27B | 9.65%1.6B | 29.48%1.53B | 187.64%1.11B |
Free cash flow | -188.64%-432.3M | 45.40%-180.5M | -72.15%12.7M | -92.66%41.4M | -246.79%-305.9M | -67.20%487.7M | -315.85%-330.6M | -84.38%45.6M | -45.20%564.3M | -14.80%208.4M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data