(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -50.55%627.4M | -50.55%627.4M | -47.69%837.7M | -43.88%860.7M | -14.23%949.8M | -6.36%1.27B | -6.36%1.27B | 9.65%1.6B | 29.48%1.53B | 187.64%1.11B |
-Cash and cash equivalents | -50.55%627.4M | -50.55%627.4M | -47.69%837.7M | -43.88%860.7M | -14.23%949.8M | -6.36%1.27B | -6.36%1.27B | 9.65%1.6B | 29.48%1.53B | 187.64%1.11B |
Receivables | 7.39%512.8M | 7.39%512.8M | 3.41%530.8M | -2.52%603M | -12.65%617.1M | -7.19%477.5M | -7.19%477.5M | -5.68%513.3M | -1.18%618.6M | 24.10%706.5M |
-Accounts receivable | -11.34%297.9M | -11.34%297.9M | -15.80%356.4M | -26.58%389M | -32.22%413.1M | -21.93%336M | -21.93%336M | -11.35%423.3M | -5.56%529.8M | 23.18%609.5M |
-Taxes receivable | 101.66%109.3M | 101.66%109.3M | --84.6M | --123.3M | --91.7M | --54.2M | --54.2M | ---- | ---- | ---- |
-Other receivables | 20.96%105.6M | 20.96%105.6M | -0.22%89.8M | 2.14%90.7M | 15.77%112.3M | 3.80%87.3M | 3.80%87.3M | 34.93%90M | 36.62%88.8M | 30.20%97M |
Inventory | -15.74%994.8M | -15.74%994.8M | -20.05%916.7M | -18.90%992.4M | -14.22%1.26B | 0.59%1.18B | 0.59%1.18B | 11.61%1.15B | 31.52%1.22B | 31.49%1.47B |
Prepaid assets | -11.09%122.7M | -11.09%122.7M | ---- | ---- | ---- | 14.71%138M | 14.71%138M | 14.44%139.5M | 40.23%135.6M | 57.45%125.8M |
Other current assets | ---- | ---- | --159.6M | --192.2M | --179.7M | ---- | ---- | ---- | ---- | ---- |
Total current assets | -26.34%2.26B | -26.34%2.26B | -28.11%2.44B | -24.58%2.65B | -11.79%3B | -3.11%3.06B | -3.11%3.06B | 7.83%3.4B | 23.75%3.51B | 58.47%3.41B |
Non current assets | ||||||||||
Net PPE | 10.12%2.55B | 10.12%2.55B | 11.00%2.48B | 8.47%2.33B | 8.96%2.31B | 23.43%2.32B | 23.43%2.32B | 11.46%2.23B | 10.98%2.15B | 7.83%2.12B |
-Gross PPE | 7.84%6.64B | 7.84%6.64B | 11.00%2.48B | 8.47%2.33B | 8.96%2.31B | 15.99%6.16B | 15.99%6.16B | 11.46%2.23B | 10.98%2.15B | 7.83%2.12B |
-Accumulated depreciation | -6.45%-4.09B | -6.45%-4.09B | ---- | ---- | ---- | -11.92%-3.84B | -11.92%-3.84B | ---- | ---- | ---- |
Goodwill and other intangible assets | -2.67%866.1M | -2.67%866.1M | -6.51%866.5M | -5.83%863.8M | -4.13%885.9M | 7.48%889.9M | 7.48%889.9M | -1.71%926.8M | -2.48%917.3M | -2.75%924.1M |
-Goodwill | -0.92%493.9M | -0.92%493.9M | -4.01%517M | -2.90%511.5M | 0.15%530.9M | 4.51%498.5M | 4.51%498.5M | 3.14%538.6M | 2.03%526.8M | 1.47%530.1M |
-Other intangible assets | -4.91%372.2M | -4.91%372.2M | -9.97%349.5M | -9.78%352.3M | -9.90%355M | 11.51%391.4M | 11.51%391.4M | -7.73%388.2M | -7.97%390.5M | -7.90%394M |
Investments and advances | 171.86%90.8M | 171.86%90.8M | 146.06%81.2M | -3.74%30.9M | 4.89%34.3M | -10.93%33.4M | -10.93%33.4M | 2.17%33M | 2.56%32.1M | 21.56%32.7M |
Non current accounts receivable | -22.37%289.5M | -22.37%289.5M | -12.14%374.8M | 13.77%332.2M | 50.69%357.9M | 97.93%372.9M | 97.93%372.9M | 165.63%426.6M | 59.30%292M | 26.46%237.5M |
Non current deferred assets | 840.00%9.4M | 840.00%9.4M | 443.48%12.5M | 98.08%10.3M | -38.10%10.4M | -81.48%1M | -81.48%1M | 35.29%2.3M | -75.12%5.2M | 32.28%16.8M |
Non current prepaid assets | 9.94%54.2M | 9.94%54.2M | -17.04%58.9M | 20.67%61.3M | -19.55%42.8M | 0.61%49.3M | 0.61%49.3M | 55.36%71M | 6.50%50.8M | 11.53%53.2M |
Defined pension benefit | 12.50%10.8M | 12.50%10.8M | 3.19%9.7M | 34.69%13.2M | -58.24%10.9M | -60.00%9.6M | -60.00%9.6M | -64.26%9.4M | -50.00%9.8M | 40.32%26.1M |
Total non current assets | 5.43%3.87B | 5.43%3.87B | 4.87%3.88B | 5.40%3.64B | 7.09%3.65B | 22.05%3.67B | 22.05%3.67B | 15.23%3.7B | 8.69%3.45B | 6.24%3.41B |
Total assets | -9.02%6.13B | -9.02%6.13B | -10.92%6.33B | -9.72%6.29B | -2.35%6.65B | 9.16%6.74B | 9.16%6.74B | 11.56%7.1B | 15.80%6.96B | 27.19%6.81B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -4.96%542.6M | -4.96%542.6M | -16.94%718.4M | -29.60%685.1M | -28.89%783.5M | -29.67%570.9M | -29.67%570.9M | -17.64%864.9M | 3.04%973.2M | 31.20%1.1B |
-accounts payable | 2.82%540.5M | 2.82%540.5M | -10.43%716.3M | -12.60%683.1M | -11.19%782.6M | -6.09%525.7M | -6.09%525.7M | 4.45%799.7M | 14.69%781.6M | 23.96%881.2M |
-Total tax payable | -95.35%2.1M | -95.35%2.1M | -96.78%2.1M | -98.96%2M | -99.59%900K | -82.06%45.2M | -82.06%45.2M | -77.09%65.2M | -27.15%191.6M | 71.14%220.6M |
Current accrued expenses | -18.95%124M | -18.95%124M | ---- | ---- | ---- | -10.21%153M | -10.21%153M | ---- | ---- | ---- |
Current debt and capital lease obligation | 87.31%186M | 87.31%186M | 177.93%158.7M | 243.32%136.3M | 113.90%93.9M | 141.61%99.3M | 141.61%99.3M | -41.26%57.1M | -23.06%39.7M | -28.15%43.9M |
-Current debt | 112.59%155.4M | 112.59%155.4M | 299.38%129M | 535.67%108.7M | 205.45%67.2M | 280.73%73.1M | 280.73%73.1M | -56.76%32.3M | -39.15%17.1M | -41.64%22M |
-Current capital lease obligation | 16.79%30.6M | 16.79%30.6M | 19.76%29.7M | 22.12%27.6M | 21.92%26.7M | 19.63%26.2M | 19.63%26.2M | 10.22%24.8M | -3.83%22.6M | -6.41%21.9M |
Current deferred liabilities | -12.91%52.6M | -12.91%52.6M | -22.17%50.2M | -6.51%60.3M | -6.65%60.4M | 3.60%60.4M | 3.60%60.4M | 21.93%64.5M | 21.93%64.5M | 22.31%64.7M |
Current liabilities | 2.44%905.2M | 2.44%905.2M | -6.00%927.3M | -18.16%881.7M | -22.52%937.8M | -18.31%883.6M | -18.31%883.6M | -17.81%986.5M | 2.71%1.08B | 26.90%1.21B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -27.23%213.3M | -27.23%213.3M | -17.87%259.7M | -16.63%249.6M | 1.50%298.3M | -0.54%293.1M | -0.54%293.1M | 29.22%316.2M | 1.73%299.4M | -39.91%293.9M |
-Long term debt | -46.11%115.1M | -46.11%115.1M | -37.50%163.3M | -35.67%160M | -12.10%213.6M | -12.99%213.6M | -12.99%213.6M | 34.00%261.3M | 3.45%248.7M | -43.79%243M |
-Long term capital lease obligation | 23.52%98.2M | 23.52%98.2M | 75.59%96.4M | 76.73%89.6M | 66.40%84.7M | 61.59%79.5M | 61.59%79.5M | 10.46%54.9M | -5.94%50.7M | -10.39%50.9M |
Non current deferred liabilities | -13.58%377.4M | -13.58%377.4M | -17.49%392M | -8.29%412.8M | 1.66%441.1M | 10.33%436.7M | 10.33%436.7M | 7.10%475.1M | -3.93%450.1M | -7.58%433.9M |
Employee benefits | -16.05%132.9M | -16.05%132.9M | -7.59%137.5M | -0.72%137.7M | -12.95%150.6M | -22.97%158.3M | -22.97%158.3M | -30.69%148.8M | -36.81%138.7M | -17.74%173M |
Derivative product liabilities | 8.69%187.7M | 8.69%187.7M | 10.92%176.7M | 3.37%171.9M | 22.55%177.7M | 10.56%172.7M | 10.56%172.7M | -8.71%159.3M | -2.23%166.3M | -12.60%145M |
Other non current liabilities | 17.19%37.5M | 17.19%37.5M | 78.93%43.3M | 73.45%39.2M | 25.21%29.8M | 3.23%32M | 3.23%32M | -25.99%24.2M | -30.67%22.6M | -26.32%23.8M |
Total non current liabilities | -13.18%948.8M | -13.18%948.8M | -10.18%1.01B | -6.12%1.01B | 2.61%1.1B | 0.89%1.09B | 0.89%1.09B | 1.21%1.12B | -9.11%1.08B | -21.76%1.07B |
Total liabilities | -6.19%1.85B | -6.19%1.85B | -8.23%1.94B | -12.14%1.89B | -10.73%2.04B | -8.70%1.98B | -8.70%1.98B | -8.67%2.11B | -3.56%2.15B | -1.76%2.28B |
Shareholders'equity | ||||||||||
Share capital | -1.76%938.3M | -1.76%938.3M | -2.50%942.4M | -1.97%947.6M | -2.88%951.9M | -2.76%955.1M | -2.76%955.1M | -1.59%966.6M | -1.91%966.6M | -0.79%980.1M |
-common stock | -1.76%938.3M | -1.76%938.3M | -2.50%942.4M | -1.97%947.6M | -2.88%951.9M | -2.76%955.1M | -2.76%955.1M | -1.59%966.6M | -1.91%966.6M | -0.79%980.1M |
Retained earnings | -10.09%3B | -10.09%3B | -12.66%3.12B | -9.70%3.15B | 2.07%3.2B | 29.18%3.34B | 29.18%3.34B | 37.26%3.57B | 45.99%3.49B | 87.16%3.14B |
Paid-in capital | -7.67%-169.8M | -7.67%-169.8M | -9.90%-169.8M | -6.38%-166.8M | -27.48%-161.9M | -20.47%-157.7M | -20.47%-157.7M | -7.44%-154.5M | -12.24%-156.8M | 6.41%-127M |
Gains losses not affecting retained earnings | -44.92%45.5M | -44.92%45.5M | -17.38%34.7M | 62.82%-15.8M | 534.00%86.8M | 79.96%82.6M | 79.96%82.6M | -41.91%42M | -201.92%-42.5M | -135.71%-20M |
Total stockholders'equity | -9.55%3.82B | -9.55%3.82B | -11.28%3.93B | -8.01%3.92B | 2.74%4.08B | 21.17%4.22B | 21.17%4.22B | 25.99%4.43B | 29.89%4.26B | 53.63%3.97B |
Noncontrolling interests | -15.17%459.2M | -15.17%459.2M | -18.19%462.7M | -13.51%474.9M | -4.25%540.6M | 3.09%541.3M | 3.09%541.3M | 4.24%565.6M | 9.84%549.1M | 24.72%564.6M |
Total equity | -10.19%4.28B | -10.19%4.28B | -12.06%4.39B | -8.64%4.39B | 1.87%4.62B | 18.80%4.76B | 18.80%4.76B | 23.08%4.99B | 27.24%4.81B | 49.32%4.53B |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data