(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 66.63%-25.95M | 34.12%-103.66M | 145.18%12.24M | 78.30%-9.06M | 13.18%-29.06M | -41.32%-77.77M | -49.76%-157.33M | -13.41%-27.08M | -131.58%-41.75M | 22.46%-33.47M |
Net income from continuing operations | 39.06%-92.97M | 2.17%-442.75M | 11.13%-94.1M | 20.15%-92.67M | 12.08%-103.43M | -35.02%-152.56M | -32.02%-452.55M | 7.48%-105.88M | -21.31%-116.05M | -33.41%-117.63M |
Depreciation and amortization | 38.08%4.31M | 82.55%13.91M | 57.87%3.92M | 73.93%3.61M | 79.89%3.26M | 149.76%3.12M | 109.80%7.62M | 108.47%2.49M | 131.33%2.08M | 139.42%1.81M |
Deferred tax | 12,200.00%615K | 897.05%1.89M | 758.66%1.86M | -25.00%15K | -83.33%5K | 225.00%5K | -117.75%-237K | 28.17%-283K | 2,100.00%20K | -98.69%30K |
Other non cash items | -45.94%15.45M | 40.27%71.72M | -1.67%13.51M | 22.95%16.08M | 9.05%13.55M | 140.44%28.58M | -3.51%51.13M | 23.30%13.74M | 21.96%13.08M | -44.26%12.43M |
Change In working capital | -41.41%-38.29M | -73.91%-55.76M | 235.11%9.65M | -8.69%-14.31M | -1,706.62%-24.02M | -104.36%-27.08M | -246.47%-32.06M | -136.10%-7.14M | -183.33%-13.17M | 109.76%1.5M |
-Change in receivables | 263.91%29.36M | -27.36%-53.59M | -33.05%-47.45M | -14.78%5.15M | 23.30%-19.36M | -36.88%8.07M | -29.41%-42.08M | -64.80%-35.67M | 517.67%6.05M | -43.54%-25.24M |
-Change in prepaid assets | -161.41%-1.93M | 41.81%-10.39M | 5.85%3.44M | -695.09%-7.77M | 24.21%-9.2M | 139.34%3.14M | 43.09%-17.85M | 123.16%3.25M | 62.65%-977K | 1.88%-12.14M |
-Change in payables and accrued expense | -74.61%-48.68M | 99.26%46.88M | 213.33%48.12M | 1,055.25%9.93M | -47.58%16.71M | -22.96%-27.88M | -65.03%23.53M | -54.89%15.36M | -105.20%-1.04M | 190.07%31.88M |
-Change in other current liabilities | 3.15%-1.94M | 18.79%-7.48M | 15.55%-1.92M | 10.89%-1.81M | 27.23%-1.76M | 19.98%-2M | 15.25%-9.21M | 14.34%-2.27M | 28.41%-2.03M | 9.32%-2.41M |
-Change in other working capital | -79.65%-15.1M | -330.08%-31.18M | -38.82%7.46M | -30.62%-19.81M | -210.78%-10.42M | -217.93%-8.41M | -53.85%13.55M | -49.33%12.19M | -5,056.54%-15.17M | 49.15%9.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 66.63%-25.95M | 34.12%-103.66M | 145.18%12.24M | 78.30%-9.06M | 13.18%-29.06M | -41.32%-77.77M | -49.76%-157.33M | -13.41%-27.08M | -131.58%-41.75M | 22.46%-33.47M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 68.06%-16.77M | 90.20%-84.85M | 116.33%8.09M | 9.43%-11.52M | 94.12%-28.94M | 83.16%-52.48M | -116.14%-865.81M | 74.75%-49.55M | 95.25%-12.72M | -1,089.89%-491.81M |
Capital expenditure reported | -21.58%-5.54M | -72.68%-17.85M | -54.58%-4.3M | -31.28%-3.66M | -136.26%-5.33M | -81.59%-4.56M | -93.45%-10.33M | -88.03%-2.78M | -35.87%-2.79M | -85.68%-2.26M |
Net PPE purchase and sale | 65.93%-186K | 31.23%-2.83M | -10.93%-1.12M | 65.23%-363K | 31.67%-809K | 38.44%-546K | -14.47%-4.12M | 26.25%-1.01M | -85.44%-1.04M | -14.95%-1.18M |
Net business purchase and sale | --0 | ---55.8M | ---10M | --0 | --0 | ---45.8M | --0 | --0 | --0 | --0 |
Net investment purchase and sale | -599.18%-11.04M | 99.02%-8.37M | 151.37%23.51M | 15.64%-7.5M | 95.33%-22.8M | 99.49%-1.58M | -117.37%-851.35M | 76.34%-45.76M | 96.65%-8.89M | -1,040.47%-488.37M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 68.06%-16.77M | 90.20%-84.85M | 116.33%8.09M | 9.43%-11.52M | 94.12%-28.94M | 83.16%-52.48M | -116.14%-865.81M | 74.75%-49.55M | 95.25%-12.72M | -1,089.89%-491.81M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -20.47%30M | 24.48%102.37M | 33.03%10.97M | -7.14%26.18M | 274.81%27.49M | -1.92%37.73M | -95.54%82.24M | -99.19%8.25M | 242.10%28.19M | -99.09%7.34M |
Net issuance payments of debt | ---- | --0 | ---- | ---- | ---- | ---- | -100.07%-786K | ---- | ---- | ---- |
Net common stock issuance | ---- | 67.68%-255K | --0 | ---- | ---- | ---- | -100.10%-789K | 83.40%-80K | ---- | ---- |
Proceeds from stock option exercised by employees | -20.47%30M | 22.44%102.63M | 31.76%10.97M | -8.53%26.43M | 274.81%27.49M | -3.88%37.73M | 17.73%83.82M | -64.55%8.33M | 176.67%28.9M | -68.97%7.34M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -20.47%30M | 24.48%102.37M | 33.03%10.97M | -7.14%26.18M | 274.81%27.49M | -1.92%37.73M | -95.54%82.24M | -99.19%8.25M | 242.10%28.19M | -99.09%7.34M |
Net cash flow | ||||||||||
Beginning cash position | -19.74%349.76M | -68.35%435.78M | -37.11%317.04M | -41.06%312.64M | -67.24%343.46M | -68.35%435.78M | 3,541.44%1.38B | -13.59%504.16M | -38.40%530.42M | 2,223.76%1.05B |
Current changes in cash | 86.26%-12.72M | 90.85%-86.14M | 145.78%31.3M | 121.30%5.6M | 94.11%-30.51M | 71.82%-92.53M | -170.28%-940.9M | -108.62%-68.38M | 90.53%-26.28M | -163.47%-517.94M |
Effect of exchange rate changes | -428.29%-673K | 3,000.00%116K | 70,750.00%1.42M | -6,090.00%-1.2M | -1,640.00%-308K | 545.65%205K | -180.00%-4K | -87.50%2K | 2,100.00%20K | 1,100.00%20K |
End cash Position | -2.06%336.37M | -19.74%349.76M | -19.74%349.76M | -37.11%317.04M | -41.06%312.64M | -67.24%343.46M | -68.35%435.78M | -68.35%435.78M | -13.59%504.16M | -38.40%530.42M |
Free cash flow | 61.77%-31.68M | 27.62%-124.34M | 122.10%6.82M | 71.30%-13.08M | 4.64%-35.2M | -41.84%-82.87M | -50.69%-171.79M | -15.52%-30.87M | -120.81%-45.58M | 18.72%-36.91M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data