(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 0 | 0 | 19.54%1.35M | -953.79K | 65.11%-393.08K | -1,370.53%-25K | -1,370.53%-25K | 1.13M | 0 | -1.13M |
Net income from continuing operations | 4,339.11%2.91M | 418.55%1.23M | 670.77%1.07M | -1,087.13%-329.61K | 373.10%938.18K | 181.22%65.46K | 400.15%237.06K | --138.54K | 6,062.68%33.39K | -32,711.17%-343.53K |
Other non cash items | -112.78%-3.3M | 52.70%-324.93K | 0.49%-407.46K | -97.76%-892.33K | -46,835.06%-1.68M | ---1.55M | ---686.97K | ---409.49K | ---451.22K | ---3.57K |
Change In working capital | -69.82%395.11K | -330.60%-904.35K | -49.45%686.51K | -29.10%268.15K | 142.09%344.79K | 1,893.33%1.31M | 512.10%392.16K | --1.36M | 67,434.29%378.19K | -78,343.94%-819.21K |
-Change in prepaid assets | 68.51%719.38K | -2.98%177.74K | 199.33%726.45K | -771.81%-306.63K | 372.98%121.82K | 163.41%426.9K | 127.21%183.19K | --242.69K | --45.64K | ---44.63K |
-Change in payables and accrued expense | -156.26%-324.28K | -617.81%-1.08M | -103.58%-39.94K | 194.75%574.78K | 123.65%222.98K | -44.83%576.38K | -80.00%208.97K | --1.12M | --195K | ---942.91K |
-Change in other current assets | --0 | --0 | --0 | --0 | --0 | 200.00%305.86K | --0 | --0 | --137.55K | --168.32K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | --0 | --0 | 19.54%1.35M | ---953.79K | 65.11%-393.08K | -1,370.53%-25K | -1,370.53%-25K | --1.13M | --0 | ---1.13M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 174,074.97%40.16M | -674.72%-129.31K | -1.25M | 41.35M | 33,741.71%189.85K | 100.01%23.06K | 100.01%22.5K | 0 | 0 | 561 |
Net other investing changes | 174,074.97%40.16M | -674.72%-129.31K | ---1.25M | --41.35M | 33,741.71%189.85K | 100.01%23.06K | --22.5K | --0 | --0 | --561 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 174,074.97%40.16M | -674.72%-129.31K | ---1.25M | --41.35M | 33,741.71%189.85K | 100.01%23.06K | 100.01%22.5K | --0 | --0 | --561 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -8,427.22%-40.16M | 5,072.24%129.31K | 91.76%-99.55K | -49,894.51%-40.4M | -68.88%203.28K | -100.25%-471.02K | -100.00%2.5K | -4,931.26%-1.21M | 81.13K | 653.17K |
Net issuance payments of debt | 356.65%1.21M | 5,072.24%129.31K | 91.76%-99.55K | 1,102.84%975.85K | -68.88%203.28K | -112.90%-471.02K | -99.93%2.5K | ---1.21M | --81.13K | --653.17K |
Net common stock issuance | ---41.37M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -8,427.22%-40.16M | 5,072.24%129.31K | 91.76%-99.55K | -49,894.51%-40.4M | -68.88%203.28K | -100.25%-471.02K | -100.00%2.5K | -4,931.26%-1.21M | --81.13K | --653.17K |
Net cash flow | ||||||||||
Beginning cash position | -94.98%25K | 0.00%25K | -76.44%25K | 0.20%25.05K | -94.98%25K | 1,891.83%497.96K | 0.00%25K | --106.13K | 0.00%25K | 1,891.83%497.96K |
Current changes in cash | ---- | ---- | ---- | ---- | 100.01%50 | -200.00%-472.96K | --0 | -424.52%-81.13K | --81.13K | ---472.96K |
End cash Position | 0.00%25K | 0.00%25K | 0.00%25K | -76.44%25K | 0.20%25.05K | -94.98%25K | -94.98%25K | 0.00%25K | 324.52%106.13K | 0.00%25K |
Free cash flow | --0 | --0 | 19.54%1.35M | ---953.79K | 65.11%-393.08K | -1,370.53%-25K | -1,370.53%-25K | --1.13M | --0 | ---1.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data