(Q1)Dec 31, 2020 | (FY)Sep 30, 2020 | (Q4)Sep 30, 2020 | (Q3)Jun 30, 2020 | (Q2)Mar 31, 2020 | (Q1)Dec 31, 2019 | (FY)Sep 30, 2019 | (Q4)Sep 30, 2019 | (Q3)Jun 30, 2019 | (Q2)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -107.47%-529.6K | -330.66%-327.14K | 98.50%-1.56K | 53.57%-255.26K | 51.84%-75.96K | 55.05%-104.19K | 84.32%-21.21K | |||
Net income from continuing operations | -1,158.48%-1.1M | -33.15%-1.02M | -182.20%-736.28K | 26.09%-119.72K | 46.04%-73.21K | 57.41%-87.23K | 21.28%-763.38K | 28.45%-260.9K | 37.28%-161.99K | 38.46%-135.67K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | -34.97%-79.65K | ---- | ---- | ---- |
Change In working capital | -1,484.70%-757.78K | -45.07%249.51K | 7.06%171.82K | 104.43%118.16K | -183.17%-95.19K | -54.96%54.73K | -2.15%454.27K | -20.24%160.49K | 118.28%57.8K | 34.37%114.46K |
-Change in receivables | --0 | --0 | 100.88%320 | --0 | --0 | -114.45%-320 | 128.03%19.44K | 75.33%-36.56K | -3,038.80%-8.79K | 1,147.82%62.58K |
-Change in prepaid assets | ---638.74K | ---13.53K | -27.04%14.59K | 315.93%43.19K | ---71.31K | --0 | --0 | -91.66%20K | 22.74%-20K | ---- |
-Change in payables and accrued expense | ---- | -39.50%263.05K | -11.38%156.91K | -13.41%74.98K | ---- | ---- | 184.77%434.82K | 61.53%177.05K | 66.30%86.59K | 636.62%51.88K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -4,793.74%-1.59M | -107.47%-529.6K | -330.66%-327.14K | 98.50%-1.56K | -693.89%-168.4K | 39.70%-32.5K | 53.57%-255.26K | 51.84%-75.96K | 55.05%-104.19K | 84.32%-21.21K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -11,352.13%-676.25K | -814,656.63%-676.25K | 94.57%-5.91K | 99.91%-83 | 65.42%-4.15K | 0 | ||||
Net PPE purchase and sale | ---1.98K | -11,352.13%-676.25K | -814,656.63%-676.25K | ---- | ---- | --0 | 94.57%-5.91K | 99.92%-83 | ---4.15K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---1.98K | -11,352.13%-676.25K | -814,656.63%-676.25K | --0 | --0 | --0 | 94.57%-5.91K | 99.91%-83 | 65.42%-4.15K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 393.63%1.31M | 1,373.49%1.11M | -101.01%-1.1K | -58.96%266.32K | -69.78%75.32K | -41.09%109K | -97.66%4.5K | |||
Net issuance payments of debt | --0 | -108.82%-3K | -140.00%-2K | -103.79%-1.1K | --0 | --100 | 110.54%34K | 31,350.00%5K | 181,150.00%29K | --0 |
Net common stock issuance | 5,552.34%1.84M | 623.32%1.36M | 1,011.34%1.23M | --0 | --100K | -58.06%32.5K | -78.98%187.82K | -35.65%110.32K | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | 12.97%212.18K | -27.77%79.68K | --0 | ---- | ---- | --187.82K | --110.32K | --0 | --0 |
Net other financing activities | --30K | -191.90%-40.9K | -185.49%-114.2K | --0 | ---- | ---- | -47.82%44.5K | ---40K | --80K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 5,512.18%1.83M | 393.63%1.31M | 1,373.49%1.11M | -101.01%-1.1K | 3,751.11%173.3K | -57.94%32.6K | -58.96%266.32K | -69.78%75.32K | -41.09%109K | -97.66%4.5K |
Net cash flow | ||||||||||
Beginning cash position | 418,411.54%108.76K | 99.50%-26 | 230.90%2.31K | 12,984.21%4.97K | -99.57%72 | 99.50%-26 | -218.86%-5.18K | --699 | -99.94%38 | 720.68%16.75K |
Current changes in cash | 241,765.31%237.03K | 2,010.32%108.79K | 14,782.48%106.45K | -502.27%-2.66K | 129.32%4.9K | -99.55%98 | 154.04%5.16K | 86.01%-725 | 101.12%661 | -129.46%-16.71K |
End cash Position | 480,162.50%345.79K | 418,411.54%108.76K | 418,411.54%108.76K | 230.90%2.31K | 12,984.21%4.97K | -99.57%72 | 99.50%-26 | 99.50%-26 | --699 | -99.94%38 |
Free cash flow | -4,799.83%-1.59M | -361.72%-1.21M | -1,219.46%-1M | 98.56%-1.56K | -693.89%-168.4K | 41.51%-32.5K | 60.34%-261.17K | 71.45%-76.05K | 53.26%-108.34K | 84.32%-21.21K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data