(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 80.45%-1.69B | -343.57%-8.62B | 10.46%3.54B | 16.01%3.21B | -18.53%2.76B | -34.10%3.39B | -26.29%5.15B | 20.91%6.98B | 94.26%5.77B | 65.15%2.97B |
Other non cashItems | -25.97%1.83B | 5,018.80%2.47B | -157.79%-50.29M | 121.50%87.02M | -508.72%-404.68M | 94.43%-66.48M | 67.20%-1.19B | 16.53%-3.64B | -254.02%-4.36B | -1,218.17%-1.23B |
Change in working capital | -60.45%4.24B | 261.27%10.73B | -150.50%-6.65B | -386.57%-2.66B | -126.95%-545.85M | 362.08%2.03B | 152.03%438.27M | -176.00%-842.33M | 141.81%1.11B | -1,684.63%-2.65B |
-Change in receivables | -27.88%-308.13M | -177.67%-240.96M | 195.64%310.22M | -135.61%-324.36M | 945.58%910.9M | -103.21%-107.73M | 201.69%3.36B | -619.04%-3.3B | -781.05%-459.17M | 115.94%67.42M |
-Change in prepaid assets | 34.51%-215.05M | 73.95%-328.34M | -257.23%-1.26B | 184.42%801.57M | -301.86%-949.47M | 118.06%470.35M | -211.12%-2.6B | 192.28%2.34B | 134.04%801.75M | -2,906.88%-2.36B |
-Change in other current assets | -58.97%4.8B | 303.57%11.71B | 12.39%-5.75B | -1,726.82%-6.56B | -26.43%403.54M | 153.03%548.54M | -759.61%-1.03B | -160.43%-120.34M | 131.24%199.13M | -370.97%-637.38M |
-Change in other current liabilities | 182.73%538.53M | -415.90%-650.92M | -93.52%206.05M | 700.89%3.18B | --396.78M | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -21.74%3.18B | 215.81%4.06B | -5,654.73%-3.51B | -94.70%63.11M | 149.83%1.19B | 159.11%476.22M | 35.26%-805.59M | -231.59%-1.24B | 131.71%945.63M | -4,686.34%-2.98B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | -434.06%-4.26B | -168.90%-796.85M | 124.07%1.16B | -2.29%-4.8B | -156.57%-4.7B |
Net PPE purchase and sale | -0.35%-4.33M | -22.33%-4.31M | 79.25%-3.53M | -105.64%-16.98M | 17.01%-8.26M | -7.94%-9.95M | -15.02%-9.22M | 51.70%-8.02M | -149.55%-16.6M | 59.54%-6.65M |
Net business purchase and sale | -102.88%-2.04M | 114.52%70.83M | -193.54%-487.87M | 42,269.86%521.57M | -99.90%1.23M | 29.97%1.23B | 28.85%946.69M | 331.96%734.7M | -64.96%170.08M | 1,140.50%485.37M |
Net other investing changes | 229.47%897.03M | -475.67%-692.83M | -74.97%184.43M | 278.51%736.86M | -120.49%-412.78M | 155.83%2.01B | 16.50%-3.61B | -247.11%-4.32B | -140.15%-1.25B | 386.18%3.1B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 417.11%1.7B | -31.69%329.52M | -73.68%482.41M | 330.27%1.83B | 31.64%425.93M | 113.63%323.56M | -395.48%-2.37B | 90.04%-479.18M | -1,307.92%-4.81B | 83.93%-341.55M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 20.33%-517.52M | -123.06%-649.58M | 907.05%2.82B | -127.35%-349.02M | -42.65%1.28B | -47.58%2.23B | -18.76%4.24B | -2.66%5.22B | -2.42%5.37B | 135.71%5.5B |
Net commonstock issuance | ---- | ---- | ---- | 78.09%-112.39M | -260.00%-512.85M | 25.43%320.53M | 146.52%255.54M | -208.00%-549.36M | 440.87%508.65M | -86.88%94.04M |
Cash dividends paid | 29.87%-594.5M | 26.31%-847.73M | -61.38%-1.15B | 38.83%-712.86M | 29.01%-1.17B | 22.36%-1.64B | -23.61%-2.11B | -66.10%-1.71B | 22.23%-1.03B | -192.59%-1.32B |
Net other financing activities | -69.19%-374.96M | -256.87%-221.63M | -93.92%141.28M | --2.33B | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -11.87%-3.11B | -401.06%-2.78B | 1,086.21%924.19M | 105.08%77.91M | -269.84%-1.54B | -62.11%903.91M | -19.54%2.39B | -38.82%2.97B | 13.49%4.85B | 64.40%4.27B |
Net cash flow | ||||||||||
Beginning cash position | 15.25%7.95B | -22.19%6.89B | 29.48%8.86B | -0.31%6.84B | 32.55%6.86B | -13.11%5.18B | 27.12%5.96B | 25.27%4.69B | 32.07%3.74B | 18.02%2.83B |
Current changes in cash | 10.05%1.77B | 176.55%1.61B | -206.34%-2.1B | 2,351.58%1.97B | -95.27%80.51M | 314.48%1.7B | -163.98%-794.34M | 26.22%1.24B | 3.86%983.58M | 131.00%947.04M |
Effect of exchange rate changes | 67.09%-182.75M | -517.69%-555.32M | 204.03%132.95M | 143.02%43.73M | -460.28%-101.64M | -237.87%-18.14M | -55.83%13.16M | 178.64%29.79M | 0.81%-37.88M | -268.76%-38.19M |
End cash position | 19.95%9.53B | 15.25%7.95B | -22.19%6.89B | 29.48%8.86B | -0.31%6.84B | 32.55%6.86B | -13.11%5.18B | 27.12%5.96B | 25.27%4.69B | 32.07%3.74B |
Free cash flow | -21.76%3.17B | 215.54%4.05B | -7,807.99%-3.51B | -96.15%45.53M | 153.48%1.18B | 157.20%466.04M | 34.94%-814.81M | -234.81%-1.25B | 131.08%929.03M | -3,694.67%-2.99B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data