(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Receivables | -7.99%441.9M | -7.99%441.9M | -8.91%426.95M | 1.96%403.86M | 28.02%466M | 55.10%480.3M | 55.10%480.3M | 74.66%468.71M | 93.42%396.11M | 64.21%364M |
-Accounts receivable | -9.12%347.83M | -9.12%347.83M | -8.76%426.15M | 2.09%402.96M | 28.12%464.99M | 67.38%382.76M | 67.38%382.76M | 74.38%467.05M | 93.64%394.71M | 64.26%362.93M |
-Taxes receivable | -92.94%66K | -92.94%66K | -51.75%799K | -35.92%901K | -5.79%1.01M | 13.61%935K | 13.61%935K | 214.83%1.66M | 46.46%1.41M | 48.20%1.07M |
-Other receivables | -2.69%94M | -2.69%94M | ---- | ---- | ---- | 20.50%96.6M | 20.50%96.6M | ---- | ---- | ---- |
Inventory | -4.56%408.6M | -4.56%408.6M | -7.43%387.05M | 13.77%408.69M | 43.78%436.62M | 56.54%428.14M | 56.54%428.14M | 80.20%418.13M | 87.55%359.22M | 69.10%303.67M |
Prepaid assets | 9.37%25.19M | 9.37%25.19M | 45.25%29.36M | -6.32%31.62M | -40.74%15.39M | -35.41%23.03M | -35.41%23.03M | -39.04%20.21M | 71.20%33.76M | 81.96%25.96M |
Total current assets | -5.67%880.77M | -5.67%880.77M | -6.22%850.65M | 7.11%845.91M | 32.43%920.01M | 50.79%933.68M | 50.79%933.68M | 70.00%907.05M | 84.56%789.77M | 67.19%694.7M |
Non current assets | ||||||||||
Net PPE | 10.56%382.12M | 10.56%382.12M | 10.80%378.8M | 14.38%360.39M | 15.27%352.78M | 12.50%345.63M | 12.50%345.63M | 12.80%341.89M | 7.61%315.08M | 0.64%306.05M |
-Gross PPE | 10.32%753.01M | 10.32%753.01M | 10.80%378.8M | 14.38%360.39M | 15.27%352.78M | 13.59%682.56M | 13.59%682.56M | 12.80%341.89M | 7.61%315.08M | 0.64%306.05M |
-Accumulated depreciation | -10.08%-370.9M | -10.08%-370.9M | ---- | ---- | ---- | -14.74%-336.93M | -14.74%-336.93M | ---- | ---- | ---- |
Goodwill and other intangible assets | -6.85%79.4M | -6.85%79.4M | -11.58%79.85M | -11.08%79.48M | -9.12%82.29M | 1.87%85.24M | 1.87%85.24M | 3.33%90.3M | 0.86%89.39M | -2.52%90.55M |
-Goodwill | -2.35%53.41M | -2.35%53.41M | -1.36%54.6M | 2.75%53.46M | 8.30%54.65M | 8.24%54.69M | 8.24%54.69M | 9.00%55.35M | 5.34%52.04M | 0.69%50.46M |
-Other intangible assets | -14.92%25.99M | -14.92%25.99M | -27.76%25.25M | -30.34%26.02M | -31.04%27.65M | -7.84%30.55M | -7.84%30.55M | -4.55%34.95M | -4.79%37.35M | -6.28%40.09M |
Investments and advances | 207.72%16.63M | 207.72%16.63M | ---- | ---- | ---- | -68.23%5.4M | -68.23%5.4M | --5.45M | ---- | ---- |
Non current deferred assets | -54.68%16.47M | -54.68%16.47M | -68.17%14.19M | -62.88%20.12M | -47.42%28.11M | -38.04%36.34M | -38.04%36.34M | -10.41%44.57M | 4.31%54.21M | -2.92%53.46M |
Other non current assets | -60.01%1.88M | -60.01%1.88M | 394.79%18.32M | 5.31%17.92M | -40.23%10.44M | 157.01%4.71M | 157.01%4.71M | -80.22%3.7M | 14.51%17.01M | 19.36%17.46M |
Total non current assets | 4.02%496.49M | 4.02%496.49M | 1.08%491.15M | 0.47%477.9M | 1.30%473.61M | 1.91%477.32M | 1.91%477.32M | 5.87%485.92M | 6.12%475.68M | 0.18%467.52M |
Total assets | -2.39%1.38B | -2.39%1.38B | -3.67%1.34B | 4.61%1.32B | 19.91%1.39B | 29.74%1.41B | 29.74%1.41B | 40.35%1.39B | 44.43%1.27B | 31.74%1.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.19%247.89M | 2.19%247.89M | -1.95%236.08M | -4.97%204.5M | 27.63%240.54M | 52.14%242.58M | 52.14%242.58M | 63.72%240.78M | 94.42%215.19M | 68.02%188.47M |
-accounts payable | 0.02%234.35M | 0.02%234.35M | -3.51%226.18M | -6.86%195.3M | 26.88%229.93M | 52.85%234.3M | 52.85%234.3M | 64.81%234.4M | 90.97%209.68M | 62.64%181.22M |
-Total tax payable | 139.06%7.64M | 139.06%7.64M | 69.31%3.88M | 104.31%2.89M | 73.34%5.51M | 51.85%3.2M | 51.85%3.2M | 197.15%2.29M | 59.06%1.41M | 323.04%3.18M |
-Dividends payable | 15.93%5.9M | 15.93%5.9M | 47.14%6.02M | 53.99%6.31M | 25.13%5.1M | 25.34%5.09M | 25.34%5.09M | 0.34%4.09M | --4.1M | --4.08M |
Current debt and capital lease obligation | 109.98%48.78M | 109.98%48.78M | 33.77%27.54M | 40.94%26.73M | 37.44%24.95M | 42.39%23.23M | 42.39%23.23M | 32.82%20.58M | 21.95%18.96M | -0.72%18.16M |
-Current debt | --20.8M | --20.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 20.44%27.98M | 20.44%27.98M | 33.77%27.54M | 40.94%26.73M | 37.44%24.95M | 42.39%23.23M | 42.39%23.23M | 32.82%20.58M | 21.95%18.96M | -0.72%18.16M |
Current deferred liabilities | -6.93%1.42M | -6.93%1.42M | -5.95%1.46M | -1.99%1.43M | 3.26%1.46M | --1.53M | --1.53M | --1.55M | --1.45M | --1.41M |
Other current liabilities | --120K | --120K | ---- | ---- | --398K | ---- | ---- | --162K | ---- | ---- |
Current liabilities | 11.55%298.21M | 11.55%298.21M | 0.76%265.07M | -1.25%232.66M | 28.51%267.35M | 52.11%267.34M | 52.11%267.34M | 61.82%263.07M | 86.58%235.61M | 59.16%208.04M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -21.40%414.94M | -21.40%414.94M | -21.94%421.39M | -10.27%445.48M | 5.82%488.47M | 25.42%527.9M | 25.42%527.9M | 51.94%539.79M | 65.51%496.48M | 53.10%461.59M |
-Long term debt | -24.75%369.82M | -24.75%369.82M | -25.03%377.19M | -13.55%404.5M | 3.76%450.32M | 24.37%491.48M | 24.37%491.48M | 50.05%503.11M | 64.58%467.9M | 50.47%434.01M |
-Long term capital lease obligation | 23.91%45.12M | 23.91%45.12M | 20.48%44.2M | 43.41%40.98M | 38.33%38.16M | 41.66%36.41M | 41.66%36.41M | 83.70%36.69M | 82.36%28.58M | 111.19%27.58M |
Non current deferred liabilities | -36.27%2.96M | -36.27%2.96M | -35.99%3.04M | -70.79%3.06M | -32.08%3.13M | 123.08%4.65M | 123.08%4.65M | 121.67%4.75M | 376.60%10.49M | 103.98%4.61M |
Employee benefits | 52.98%3.16M | 52.98%3.16M | --2.23M | --3.07M | -25.10%2.59M | --2.07M | --2.07M | ---- | ---- | --3.46M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.15M | --1.68M | ---- |
Total non current liabilities | -21.24%421.06M | -21.24%421.06M | -21.81%426.65M | -11.21%451.62M | 5.22%494.2M | 25.74%534.61M | 25.74%534.61M | 52.11%545.69M | 67.79%508.65M | 53.82%469.66M |
Total liabilities | -10.31%719.27M | -10.31%719.27M | -14.47%691.72M | -8.06%684.27M | 12.37%761.54M | 33.45%801.95M | 33.45%801.95M | 55.14%808.76M | 73.32%744.25M | 55.42%677.7M |
Shareholders'equity | ||||||||||
Share capital | -9.99%593.01M | -9.99%593.01M | -7.73%610.83M | -1.99%649.73M | -0.50%656.71M | 0.03%658.82M | 0.03%658.82M | 0.13%662.04M | 0.14%662.94M | 0.39%660.04M |
-common stock | -9.99%593.01M | -9.99%593.01M | -7.73%610.83M | -1.99%649.73M | -0.50%656.71M | 0.03%658.82M | 0.03%658.82M | 0.13%662.04M | 0.14%662.94M | 0.39%660.04M |
Retained earnings | 48.26%-140.77M | 48.26%-140.77M | 40.12%-184.06M | 33.92%-216.59M | 28.97%-244.18M | 22.25%-272.08M | 22.25%-272.08M | 17.05%-307.39M | 13.72%-327.76M | 11.07%-343.76M |
Paid-in capital | 7.45%37.46M | 7.45%37.46M | 7.99%36.62M | 7.67%35.11M | -3.66%32.35M | 3.10%34.87M | 3.10%34.87M | 0.06%33.91M | -0.57%32.61M | -6.95%33.58M |
Gains losses not affecting retained earnings | -10.21%168.3M | -10.21%168.3M | -4.59%186.67M | 11.65%171.29M | 39.02%187.2M | 30.01%187.44M | 30.01%187.44M | 33.34%195.65M | 16.39%153.42M | -3.21%134.66M |
Total stockholders'equity | 8.04%658M | 8.04%658M | 11.27%650.07M | 22.71%639.54M | 30.46%632.08M | 25.14%609.05M | 25.14%609.05M | 23.99%584.21M | 16.66%521.2M | 8.60%484.52M |
Total equity | 8.04%658M | 8.04%658M | 11.27%650.07M | 22.71%639.54M | 30.46%632.08M | 25.14%609.05M | 25.14%609.05M | 23.99%584.21M | 16.66%521.2M | 8.60%484.52M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data