(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.69%234.95M | -0.69%234.95M | 29.36%272.31M | 25.90%245.19M | 32.46%244.14M | 27.34%236.59M | 27.34%236.59M | -49.50%210.51M | -27.26%194.76M | -32.48%184.32M |
-Cash and cash equivalents | -0.69%234.95M | -0.69%234.95M | 29.36%272.31M | 25.90%245.19M | 32.46%244.14M | 27.34%236.59M | 27.34%236.59M | -49.50%210.51M | -27.26%194.76M | -32.48%184.32M |
Receivables | 5.01%93.26M | 5.01%93.26M | 3.29%83.2M | 13.87%89.1M | 8.76%87.4M | 13.41%88.81M | 13.41%88.81M | 28.14%80.55M | 38.28%78.25M | 47.73%80.37M |
-Accounts receivable | 4.39%75.41M | 4.39%75.41M | -15.13%63.49M | 13.64%83.95M | 13.32%82.4M | 20.06%72.24M | 20.06%72.24M | 19.01%74.81M | 30.55%73.87M | 33.67%72.72M |
-Taxes receivable | 35.01%8.4M | 35.01%8.4M | 15.76%6.65M | 17.70%5.15M | -34.63%5M | -28.91%6.22M | -28.91%6.22M | --5.74M | --4.37M | --7.65M |
-Other receivables | -7.22%10.76M | -7.22%10.76M | --13.07M | ---- | ---- | 20.17%11.6M | 20.17%11.6M | ---- | ---- | ---- |
-Recievables adjustments allowances | -4.96%-1.31M | -4.96%-1.31M | ---- | ---- | ---- | -377.10%-1.25M | -377.10%-1.25M | ---- | ---- | ---- |
Prepaid assets | -24.15%6.36M | -24.15%6.36M | 19.77%7.56M | 11.91%8.98M | -1.26%8.47M | -6.51%8.39M | -6.51%8.39M | -73.73%6.31M | -56.91%8.03M | -55.86%8.58M |
Restricted cash | --0 | --0 | --0 | -13.59%3.02M | 316.51%3.1M | 275.09%3.1M | 275.09%3.1M | 195.49%3.27M | 90.15%3.5M | 1.64%745K |
Other current assets | 58.20%1.16M | 58.20%1.16M | -19.12%825K | 32.97%1.09M | -11.91%880K | -4.56%732K | -4.56%732K | --1.02M | --816K | --999K |
Total current assets | -0.60%340.2M | -0.60%340.2M | 21.20%369.78M | 23.43%353.04M | 26.55%348.25M | 24.58%342.25M | 24.58%342.25M | -39.57%305.09M | -17.05%286.02M | -20.82%275.19M |
Non current assets | ||||||||||
Net PPE | -27.06%12.27M | -27.06%12.27M | -15.88%11.85M | -3.45%14.53M | -5.05%15.72M | 8.08%16.83M | 8.08%16.83M | 368.89%14.09M | 390.45%15.05M | 372.41%16.56M |
-Gross PPE | -19.46%18.91M | -19.46%18.91M | -15.88%11.85M | -3.45%14.53M | -5.05%15.72M | -2.69%23.47M | -2.69%23.47M | --14.09M | --15.05M | --16.56M |
-Accumulated depreciation | 0.23%-6.63M | 0.23%-6.63M | ---- | ---- | ---- | 22.30%-6.65M | 22.30%-6.65M | ---- | ---- | ---- |
Goodwill and other intangible assets | -0.10%1.2B | -0.10%1.2B | -3.58%1.14B | 0.15%1.2B | -1.13%1.2B | -0.88%1.2B | -0.88%1.2B | 30.68%1.18B | 30.88%1.19B | 33.24%1.21B |
-Goodwill | -0.20%716.33M | -0.20%716.33M | -3.41%673.16M | 3.00%721.85M | 1.99%718.84M | 2.04%717.74M | 2.04%717.74M | 33.30%696.92M | 33.67%700.8M | 35.74%704.79M |
-Other intangible assets | 0.05%487.04M | 0.05%487.04M | -3.83%463.11M | -3.90%473.81M | -5.50%476.55M | -4.89%486.78M | -4.89%486.78M | 27.06%481.54M | 27.09%493.05M | 29.90%504.31M |
Financial assets | -69.19%1.15M | -69.19%1.15M | -30.10%3.46M | 396.20%3.52M | --1.84M | --3.74M | --3.74M | --4.96M | --710K | ---- |
Non current deferred assets | 5.75%4.69M | 5.75%4.69M | -14.77%4.22M | -14.38%4.29M | -13.16%4.36M | -12.76%4.43M | -12.76%4.43M | 69.92%4.96M | 70.60%5.01M | 71.84%5.02M |
Non current prepaid assets | 26.17%1.45M | 26.17%1.45M | 7.87%1.23M | 6.07%1.17M | 2.41%1.19M | -0.86%1.15M | -0.86%1.15M | -0.17%1.14M | -5.48%1.1M | -1.94%1.16M |
Total non current assets | -0.63%1.22B | -0.63%1.22B | -3.87%1.16B | 0.28%1.22B | -1.08%1.22B | -0.51%1.23B | -0.51%1.23B | 32.27%1.2B | 32.07%1.22B | 34.62%1.23B |
Total assets | -0.62%1.56B | -0.62%1.56B | 1.20%1.53B | 4.69%1.57B | 3.96%1.57B | 4.05%1.57B | 4.05%1.57B | 6.64%1.51B | 18.68%1.5B | 19.36%1.51B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -36.64%6.18M | -36.64%6.18M | 166.88%12.93M | 26.79%10.33M | 9.33%8.02M | 10.16%9.76M | 10.16%9.76M | -56.99%4.84M | 46.77%8.14M | 11.30%7.34M |
-accounts payable | -31.36%5.17M | -31.36%5.17M | 75.08%5.26M | -27.73%3.79M | -30.84%4.33M | 1.01%7.53M | 1.01%7.53M | -73.34%3M | -5.51%5.24M | -5.13%6.26M |
-Total tax payable | -54.57%1.01M | -54.57%1.01M | 316.57%7.67M | 125.34%6.54M | 241.37%3.7M | 59.01%2.22M | 59.01%2.22M | --1.84M | --2.9M | --1.08M |
Current accrued expenses | 1,035.48%24.67M | 1,035.48%24.67M | 649.01%12.13M | 527.64%11.61M | -16.68%1.54M | -15.55%2.17M | -15.55%2.17M | -93.59%1.62M | -90.21%1.85M | -90.49%1.85M |
Current debt and capital lease obligation | -7.71%7.4M | -7.71%7.4M | 15.90%7.47M | -1.64%7.67M | -4.10%7.83M | -4.07%8.01M | -4.07%8.01M | 94.74%6.44M | 135.87%7.79M | 64.61%8.16M |
-Current debt | 0.00%3.02M | 0.00%3.02M | 0.00%3.02M | 0.00%3.02M | 0.00%3.02M | 0.00%3.02M | 0.00%3.02M | 0.00%3.02M | 0.00%3.02M | -35.47%3.02M |
-Current capital lease obligation | -12.38%4.38M | -12.38%4.38M | 29.92%4.45M | -2.68%4.65M | -6.51%4.81M | -6.38%4.99M | -6.38%4.99M | 1,088.19%3.42M | 1,580.63%4.77M | 1,743.37%5.14M |
Current deferred liabilities | 16.22%60.68M | 16.22%60.68M | 18.66%47.98M | 14.45%52.79M | 7.24%51.65M | 14.76%52.21M | 14.76%52.21M | 44.47%40.43M | 58.39%46.12M | 61.63%48.17M |
Other current liabilities | 65.95%2.47M | 65.95%2.47M | 75.65%1.22M | 134.44%1.27M | -17.51%1.13M | -29.06%1.49M | -29.06%1.49M | -61.72%694K | -77.28%543K | -47.33%1.37M |
Current liabilities | 26.04%130.02M | 26.04%130.02M | 37.76%105.43M | 26.18%102.9M | 14.95%93.82M | 11.85%103.16M | 11.85%103.16M | 9.90%76.53M | 37.63%81.55M | 28.79%81.62M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.65%295.17M | -1.65%295.17M | -1.02%295.9M | -0.59%297.39M | -0.62%298.79M | 0.03%300.12M | 0.03%300.12M | 2.28%298.94M | 2.17%299.16M | 2.29%300.66M |
-Long term debt | -0.61%288.22M | -0.61%288.22M | -0.61%288.66M | -0.61%289.1M | -0.60%289.55M | -0.60%289.99M | -0.60%289.99M | -0.60%290.43M | -0.60%290.87M | -0.81%291.31M |
-Long term capital lease obligation | -31.36%6.96M | -31.36%6.96M | -14.98%7.23M | -0.12%8.29M | -1.11%9.24M | 22.36%10.13M | 22.36%10.13M | 8,409.00%8.51M | 4,667.24%8.3M | 3,700.00%9.35M |
Non current deferred liabilities | -23.53%51.9M | -23.53%51.9M | -38.46%47.64M | -21.92%56.73M | -13.95%65.7M | -12.58%67.86M | -12.58%67.86M | -4.28%77.41M | -6.95%72.66M | -0.77%76.35M |
Other non current liabilities | 77.25%39.21M | 77.25%39.21M | 1,736.22%26.11M | --18.03M | --23.4M | --22.12M | --22.12M | 107.29%1.42M | ---- | ---- |
Total non current liabilities | -0.98%386.28M | -0.98%386.28M | -2.15%369.64M | 0.09%372.15M | 2.89%387.89M | 3.30%390.1M | 3.30%390.1M | 1.05%377.77M | 0.07%371.82M | 1.35%377M |
Total liabilities | 4.67%516.3M | 4.67%516.3M | 4.57%475.07M | 4.78%475.05M | 5.03%481.7M | 4.98%493.26M | 4.98%493.26M | 2.44%454.3M | 5.23%453.37M | 5.34%458.62M |
Shareholders'equity | ||||||||||
Share capital | 0.44%1.6M | 0.44%1.6M | 0.19%1.6M | 0.06%1.6M | 0.31%1.6M | 0.00%1.6M | 0.00%1.6M | 1.59%1.6M | 4.64%1.6M | 4.38%1.6M |
-common stock | 0.44%1.6M | 0.44%1.6M | 0.19%1.6M | 0.06%1.6M | 0.31%1.6M | 0.00%1.6M | 0.00%1.6M | 1.59%1.6M | 4.64%1.6M | 4.38%1.6M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -90.94%-116.23M | -90.94%-116.23M | -48.15%-103.77M | 25.92%-54.81M | 18.91%-59.52M | 19.48%-60.87M | 19.48%-60.87M | -6.28%-70.05M | -15.34%-73.98M | -19.76%-73.39M |
Paid-in capital | 2.46%1.18B | 2.46%1.18B | 2.39%1.17B | 2.24%1.16B | 2.78%1.16B | 2.71%1.15B | 2.71%1.15B | 10.12%1.14B | 26.71%1.14B | 26.71%1.13B |
Less: Treasury stock | 213.37%9.4M | 213.37%9.4M | 225.52%9.32M | 273.01%8.76M | 9,804.71%8.42M | 7,794.74%3M | 7,794.74%3M | --2.86M | --2.35M | --85K |
Gains losses not affecting retained earnings | 7.74%-7.59M | 7.74%-7.59M | 56.97%-7.71M | 76.87%-3.17M | -3.89%-7.32M | -109.63%-8.23M | -109.63%-8.23M | -511.88%-17.93M | -16,038.82%-13.72M | -165.39%-7.05M |
Total stockholders'equity | -3.04%1.05B | -3.04%1.05B | -0.25%1.05B | 4.65%1.1B | 3.50%1.09B | 3.63%1.08B | 3.63%1.08B | 8.55%1.05B | 25.63%1.05B | 26.73%1.05B |
Total equity | -3.04%1.05B | -3.04%1.05B | -0.25%1.05B | 4.65%1.1B | 3.50%1.09B | 3.63%1.08B | 3.63%1.08B | 8.55%1.05B | 25.63%1.05B | 26.73%1.05B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data