(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -68.53%-43.17M | -764.64%-15.18M | -409.67%-10.49M | -2,507.54%-9M | 60.38%-8.5M | 24.49%-25.62M | -43.70%-1.76M | 68.73%-2.06M | 96.02%-345K | -22.92%-21.46M |
Net income from continuing operations | 12.09%-37.65M | 89.81%-1.39M | 14.49%-7.29M | -58.80%-13.33M | -27.33%-15.64M | 21.24%-42.83M | -49.38%-13.63M | 31.49%-8.52M | 45.35%-8.4M | 29.63%-12.28M |
Operating gains losses | -113.47%-566K | -76.47%780K | -3,190.91%-362K | -172.37%-220K | -228.62%-764K | 1,128.65%4.2M | 606.82%3.32M | -114.10%-11K | 259.16%304K | 4,342.86%594K |
Depreciation and amortization | -12.90%2.6M | -0.31%647K | -4.38%677K | -16.01%640K | -26.59%635K | -5.21%2.98M | -20.07%649K | -7.45%708K | -1.93%762K | 8.94%865K |
Other non cash items | 22.80%2.68M | 21.55%829K | 26.27%596K | 42.74%668K | 4.80%589K | 8.49%2.18M | 296.51%682K | -27.83%472K | -38.58%468K | 32.24%562K |
Change In working capital | -99.57%-32.04M | -3,622.71%-20.78M | -1,581.11%-9.7M | -305.02%-2.62M | 106.14%1.07M | -83.66%-16.05M | 229.96%590K | 62.56%-577K | 406.00%1.28M | -174.04%-17.34M |
-Change in receivables | 88.02%-1.1M | -78.86%-10.79M | -87.08%-2.48M | 334.92%3.01M | 1,723.58%9.16M | -118.27%-9.2M | -138.70%-6.03M | -396.86%-1.32M | 72.17%-1.28M | -122.88%-564K |
-Change in inventory | -745.42%-14.95M | 508.79%4.57M | -4,126.60%-8.17M | -183.32%-5.35M | -618.94%-6M | 90.98%-1.77M | 110.04%751K | 104.92%203K | 72.91%-1.89M | 19.50%-834K |
-Change in prepaid assets | -185.10%-994K | 251.03%515K | -935.12%-1.74M | -71.23%1.67M | 65.09%-1.44M | -57.34%1.17M | -146.78%-341K | -103.66%-168K | --5.79M | ---4.11M |
-Change in payables and accrued expense | -165.97%-16.41M | -353.22%-16.15M | 233.87%3.12M | -51.46%-1.61M | 85.79%-1.77M | -150.35%-6.17M | -28.31%6.38M | 140.13%933K | -109.45%-1.06M | -124.01%-12.42M |
-Change in other working capital | 1,782.14%1.41M | 746.06%1.07M | -92.31%-425K | -17.31%-332K | 88.72%1.1M | -187.50%-84K | -132.39%-165K | -74.02%-221K | -52.97%-283K | 22.13%585K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -68.53%-43.17M | -764.64%-15.18M | -409.67%-10.49M | -2,507.54%-9M | 60.38%-8.5M | 24.49%-25.62M | -43.70%-1.76M | 68.73%-2.06M | 96.02%-345K | -22.92%-21.46M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1.89%8.62M | 11.28%8.22M | 86.69%-275K | 142.54%2.33M | -119.09%-1.65M | -33.29%8.46M | 118.32%7.38M | -109.51%-2.07M | -155.54%-5.48M | -59.70%8.62M |
Capital expenditure reported | -129.85%-4.6M | 100.49%6K | -359.06%-2.64M | -469.23%-444K | -1,248.67%-1.52M | -119.78%-2M | -166.16%-1.24M | -159.73%-574K | -143.75%-78K | 41.45%-113K |
Net investment purchase and sale | 26.35%13.22M | -4.73%8.21M | 258.18%2.36M | 151.38%2.77M | -101.40%-122K | -23.05%10.46M | 121.64%8.62M | -106.80%-1.49M | -154.58%-5.4M | -59.53%8.74M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1.89%8.62M | 11.28%8.22M | 86.69%-275K | 142.54%2.33M | -119.09%-1.65M | -33.29%8.46M | 118.32%7.38M | -109.51%-2.07M | -155.54%-5.48M | -59.70%8.62M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 154.60%10.67M | 158.86%1.18M | 601.29%7.6M | -185.64%-173K | -15.84%2.06M | -87.78%4.19M | -96.22%457K | -76.34%1.08M | 59.06%202K | -86.00%2.45M |
Net issuance payments of debt | 4,580.66%9.92M | 3,531.03%1.05M | 14,574.00%7.24M | 90.12%-8K | 422.61%1.64M | -99.00%212K | -99.38%29K | -107.61%-50K | 86.70%-81K | -98.09%314K |
Net common stock issuance | -68.27%-175K | ---- | ---- | ---- | ---- | -103.79%-104K | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -77.35%925K | --0 | -59.98%433K | --0 | -76.96%492K | -56.41%4.08M | -88.56%490K | -63.82%1.08M | -63.33%377K | 100.28%2.14M |
Net other financing activities | ---- | ---- | -230.77%-68K | ---165K | ---72K | ---- | ---- | -94.43%52K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 154.60%10.67M | 158.86%1.18M | 601.29%7.6M | -185.64%-173K | -15.84%2.06M | -87.78%4.19M | -96.22%457K | -76.34%1.08M | 59.06%202K | -86.00%2.45M |
Net cash flow | ||||||||||
Beginning cash position | -26.81%37.36M | -37.94%19.16M | -34.66%22.43M | -27.21%29.39M | -26.81%37.36M | 31.21%51.04M | -61.76%30.87M | -44.00%34.32M | -32.49%40.38M | 31.21%51.04M |
Current changes in cash | -84.20%-23.87M | -195.07%-5.78M | -4.01%-3.16M | -21.75%-6.84M | 22.15%-8.09M | -199.23%-12.96M | 120.68%6.08M | -115.41%-3.04M | -525.28%-5.62M | -148.47%-10.39M |
Effect of exchange rate changes | 82.39%-128K | -103.99%-16K | 73.90%-107K | 72.12%-121K | 140.85%116K | 20.89%-727K | 243.21%401K | -48.55%-410K | -374.68%-434K | 45.49%-284K |
End cash Position | -64.24%13.36M | -64.24%13.36M | -37.94%19.16M | -34.66%22.43M | -27.21%29.39M | -26.81%37.36M | -26.81%37.36M | -61.76%30.87M | -44.00%34.32M | -32.49%40.38M |
Free cash flow | -72.97%-47.77M | -407.42%-15.18M | -398.63%-13.12M | -2,131.68%-9.44M | 53.53%-10.02M | 20.72%-27.62M | -77.40%-2.99M | 61.31%-2.63M | 95.14%-423K | -22.22%-21.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data