(Q1)Dec 30, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 24, 2023 | (Q2)Mar 25, 2023 | (Q1)Dec 24, 2022 | (FY)Sep 24, 2022 | (Q4)Sep 24, 2022 | (Q3)Jun 25, 2022 | (Q2)Mar 26, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -10.24%-69.78M | 1,221.46%381.63M | 218.54%154.07M | 71.15%324.64M | 81.20%-33.77M | 31.53%-63.3M | -113.57%-34.03M | -33.03%48.37M | -36.52%189.68M | -113.68%-179.62M |
Net income from continuing operations | 106.41%567K | -17.41%126.1M | 214.97%2.72M | 10.58%83.55M | -30.74%48.68M | -196.23%-8.85M | -0.07%152.67M | 26.60%-2.37M | -1.56%75.56M | -4.50%70.29M |
Operating gains losses | ---- | -2,135.67%-6.11M | -3,116.30%-5.55M | ---- | ---- | ---- | -97.26%300K | 157.86%184K | -107.32%-53K | --0 |
Depreciation and amortization | 3.93%22.55M | 8.34%87.7M | -1.85%22.2M | 9.15%21.7M | 21.17%22.11M | 7.38%21.69M | 8.32%80.95M | 2.95%22.62M | -5.27%19.88M | -3.22%18.25M |
Deferred tax | -54.05%1.5M | -143.56%-12.25M | -207.27%-21.38M | 102.37%1.64M | -94.34%4.23M | 19.11%3.26M | 290.78%28.13M | 191.69%19.93M | -2,575.57%-69.22M | 2,217.06%74.68M |
Other non cash items | -4.99%12.71M | 38.48%69.98M | 25.92%15.74M | 105.75%27.38M | 5.70%13.48M | 11.72%13.38M | 5.35%50.53M | -13.14%12.5M | 0.20%13.31M | 21.18%12.75M |
Change In working capital | -13.85%-113.13M | 123.49%87.48M | 1,256.15%132.23M | 28.58%183.62M | 64.35%-129.01M | 29.99%-99.36M | -747.60%-372.43M | -120.78%-11.44M | -19.59%142.81M | -84.64%-361.88M |
-Change in receivables | -168.56%-32.95M | 527.93%43.98M | 24.10%159.34M | -35.80%72.39M | 14.46%-235.81M | 15.79%48.06M | -89.87%7M | 8.59%128.4M | -20.73%112.75M | -5.91%-275.65M |
-Change in inventory | -9.59%-92.81M | 133.92%86.98M | 129.91%17.37M | 1,987.19%96.76M | 233.61%57.54M | 47.05%-84.69M | -94.03%-256.44M | -24.14%-58.08M | -90.03%4.64M | -849.20%-43.06M |
-Change in prepaid assets | 54.60%-5.28M | 246.13%8.81M | 130.79%2.28M | -87.96%10.4M | 109.53%7.75M | -219.67%-11.62M | -145.11%-6.03M | 63.30%-7.41M | 245.66%86.37M | -917.81%-81.35M |
-Change in payables and accrued expense | 173.24%28.68M | 79.61%-13.2M | 19.27%-45.17M | 134.09%17.01M | 8.67%54.12M | -353.19%-39.16M | -306.61%-64.7M | -8,548.07%-55.95M | -105.30%-49.91M | -16.35%49.8M |
-Change in other current liabilities | 9.94%-10.77M | 25.18%-39.1M | 91.33%-1.59M | -17.22%-12.94M | -8.61%-12.61M | -6.52%-11.96M | -104.19%-52.26M | -513.01%-18.38M | 6.50%-11.04M | -5.98%-11.61M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -10.24%-69.78M | 1,221.46%381.63M | 218.54%154.07M | 71.15%324.64M | 81.20%-33.77M | 31.53%-63.3M | -113.57%-34.03M | -33.03%48.37M | -36.52%189.68M | -113.68%-179.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -292.66%-70.48M | 75.81%-34.58M | 116.30%6.87M | 54.98%-10.62M | 74.80%-12.88M | 31.31%-17.95M | 84.10%-142.98M | 61.84%-42.15M | -0.48%-23.59M | 92.39%-51.11M |
Net PPE purchase and sale | 42.78%-10.13M | 53.16%-53.97M | 21.23%-13.12M | 54.08%-10.62M | 75.53%-12.53M | 26.90%-17.7M | -43.41%-115.21M | 28.49%-16.65M | 1.14%-23.13M | -169.72%-51.21M |
Net business purchase and sale | ---59.5M | --20M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net investment purchase and sale | -240.00%-850K | 98.20%-500K | --0 | --0 | ---250K | 86.97%-250K | -5,463.60%-27.82M | -5,000.00%-25.5M | ---400K | --0 |
Net other investing changes | ---- | -387.50%-115K | ---15K | --0 | ---- | ---- | 108.46%40K | --0 | 62.50%-60K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -292.66%-70.48M | 75.81%-34.58M | 116.30%6.87M | 54.98%-10.62M | 74.80%-12.88M | 31.31%-17.95M | 84.10%-142.98M | 61.84%-42.15M | -0.48%-23.59M | 92.39%-51.11M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 17.50%-7.79M | 43.80%-37.55M | 81.11%-3.89M | -82.17%-42.31M | 258.24%18.08M | 18.58%-9.44M | -115.89%-66.82M | 59.35%-20.58M | -111.57%-23.22M | -106.14%-11.42M |
Net issuance payments of debt | 3.41%-85K | 69.16%-338K | -10.58%-115K | -24,211.65%-25.04M | 20,514.75%24.91M | 88.53%-88K | -100.24%-1.1M | 99.66%-104K | -100.05%-103K | -100.06%-122K |
Net common stock issuance | 27.47%-6.78M | 40.34%-37.16M | 81.66%-3.75M | 25.29%-17.24M | 37.83%-6.82M | -20.14%-9.34M | -123.31%-62.29M | -1.85%-20.45M | -587.58%-23.08M | -206.36%-10.98M |
Cash dividends paid | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net other financing activities | -13,114.29%-925K | 94.72%-54K | -5.00%-21K | 70.42%-21K | -100.24%-5K | 99.77%-7K | -4.39%-1.02M | 89.69%-20K | 26.04%-71K | 2,196.04%2.12M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 17.50%-7.79M | 43.80%-37.55M | 81.11%-3.89M | -82.17%-42.31M | 258.24%18.08M | 18.58%-9.44M | -115.89%-66.82M | 59.35%-20.58M | -111.57%-23.22M | -106.14%-11.42M |
Net cash flow | ||||||||||
Beginning cash position | 161.66%502.87M | -56.27%192.18M | 66.30%346.68M | 10.97%74.08M | -66.81%102.55M | -56.27%192.18M | -34.05%439.52M | -60.57%208.47M | 27.20%66.76M | -50.33%308.95M |
Current changes in cash | -63.25%-148.04M | 226.93%309.5M | 1,193.50%157.05M | 90.19%271.71M | 88.20%-28.57M | 30.34%-90.69M | -6.92%-243.83M | 83.84%-14.36M | -69.98%142.87M | 57.52%-242.16M |
Effect of exchange rate changes | -24.55%790K | 133.87%1.19M | 55.39%-857K | 176.84%889K | 397.30%110K | 365.06%1.05M | -401.29%-3.51M | -461.70%-1.92M | -505.96%-1.16M | -106.85%-37K |
End cash Position | 246.79%355.62M | 161.66%502.87M | 161.66%502.87M | 66.30%346.68M | 10.97%74.08M | -66.81%102.55M | -56.27%192.18M | -56.27%192.18M | -60.57%208.47M | 27.20%66.76M |
Free cash flow | 1.34%-79.91M | 319.57%327.67M | 344.43%140.95M | 88.54%314.02M | 79.94%-46.3M | 30.57%-81M | -187.52%-149.24M | -35.19%31.72M | -39.52%166.55M | -124.01%-230.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data