(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -99.36%273K | -91.88%3.08M | -82.24%8.53M | -62.50%13.97M | -62.50%13.97M | -41.35%42.65M | 18,007,482.94%38M | --48.04M | -31.43%37.24M | -31.43%37.24M |
-Cash and cash equivalents | -99.36%273K | -91.88%3.08M | -82.24%8.53M | -62.50%13.97M | -62.50%13.97M | -41.35%42.65M | 18,007,482.94%38M | --48.04M | -31.43%37.24M | -31.43%37.24M |
Receivables | -26.11%6.19M | -26.37%4.88M | -14.12%5.17M | 33.12%6.97M | 33.12%6.97M | 127.25%8.37M | --6.63M | --6.01M | -20.11%5.23M | -20.11%5.23M |
-Accounts receivable | -7.59%4.11M | -28.50%2.81M | -15.79%3.05M | 62.19%4.45M | 62.19%4.45M | 150.82%4.45M | --3.93M | --3.62M | 142.06%2.75M | 142.06%2.75M |
-Notes receivable | -47.14%2.07M | -23.26%2.07M | -11.58%2.12M | 1.05%2.51M | 1.05%2.51M | 105.34%3.92M | --2.7M | --2.39M | -54.06%2.49M | -54.06%2.49M |
Inventory | -5.82%4.93M | -76.73%5.74M | -62.73%5.48M | -44.41%5.31M | -44.41%5.31M | -8.84%5.24M | --24.66M | --14.72M | 148.03%9.55M | 148.03%9.55M |
Prepaid assets | ---- | ---- | -16.44%5.82M | 2.60%7.26M | 2.60%7.26M | -25.14%6.84M | 10,596.18%6.16M | --6.97M | 7.63%7.08M | 7.63%7.08M |
Other current assets | --5.11M | --4.33M | ---- | ---- | ---- | ---- | ---- | --2K | ---- | ---- |
Total current assets | -73.85%16.5M | -76.10%18.04M | -66.99%25M | -43.31%33.5M | -43.31%33.5M | -30.88%63.1M | 130,416.68%75.45M | --75.74M | -18.10%59.1M | -18.10%59.1M |
Non current assets | ||||||||||
Net PPE | -9.31%81.69M | -5.35%85.72M | -6.96%87.14M | -2.11%88.72M | -2.11%88.72M | -1.03%90.07M | --90.57M | --93.65M | 0.61%90.63M | 0.61%90.63M |
-Gross PPE | -1.18%107.24M | 1.60%109.65M | 0.05%109.29M | 3.46%109.05M | 3.46%109.05M | 4.62%108.52M | --107.92M | --109.23M | 8.48%105.4M | 8.48%105.4M |
-Accumulated depreciation | -38.49%-25.55M | -37.87%-23.93M | -42.19%-22.15M | -37.57%-20.33M | -37.57%-20.33M | -44.99%-18.45M | ---17.36M | ---15.58M | -108.57%-14.78M | -108.57%-14.78M |
Goodwill and other intangible assets | -92.28%18.9M | -58.37%102.17M | -14.41%210.51M | -2.35%240.69M | -2.35%240.69M | -0.89%244.85M | --245.4M | --245.95M | -0.88%246.49M | -0.88%246.49M |
-Goodwill | -94.04%7.35M | -26.96%90.06M | -26.96%90.06M | -2.93%119.69M | -2.93%119.69M | 0.00%123.3M | --123.3M | --123.3M | 0.00%123.3M | 0.00%123.3M |
-Other intangible assets | -90.49%11.55M | -90.08%12.11M | -1.79%120.45M | -1.78%120.99M | -1.78%120.99M | -1.77%121.55M | --122.1M | --122.65M | -1.75%123.19M | -1.75%123.19M |
Other non current assets | 2.59%40.11M | 126.04%40.49M | 110.83%39.76M | 113.05%38.16M | 113.05%38.16M | 106.25%39.09M | -86.04%17.91M | --18.86M | -10.83%17.91M | -10.83%17.91M |
Total non current assets | -62.38%140.69M | -35.46%228.38M | -5.87%337.41M | 3.53%367.56M | 3.53%367.56M | 4.77%374.02M | 175.70%353.88M | --358.46M | -1.06%355.03M | -1.06%355.03M |
Total assets | -64.04%157.19M | -42.60%246.42M | -16.53%362.42M | -3.15%401.07M | -3.15%401.07M | -2.49%437.12M | 234.33%429.34M | --434.2M | -3.92%414.13M | -3.92%414.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 40.31%12.93M | 21.73%12.45M | -15.96%8.76M | -37.64%5.81M | -37.64%5.81M | 31.08%9.22M | --10.23M | --10.42M | 72.86%9.32M | 72.86%9.32M |
-accounts payable | 40.31%12.93M | 21.73%12.45M | -15.96%8.76M | -37.64%5.81M | -37.64%5.81M | 31.08%9.22M | --10.23M | --10.42M | 72.86%9.32M | 72.86%9.32M |
Current accrued expenses | 85.01%34.24M | 63.07%33.4M | 82.76%24.56M | 87.65%13.77M | 87.65%13.77M | 31.07%18.51M | --20.48M | --13.44M | -31.24%7.34M | -31.24%7.34M |
Current debt and capital lease obligation | -10.83%35M | --16.82M | --30.95M | 1,132.48%37.6M | 1,132.48%37.6M | 1,188.74%39.26M | ---- | ---- | 1.43%3.05M | 1.43%3.05M |
-Current debt | -10.83%35M | --16.82M | --30.95M | --37.6M | --37.6M | --39.26M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 1.43%3.05M | 1.43%3.05M |
Current deferred liabilities | 9.68%2.46M | 3.59%2.31M | 0.96%2.2M | 3.41%2.27M | 3.41%2.27M | 10.01%2.24M | --2.23M | --2.18M | -57.07%2.2M | -57.07%2.2M |
Other current liabilities | ---- | ---- | ---- | -39.09%2.63M | -39.09%2.63M | ---- | ---- | ---- | 73.74%4.32M | 73.74%4.32M |
Current liabilities | 22.27%84.63M | 97.26%64.98M | 155.27%66.46M | 136.75%62.09M | 136.75%62.09M | 136.95%69.22M | 351.71%32.94M | --26.03M | -1.69%26.23M | -1.69%26.23M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.60%26.07M | 62.04%45.13M | 7.65%32.79M | -0.36%27.99M | -0.36%27.99M | -0.37%27.92M | --27.85M | --30.46M | 1.63%28.09M | 1.63%28.09M |
-Long term debt | ---- | --17.03M | --4.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -6.60%26.07M | 0.90%28.1M | -7.92%28.05M | -0.36%27.99M | -0.36%27.99M | -0.37%27.92M | --27.85M | --30.46M | 1.63%28.09M | 1.63%28.09M |
Non current deferred liabilities | 45.92%3.11M | 17.78%2.37M | 20.43%2.33M | 18.45%2.23M | 18.45%2.23M | 18.99%2.13M | --2.01M | --1.94M | -75.34%1.88M | -75.34%1.88M |
Non current accrued expenses | --7.49M | --7.25M | --16.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative product liabilities | -73.50%3.74M | -73.21%6.28M | -96.03%1.86M | -86.14%3.6M | -86.14%3.6M | -62.10%14.09M | -20.18%23.43M | --46.89M | -66.12%25.96M | -66.12%25.96M |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non current liabilities | -98.81%1.9M | -99.00%1.92M | -63.45%87.33M | -54.31%106.27M | -54.31%106.27M | -37.65%159.52M | --192.96M | --238.97M | -15.04%232.56M | -15.04%232.56M |
Total non current liabilities | -79.22%42.31M | -74.44%62.94M | -55.91%140.33M | -51.44%140.08M | -51.44%140.08M | -36.92%203.66M | 513.13%246.25M | --318.26M | -69.17%288.49M | -69.17%288.49M |
Total liabilities | -53.48%126.95M | -54.18%127.92M | -39.94%206.79M | -35.76%202.17M | -35.76%202.17M | -22.49%272.88M | 488.33%279.19M | --344.3M | -67.30%314.71M | -67.30%314.71M |
Shareholders'equity | ||||||||||
Share capital | 35.71%19K | 28.57%18K | 21.43%17K | 25.00%15K | 25.00%15K | 40.00%14K | -99.99%14K | --14K | 1,100.00%12K | 1,100.00%12K |
-common stock | 35.71%19K | 28.57%18K | 21.43%17K | 25.00%15K | 25.00%15K | 40.00%14K | -99.99%14K | --14K | 1,100.00%12K | 1,100.00%12K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -27.08%-851.34M | -12.26%-757.46M | 1.80%-709.51M | 2.74%-645.5M | 2.74%-645.5M | -1.56%-669.93M | -1,323.32%-674.73M | ---722.55M | -17.77%-663.68M | -17.77%-663.68M |
Paid-in capital | 5.43%879.17M | 5.90%873.56M | 6.16%862.46M | 10.65%844.37M | 10.65%844.37M | 10.33%833.92M | --824.87M | --812.44M | 2,253.90%763.09M | 2,253.90%763.09M |
Less: Treasury stock | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 914.83%2.4M | --2.39M | --2.67M | --9K | --9K | --236K | ---- | ---- | --0 | --0 |
Total stockholders'equity | -81.58%30.25M | -21.08%118.5M | 73.10%155.63M | 100.07%198.9M | 100.07%198.9M | 70.69%164.24M | 85.46%150.15M | --89.91M | 118.71%99.42M | 118.71%99.42M |
Total equity | -81.58%30.25M | -21.08%118.5M | 73.10%155.63M | 100.07%198.9M | 100.07%198.9M | 70.69%164.24M | 85.46%150.15M | --89.91M | 118.71%99.42M | 118.71%99.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data