(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -42.07%-5.34M | 76.97%-380.39K | 49.70%-1.01M | -88.07%-3.76M | 66.43%-1.65M | 408.42%2.01M | -197.87%-2.11M | -651.13%-2.01M | -285.81%-2M | -2,923.71%-4.92M |
Net income from continuing operations | -90.24%-33.02M | -191.05%-7.75M | 55.19%-1.63M | -17.36%-17.36M | -120.18%-2.66M | -19.62%-10.86M | 98.05%-191.96K | 59.76%-3.64M | 76.89%-14.79M | 127.18%13.19M |
Operating gains losses | 4.16%9.08M | 1,265.52%2.67M | --689.37K | 247.56%8.72M | 98.61%-229K | ---- | ---- | ---- | 155.07%2.51M | -634.15%-16.47M |
Depreciation and amortization | -18.70%2.32M | 6.53%1.61M | -53.35%236.03K | -60.95%2.86M | 224.05%1.51M | -85.42%318.07K | -77.49%519.03K | -78.53%506K | -45.90%7.31M | -90.36%466.67K |
Other non cash items | 1,102.83%1.87M | 1,953.10%925.61K | -33.29%85.11K | -96.40%155.22K | -110.68%-49.95K | -97.97%28.64K | -96.03%48.94K | -89.37%127.59K | -59.36%4.31M | -77.35%467.86K |
Change In working capital | 4.99%-1.3M | 150.85%938.96K | 64.41%-388.86K | 55.61%-1.37M | 51.97%-1.85M | 499.71%4.36M | -365.51%-2.79M | -8.18%-1.09M | -230.06%-3.08M | -367.58%-3.84M |
-Change in receivables | -249.04%-3.48M | -92.18%-2.26M | -223.54%-1.21M | 123.58%2.33M | 81.16%-1.17M | 241.62%2.65M | -1,106.35%-123.25K | 155.14%979.05K | -733.71%-9.89M | -2,456.32%-6.23M |
-Change in inventory | 110.04%480.69K | 85.71%-262.69K | 70.24%-137K | -1,554.00%-4.79M | -658.51%-1.84M | ---292.05K | ---2.2M | ---460.42K | --329.18K | --329.18K |
-Change in prepaid assets | -89.69%47.1K | -21.94%123.98K | 46.90%-107.62K | 684.84%456.75K | 172.92%158.83K | --106.76K | --393.82K | ---202.67K | -68.15%58.2K | -39.68%58.2K |
-Change in payables and accrued expense | 241.55%6.38M | 405.30%5.69M | 124.00%864.31K | -183.78%-4.51M | -57.93%1.13M | -103.52%-91.28K | -3,735.83%-1.94M | -6,844.65%-3.6M | 133.71%5.38M | 58.97%2.68M |
-Change in other current liabilities | 2.29%-1.3M | ---- | ---- | ---1.33M | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in other working capital | -152.89%-3.42M | -186.15%-1.05M | -90.84%200.99K | 516.86%6.47M | 280.96%1.22M | 64,409.30%1.98M | 6.90%1.08M | 208.02%2.19M | -1.94%1.05M | -581.65%-672.56K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -42.07%-5.34M | 76.97%-380.39K | 49.70%-1.01M | -88.07%-3.76M | 66.43%-1.65M | 408.42%2.01M | -197.87%-2.11M | -651.13%-2.01M | -285.81%-2M | -2,923.71%-4.92M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -89.95%661.15K | 2,277.76%639.57K | 97.31%-25.73K | 183.08%6.58M | -101.26%-29.37K | 155.11%5.59M | 259.06%1.98M | -41.90%-956.07K | -325.63%-7.92M | 708.89%2.34M |
Net PPE purchase and sale | -85.86%506.19K | 2,277.76%639.57K | -755.11%-25.73K | 667.25%3.58M | -117.13%-29.37K | 633.55%3.63M | -103.91%-21.54K | 100.58%3.93K | 66.08%-631.22K | 144.61%171.42K |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2M | ---500K |
Net business purchase and sale | --154.96K | --0 | ---- | --0 | --0 | ---- | ---- | ---- | ---2.29M | --5.67M |
Net other investing changes | ---- | ---- | ---- | 200.00%3M | --0 | --1.96M | --2M | ---960K | ---3M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -89.95%661.15K | 2,277.76%639.57K | 97.31%-25.73K | 183.08%6.58M | -101.26%-29.37K | 155.11%5.59M | 259.06%1.98M | -41.90%-956.07K | -325.63%-7.92M | 708.89%2.34M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 177.01%2.35M | -130.28%-664.22K | -118.19%-347.64K | -154.94%-3.05M | 49.15%-288.44K | -163.70%-5.66M | 183.90%989.32K | 220.09%1.91M | 85.85%5.55M | -123.29%-567.22K |
Net issuance payments of debt | 180.92%4.47M | -869.13%-372.54K | 106.18%147.36K | 42.19%-5.52M | 99.19%-38.44K | -111.06%-4.46M | 219.85%1.36M | -51.87%-2.39M | -20.46%-9.55M | 44.05%-4.73M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.84%11M | --0 |
Net other financing activities | -185.75%-2.12M | -16.67%-291.68K | -111.52%-495K | -39.70%2.47M | -106.01%-250K | ---1.2M | -818.15%-375K | 21,586.50%4.3M | 13,143.62%4.1M | 28,914.70%4.16M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 177.01%2.35M | -130.28%-664.22K | -118.19%-347.64K | -154.94%-3.05M | 49.15%-288.44K | -163.70%-5.66M | 183.90%989.32K | 220.09%1.91M | 85.85%5.55M | -123.29%-567.22K |
Net cash flow | ||||||||||
Beginning cash position | -6.59%3.24M | -70.78%1.43M | -6.59%3.24M | -55.76%3.47M | -25.90%4.9M | -55.40%3.33M | -55.99%2.61M | -55.76%3.47M | 39.03%7.84M | 11.17%6.62M |
Current changes in cash | -920.74%-2.33M | 79.44%-405.04K | -31.27%-1.38M | 94.77%-228.59K | 37.43%-1.97M | 327.08%1.94M | -44.29%853.53K | 44.52%-1.05M | -298.64%-4.37M | -266.71%-3.15M |
Effect of exchange rate changes | ---- | ---- | -68.75%62.55K | ---- | ---- | ---372.13K | ---134.88K | --200.18K | ---- | ---- |
End cash Position | -72.03%906.06K | -72.03%906.06K | -26.62%1.92M | -6.59%3.24M | -6.59%3.24M | -25.90%4.9M | -55.40%3.33M | -55.99%2.61M | -55.76%3.47M | -55.76%3.47M |
Free cash flow | -45.28%-5.59M | 70.72%-492.28K | 48.90%-1.04M | 31.09%-3.85M | 68.24%-1.68M | 210.33%2M | -216.53%-2.14M | -555.91%-2.03M | -507.24%-5.58M | -787.49%-5.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data