(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -125.29%-5.3B | -31.38%-3.18B | 16.83%-993M | -118.18%-192M | -169.13%-934M | -75.86%-2.35B | -4.76%-2.42B | -189.71%-1.19B | -107.01%-88M | 183.81%1.35B |
Net income from continuing operations | 1,044.31%1.58B | -239.29%-39M | 457.51%690M | 829.20%824M | -8.11%102M | -101.20%-167M | -28.21%28M | -130.44%-193M | -969.23%-113M | 114.43%111M |
Operating gains losses | -88.12%213M | 1.84%221M | -99.08%7M | -117.09%-80M | -81.43%65M | 280.38%1.79B | -72.07%217M | 191.77%758M | 180.97%468M | 195.37%350M |
Depreciation and amortization | 1.84%1.88B | 6.81%502M | -5.81%162M | 2.68%766M | -1.74%453M | -53.72%1.85B | 4.44%470M | -79.98%172M | -44.33%746M | -65.75%461M |
Deferred tax | 139.04%251M | -77.21%62M | --0 | 155.50%222M | 89.25%-33M | -213.66%-643M | 27,300.00%272M | -235.48%-208M | -2,005.26%-400M | -149.59%-307M |
Other non cash items | -1,526.23%-870M | -13.24%-1.17B | 797.17%739M | -170.54%-349M | -106.61%-88M | 113.77%61M | 43.07%-1.04B | -110.09%-106M | -128.99%-129M | 1,200.00%1.33B |
Change In working capital | -59.26%-8.36B | -38.30%-3.25B | -55.34%-2.52B | -69.49%-1.16B | -140.84%-1.43B | -45.40%-5.25B | -106.06%-2.35B | -195.44%-1.62B | -114.73%-685M | 62.86%-595M |
-Change in receivables | 145.62%396M | 23.96%-546M | -69.52%-356M | 468.84%785M | 757.69%513M | -40.91%-868M | -75.55%-718M | -79.49%-210M | -61.98%138M | 82.78%-78M |
-Change in inventory | 126.32%60M | 51.61%-30M | 56.41%-34M | 74.12%-44M | 104.88%168M | -235.29%-228M | -58.97%-62M | -136.36%-78M | -269.57%-170M | 64.00%82M |
-Change in payables and accrued expense | -216.46%-1.33B | -44.48%196M | -50.74%199M | -159.89%-209M | -4,311.11%-1.52B | 230.06%1.14B | 3,309.09%353M | 99.01%404M | 746.30%349M | -82.69%36M |
-Change in other working capital | -41.36%-7.48B | -49.27%-2.87B | -33.95%-2.32B | -68.96%-1.69B | 5.83%-598M | -61.83%-5.29B | -182.35%-1.92B | -188.69%-1.74B | -72.16%-1B | 54.87%-635M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -125.29%-5.3B | -31.38%-3.18B | 16.83%-993M | -118.18%-192M | -169.13%-934M | -75.86%-2.35B | -4.76%-2.42B | -189.71%-1.19B | -107.01%-88M | 183.81%1.35B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2.35%3.03B | -30.90%852M | 71.62%2.01B | -116.16%-48M | -45.79%219M | -5.42%3.1B | 91.76%1.23B | 119.51%1.17B | 11.24%297M | -78.03%404M |
Capital expenditure reported | -43.40%-2.42B | -14.69%-687M | -37.59%-399M | -73.33%-676M | -60.98%-660M | -27.09%-1.69B | -146.50%-599M | 20.98%-290M | -15.73%-390M | -7.33%-410M |
Net investment purchase and sale | -3.17%-228M | -74.42%-75M | -53.49%-66M | 52.78%-34M | 15.87%-53M | -56.74%-221M | -514.29%-43M | -26.47%-43M | -4.35%-72M | -103.23%-63M |
Net other investing changes | 13.30%5.68B | -13.92%1.61B | 64.54%2.47B | -12.78%662M | 6.27%932M | 5.51%5.01B | 109.97%1.88B | 60.92%1.5B | 12.78%759M | -61.06%877M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2.35%3.03B | -30.90%852M | 71.62%2.01B | -116.16%-48M | -45.79%219M | -5.42%3.1B | 91.76%1.23B | 119.51%1.17B | 11.24%297M | -78.03%404M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 374.84%2.2B | 94.93%807M | 58.85%637M | 123.39%229M | 182.36%523M | 52.86%-799M | 83.19%414M | 189.91%401M | 41.83%-979M | -405.29%-635M |
Net issuance payments of debt | 250.79%3.51B | 143.81%1.1B | 108.66%964M | 162.24%577M | 137.52%869M | -280.68%-2.33B | -34.11%452M | -45.52%462M | 23.26%-927M | -340.50%-2.32B |
Net common stock issuance | ---992M | ---242M | ---251M | ---268M | ---231M | --0 | --0 | --0 | --0 | --0 |
Cash dividends paid | -97.84%-366M | -93.48%-89M | -100.00%-92M | -95.74%-92M | -102.17%-93M | 89.90%-185M | 89.98%-46M | 89.93%-46M | 89.74%-47M | 89.96%-46M |
Net other financing activities | -97.55%42M | 350.00%36M | 206.67%16M | 340.00%12M | -101.27%-22M | 248.87%1.72B | 900.00%8M | 98.21%-15M | 70.59%-5M | 681.48%1.73B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 374.84%2.2B | 94.93%807M | 58.85%637M | 123.39%229M | 182.36%523M | 52.86%-799M | 83.19%414M | 189.91%401M | 41.83%-979M | -405.29%-635M |
Net cash flow | ||||||||||
Beginning cash position | -8.33%528M | 51.73%1.98B | -64.90%325M | -80.19%336M | -8.33%528M | 76.15%576M | -35.46%1.3B | 54.08%926M | 122.57%1.7B | 76.15%576M |
Current changes in cash | -54.17%-74M | -96.52%-1.52B | 338.20%1.65B | 98.57%-11M | -117.14%-192M | -119.28%-48M | 46.29%-775M | -73.41%377M | -378.26%-770M | 157.47%1.12B |
End cash Position | -14.02%454M | -14.02%454M | 51.73%1.98B | -64.90%325M | -80.19%336M | -8.33%528M | -8.33%528M | -35.46%1.3B | 54.08%926M | 122.57%1.7B |
Free cash flow | -91.07%-7.72B | -28.07%-3.87B | 6.20%-1.39B | -81.59%-868M | -269.39%-1.59B | -51.56%-4.04B | -18.24%-3.02B | -253.94%-1.48B | -152.07%-478M | 147.19%941M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data