(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 128.48%911.67M | 218.48%2.81B | 104.99%430.98M | 39.73%-16.23B | 54.61%-2.02B | 62.83%-3.2B | 64.73%-2.37B | -20.85%-8.64B | -17.61%-26.93B | 39.31%-4.44B |
Other non cash items | -13.74%598.51M | 253.24%807.92M | -13.96%640.38M | -20.71%1.95B | -56.80%284.99M | 6.02%693.82M | -63.92%228.72M | 44.92%744.29M | 31.45%2.46B | 33.88%659.65M |
Change In working capital | -443.61%-3.11B | -199.42%-4.04B | -40.28%1.66B | 22,499.87%7.93B | -92.38%185.16M | 456.45%906.35M | 293.49%4.07B | 2,634.65%2.77B | 99.72%-35.41M | 236.88%2.43B |
-Change in receivables | -465.61%-550.57M | 65.50%-130.06M | 143.97%108.9M | -486.41%-566.9M | -35.54%-92.8M | 4,467.10%150.59M | -589.89%-377.01M | -283.57%-247.67M | -78.33%146.71M | -233.10%-68.47M |
-Change in inventory | -17.28%-327.23M | -763.19%-360.94M | -416.22%-297.31M | -683.80%-755.96M | -870.71%-377.53M | -540.01%-279.02M | -409.66%-41.81M | -162.97%-57.59M | 27.37%129.49M | -124.05%-38.89M |
-Change in other current assets | 7.93%542.22M | -121.95%-939.3M | -1.84%2.82B | 124.00%6.93B | -124.00%-726.59M | -10.68%502.36M | 819.76%4.28B | 2,791.12%2.88B | 126.45%3.09B | 463.27%3.03B |
-Change in other current liabilities | -278.06%-2.46B | -269.87%-2.95B | -153.96%-1.95B | -7.09%-3.36B | 9.84%-1.14B | -12.83%-651.47M | -7.78%-796.77M | -38.80%-768.69M | -23.58%-3.13B | -274.38%-1.26B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 10.99%2.42B | -54.27%2.32B | 243.41%6.8B | 305.22%11.86B | 10.61%2.64B | 199.76%2.18B | 240.61%5.06B | 183.05%1.98B | 59.49%-5.78B | 167.24%2.39B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -398.62%-10.32B | 108.25%278.35M | -740.49%-3.41B | -86.34%710.44M | -86.16%1.04B | 940.12%3.45B | -122.77%-3.37B | -14.01%-406.25M | 57.97%5.2B | 63.29%7.48B |
Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | 116.88%1.84B | --2.96B | --863.04M | -1.75%5.81B | -57.24%1.75B | 546.87%846.1M | ---- | ---- | 379.95%5.91B | 425.02%4.1B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -297.67%-8.5B | 3,749.51%3.36B | -458.99%-2.67B | -37.66%6.5B | -74.87%2.77B | 1,151.61%4.3B | -136.86%-91.97M | -9.49%-477.76M | 120.01%10.43B | 97.61%11.02B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 450.68%5.47B | -158.39%-2.39B | 19.86%-851M | -527.38%-12.21B | -72.93%-8.66B | -14.66%-1.56B | -115.52%-923.78M | -132.44%-1.06B | 15.84%2.86B | -513.86%-5.01B |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --12.47B | ---32.47M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 182.41%2.9B | -44.53%-4.73B | -18.34%-2.89B | -315.54%-19.52B | -66.53%-10.28B | -28.51%-3.52B | -178.36%-3.27B | -117.71%-2.44B | 329.81%9.06B | -462.79%-6.17B |
Net cash flow | ||||||||||
Beginning cash position | 6.47%21.21B | 15.28%20.07B | 5.70%19.18B | 317.10%18.8B | 110.51%23.79B | 22.22%19.92B | 13.49%17.41B | 319.56%18.14B | -75.22%4.51B | 213.60%11.3B |
Current changes in cash | -207.68%-3.18B | -44.42%945.01M | 230.69%1.23B | -108.47%-1.16B | -167.30%-4.87B | 155.37%2.95B | 106.77%1.7B | -108.59%-943.24M | 201.79%13.71B | 677.21%7.24B |
Effect of exchange rate changes | -87.78%110.96M | -75.54%199.53M | -262.75%-340.49M | 159.47%1.53B | -579.85%-401.79M | 173.67%908.16M | 480.64%815.57M | 513.99%209.2M | 365.86%590.11M | 424.28%83.73M |
End cash Position | -23.73%18.14B | 6.47%21.21B | 15.28%20.07B | 1.97%19.18B | 1.97%19.18B | 110.51%23.79B | 22.22%19.92B | 13.49%17.41B | 317.10%18.8B | 317.10%18.8B |
Free cash flow | -476.68%-8.85B | -238.80%-2.34B | 117.41%3.38B | 118.40%2.08B | 145.31%368.77M | 41.34%-1.54B | 133.00%1.69B | 156.76%1.56B | 38.36%-11.29B | 80.52%-813.81M |
Currency Unit | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP |
No Data
No Data