(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 57.75%73.21M | 59.39%26.95M | 301.32%17.99M | -3.45%15.55M | 42.69%12.72M | 15.75%46.41M | 85.70%16.91M | 96.45%4.48M | 35.60%16.1M | -47.03%8.92M |
Net income from continuing operations | 563.93%38.64M | 45.39%9.59M | 123.70%11.05M | 147.29%10.99M | 168.88%7M | -54.03%5.82M | 53.89%6.6M | 193.12%4.94M | -34.78%4.45M | -248.09%-10.17M |
Operating gains losses | -139.68%-602K | 82.47%-261K | -71.41%543K | -166.51%-568K | -224.90%-316K | -90.06%1.52M | -2,712.28%-1.49M | -87.72%1.9M | 327.13%854K | 132.11%253K |
Depreciation and amortization | 0.55%15.74M | -22.62%3.35M | 5.74%4.17M | 3.21%3.96M | 20.23%4.26M | 14.09%15.65M | 31.59%4.33M | 15.65%3.94M | 10.20%3.84M | 0.14%3.54M |
Deferred tax | 80.68%-210K | -191.55%-1.53M | -29.15%1.3M | -107.17%-169K | 102.63%183K | -122.78%-1.09M | -48.50%1.67M | 159.82%1.84M | 83.00%2.36M | -309.43%-6.95M |
Other non cash items | -97.97%98K | -97.12%35K | -99.26%14K | -100.94%-15K | -42.34%64K | 51.11%4.83M | 71.27%1.22M | 318.06%1.9M | 18.34%1.6M | -83.60%111K |
Change In working capital | 180.30%10.11M | 771.36%13.42M | 89.35%-1.35M | -1,015.79%-696K | 16.57%-1.26M | -30.16%-12.59M | 153.07%1.54M | -45.65%-12.7M | 116.24%76K | -162.48%-1.51M |
-Change in receivables | 157.23%6.6M | 138.39%3.17M | -14,814.29%-4.18M | 5.16%-1.47M | 636.03%9.08M | -148.57%-11.54M | -33.52%-8.27M | -100.70%-28K | -148.48%-1.55M | 69.91%-1.69M |
-Change in inventory | -979.78%-10.22M | -75.97%2.01M | 95.76%-243K | -511.77%-6.16M | -97.23%-5.83M | 136.44%1.16M | 18.06%8.35M | -82.53%-5.73M | 132.30%1.5M | -18.43%-2.96M |
-Change in prepaid assets | 96.08%-302K | 132.53%2.83M | -148.21%-6.53M | 763.10%3.95M | -117.61%-556K | -68.95%-7.71M | -11,250.00%-8.7M | 62.07%-2.63M | -81.18%458K | 2,339.72%3.16M |
-Change in payables and accrued expense | 155.49%14.03M | -46.71%5.41M | 322.34%9.59M | 1,010.40%2.98M | -21,833.33%-3.95M | 101.95%5.49M | 362.89%10.15M | -64.32%-4.32M | 77.76%-327K | -100.17%-18K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 57.75%73.21M | 59.39%26.95M | 301.32%17.99M | -3.45%15.55M | 42.69%12.72M | 15.75%46.41M | 85.70%16.91M | 96.45%4.48M | 35.60%16.1M | -47.03%8.92M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 89.07%-6.52M | -50.27%-2.48M | -296.56%-1.84M | 95.60%-1.62M | 97.20%-580K | -2,005.44%-59.63M | -171.66%-1.65M | 35.33%-465K | -5,021.87%-36.78M | -2,531.60%-20.74M |
Net PPE purchase and sale | -59.69%-6.52M | -116.42%-2.48M | -296.56%-1.84M | -6.24%-1.62M | 38.95%-580K | -44.17%-4.08M | -88.63%-1.15M | 35.33%-465K | -112.12%-1.52M | -20.56%-950K |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | ---55.54M | ---504K | --0 | ---35.25M | ---19.79M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 89.07%-6.52M | -50.27%-2.48M | -296.56%-1.84M | 95.60%-1.62M | 97.20%-580K | -2,005.44%-59.63M | -171.66%-1.65M | 35.33%-465K | -5,021.87%-36.78M | -2,531.60%-20.74M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -201.06%-24.72M | 3.10%-6.54M | -159.07%-2.28M | -116.38%-6.6M | 28.20%-9.3M | 470.88%24.46M | -169.11%-6.75M | 370.34%3.86M | 399.87%40.31M | -769.60%-12.96M |
Net issuance payments of debt | 9.52%-10.02M | 2.36%-3.56M | 39.12%-1.46M | 0.56%-2.5M | 0.68%-2.5M | 83.21%-11.08M | 94.38%-3.65M | -118.83%-2.4M | 80.86%-2.51M | -339.27%-2.52M |
Net common stock issuance | --0 | --0 | --0 | ---- | ---- | -32.48%56.33M | --0 | --6.63M | ---- | ---- |
Cash dividends paid | -4.32%-12.01M | -0.64%-3.01M | -0.60%-3.01M | -8.05%-3.01M | -8.58%-2.99M | 9.74%-11.51M | -8.46%-2.99M | 70.11%-2.99M | ---2.78M | ---2.75M |
Net other financing activities | 70.99%-2.69M | 130.28%33K | -16.29%2.19M | 73.20%-1.1M | 50.36%-3.82M | 17.89%-9.28M | 98.16%-109K | 162.83%2.62M | -1,229.22%-4.09M | -738.60%-7.69M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -201.06%-24.72M | 3.10%-6.54M | -159.07%-2.28M | -116.38%-6.6M | 28.20%-9.3M | 470.88%24.46M | -169.11%-6.75M | 370.34%3.86M | 399.87%40.31M | -769.60%-12.96M |
Net cash flow | ||||||||||
Beginning cash position | 33.76%45.29M | 90.95%69.41M | 93.27%55.78M | 388.95%48.29M | 33.76%45.29M | 1,078.45%33.86M | 137.97%36.35M | 90.09%28.86M | -43.37%9.88M | 1,078.45%33.86M |
Current changes in cash | 273.17%41.97M | 110.68%17.93M | 76.17%13.87M | -62.70%7.33M | 111.46%2.84M | -63.33%11.25M | -53.39%8.51M | 5,646.72%7.87M | 959.10%19.64M | -270.25%-24.78M |
Effect of exchange rate changes | 139.34%438K | -18.40%346K | 37.66%-240K | 124.92%163K | -78.82%169K | -42.45%183K | 32.09%424K | -755.56%-385K | -2,355.17%-654K | 6,038.46%798K |
End cash Position | 93.64%87.69M | 93.64%87.69M | 90.95%69.41M | 93.27%55.78M | 388.95%48.29M | 33.76%45.29M | 33.76%45.29M | 137.97%36.35M | 90.09%28.86M | -43.37%9.88M |
Free cash flow | 58.61%66.48M | 59.39%24.47M | 301.87%16.15M | -4.49%13.92M | 49.90%11.94M | 12.49%41.92M | 80.65%15.35M | 157.07%4.02M | 30.67%14.58M | -50.35%7.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data