(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.86%35.22M | -31.86%35.22M | -48.46%53.03M | -83.84%36.87M | -58.37%26.56M | -29.60%51.68M | -29.60%51.68M | -25.68%102.89M | 86.15%228.11M | 23.80%63.8M |
-Cash and cash equivalents | -37.58%29.53M | -37.58%29.53M | -52.35%48.27M | -85.38%33.35M | -61.45%24.59M | -35.56%47.3M | -35.56%47.3M | -26.83%101.3M | 86.15%228.11M | 23.80%63.8M |
-Short-term investments | 29.90%5.69M | 29.90%5.69M | 199.12%4.77M | --3.52M | --1.96M | --4.38M | --4.38M | --1.59M | ---- | ---- |
Receivables | 298.10%63.33M | 298.10%63.33M | 236.35%62.97M | -6.90%18.26M | -16.13%22.02M | -10.96%15.91M | -10.96%15.91M | 1.69%18.72M | 10.67%19.61M | 35.12%26.25M |
-Accounts receivable | 3.89%16.53M | 3.89%16.53M | --16.17M | --18.26M | --20.34M | --15.91M | --15.91M | ---- | ---- | ---- |
-Loans receivable | --46.8M | --46.8M | --46.8M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | ---- | -93.62%1.68M | ---- | ---- | 1.69%18.72M | 10.67%19.61M | 35.12%26.25M |
Inventory | -60.66%6.38M | -60.66%6.38M | -21.08%8.86M | 25.46%12.62M | 84.46%18.25M | 99.15%16.21M | 99.15%16.21M | --11.23M | --10.06M | --9.89M |
Prepaid assets | ---- | ---- | -27.68%31.55M | -4.89%41.83M | 13.81%27.05M | ---- | ---- | -55.35%43.62M | 51.75%43.98M | -14.99%23.76M |
Restricted cash | 11.41%10.76M | 11.41%10.76M | 12.35%10.75M | 8.99%10.3M | 3.48%9.85M | -12.12%9.65M | -12.12%9.65M | -13.48%9.57M | -6.05%9.45M | 1.15%9.52M |
Other current assets | -28.50%17.01M | -28.50%17.01M | --1.49M | --1.48M | ---- | --23.8M | --23.8M | ---- | ---- | ---- |
Total current assets | -24.12%189.39M | -24.12%189.39M | 9.07%231.87M | -54.27%152.88M | -28.60%107.24M | 81.94%249.59M | 81.94%249.59M | -20.51%212.6M | 84.44%334.31M | 38.39%150.19M |
Non current assets | ||||||||||
Net PPE | -11.71%15.53M | -11.71%15.53M | -7.80%14.55M | -1.88%15.25M | -9.19%15.84M | 2.32%17.59M | 2.32%17.59M | 1.75%15.78M | -5.33%15.55M | 4.69%17.44M |
-Gross PPE | 6.61%63.62M | 6.61%63.62M | 12.95%61.13M | 15.82%60.34M | 13.54%59.32M | 17.49%59.68M | 17.49%59.68M | 14.78%54.12M | 7.95%52.1M | 40.95%52.25M |
-Accumulated depreciation | -14.27%-48.1M | -14.27%-48.1M | -21.49%-46.59M | -23.35%-45.09M | -24.92%-43.49M | -25.25%-42.09M | -25.25%-42.09M | -21.16%-38.35M | -14.80%-36.56M | -70.55%-34.81M |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -6.19%14.57M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -6.19%14.57M |
Investments and advances | -14.09%176.49M | -14.09%176.49M | -25.21%146.23M | -30.72%149.01M | -28.29%182.32M | -31.01%205.43M | -31.01%205.43M | -32.84%195.52M | -25.59%215.09M | -9.53%254.26M |
Long-term notes receivables | --0 | --0 | --0 | 0.00%46.8M | -59.30%46.8M | -59.30%46.8M | -59.30%46.8M | 0.00%46.8M | --46.8M | --114.99M |
Non current accounts receivable | ---- | ---- | -1.64%1.86M | -0.16%1.86M | 4.42%1.96M | ---- | ---- | --1.89M | --1.86M | --1.88M |
Financial assets | -43.10%35.62M | -43.10%35.62M | -34.56%55.02M | -12.21%56.44M | 34.72%53.13M | 179.21%62.6M | 179.21%62.6M | 366.14%84.07M | 187.36%64.29M | 109.16%39.44M |
Non current deferred assets | 216.26%19.52M | 216.26%19.52M | 184.71%13.69M | 143.01%13.45M | 158.29%13.63M | -2.77%6.17M | -2.77%6.17M | 45.05%4.81M | 42.98%5.54M | 144.10%5.28M |
Total non current assets | -4.08%16.78B | -4.08%16.78B | -3.07%16.71B | 0.43%17.3B | -2.99%17.43B | -0.48%17.49B | -0.48%17.49B | 2.94%17.24B | 6.58%17.22B | 17.75%17.97B |
Total assets | -4.36%16.97B | -4.36%16.97B | -2.92%16.95B | -0.61%17.45B | -3.20%17.54B | 0.16%17.74B | 0.16%17.74B | 2.58%17.46B | 7.44%17.56B | 17.89%18.12B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -15.20%67.44M | -15.20%67.44M | -2.29%66.6M | -6.73%64.11M | 3.92%73.08M | -2.23%79.53M | -2.23%79.53M | -10.77%68.16M | 0.58%68.74M | 7.53%70.32M |
-accounts payable | -24.60%41.71M | -24.60%41.71M | -4.61%43.14M | -9.36%38.59M | 8.58%47.89M | -2.68%55.31M | -2.68%55.31M | -7.53%45.22M | 7.82%42.57M | 17.91%44.11M |
-Total tax payable | 62.06%4.46M | 62.06%4.46M | 51.90%2.24M | 1,141.79%4.31M | 192.92%3.93M | -1.92%2.75M | -1.92%2.75M | -18.54%1.47M | -87.92%347K | -37.37%1.34M |
-Dividends payable | -0.89%21.27M | -0.89%21.27M | -1.10%21.23M | -2.75%21.21M | -3.11%21.26M | -1.09%21.46M | -1.09%21.46M | -1.62%21.47M | 5.09%21.81M | 5.93%21.94M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -23.43%4.01M | -42.92%2.93M |
Current accrued expenses | 0.96%80.78M | 0.96%80.78M | -5.43%74.59M | -7.49%64.72M | -15.93%67.26M | 0.30%80.01M | 0.30%80.01M | 16.90%78.87M | 11.52%69.96M | 18.96%80M |
Current debt and capital lease obligation | 6.21%651.37M | 6.21%651.37M | 18.96%742.96M | 31.57%599.28M | 28.72%638.21M | -4.86%613.28M | -4.86%613.28M | 21.84%624.55M | -16.76%455.47M | -15.63%495.82M |
-Current debt | 6.21%651.37M | 6.21%651.37M | 18.98%741.71M | 31.63%598.04M | 28.78%637M | -4.69%613.28M | -4.69%613.28M | 21.89%623.39M | -16.79%454.32M | -15.66%494.65M |
-Current capital lease obligation | ---- | ---- | 7.71%1.26M | 7.95%1.24M | 3.76%1.21M | ---- | ---- | -0.34%1.17M | -2.30%1.15M | -0.34%1.17M |
Current deferred liabilities | -9.61%14.96M | -9.61%14.96M | 0.08%16.26M | 4.65%16.37M | 4.18%17.53M | 5.39%16.55M | 5.39%16.55M | 3.84%16.25M | 4.40%15.65M | 13.36%16.83M |
Other current liabilities | -3.41%161.48M | -3.41%161.48M | 12.42%130.74M | 21.60%146.27M | 4.22%141.04M | 13.60%167.18M | 13.60%167.18M | -20.81%116.29M | 77.05%120.29M | 111.53%135.32M |
Current liabilities | 2.21%988.39M | 2.21%988.39M | 13.97%1.04B | 21.75%903.44M | 15.57%948.84M | -2.44%967.01M | -2.44%967.01M | 8.85%914.3M | -5.05%742.02M | 0.43%821.04M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.84%6.45B | 0.84%6.45B | 0.14%6.33B | 1.55%6.52B | 1.28%6.47B | 10.05%6.4B | 10.05%6.4B | 7.60%6.32B | 17.72%6.42B | 31.03%6.39B |
-Long term debt | 0.87%6.41B | 0.87%6.41B | 0.16%6.29B | 1.58%6.47B | 1.30%6.42B | 10.15%6.35B | 10.15%6.35B | 7.63%6.28B | 17.83%6.37B | 31.02%6.34B |
-Long term capital lease obligation | -2.70%46.18M | -2.70%46.18M | -2.63%46.51M | -2.57%46.83M | -0.38%47.8M | -1.77%47.46M | -1.77%47.46M | 4.44%47.77M | 4.39%48.07M | 32.26%47.99M |
Non current deferred liabilities | -58.95%49.48M | -58.95%49.48M | -58.83%58.12M | -53.56%65.12M | -44.45%80.39M | -10.04%120.52M | -10.04%120.52M | 43.60%141.18M | 101.91%140.23M | 160.24%144.72M |
Employee benefits | 41.81%11.07M | 41.81%11.07M | 35.76%9.47M | 29.99%10.71M | -21.11%8.98M | -45.31%7.81M | -45.31%7.81M | -47.78%6.97M | -40.80%8.24M | -20.54%11.38M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -99.32%13K |
Other non current liabilities | -22.84%187.18M | -22.84%187.18M | -15.77%198.94M | -18.80%231.16M | -34.15%261.02M | -31.99%242.6M | -31.99%242.6M | -32.20%236.19M | -17.01%284.68M | 16.10%396.41M |
Total non current liabilities | -1.03%6.7B | -1.03%6.7B | -1.63%6.6B | -0.39%6.83B | -1.73%6.82B | 7.11%6.77B | 7.11%6.77B | 5.83%6.71B | 16.52%6.85B | 31.24%6.94B |
Total liabilities | -0.62%7.69B | -0.62%7.69B | 0.24%7.64B | 1.77%7.73B | 0.10%7.77B | 5.81%7.74B | 5.81%7.74B | 6.18%7.62B | 13.99%7.6B | 27.11%7.76B |
Shareholders'equity | ||||||||||
Share capital | 1.05%4.23B | 1.05%4.23B | -0.00%4.14B | -1.82%4.13B | -1.89%4.14B | -0.26%4.18B | -0.26%4.18B | -0.76%4.14B | 1.49%4.21B | 2.16%4.22B |
-common stock | 1.05%4.23B | 1.05%4.23B | -0.00%4.14B | -1.82%4.13B | -1.89%4.14B | -0.26%4.18B | -0.26%4.18B | -0.76%4.14B | 1.49%4.21B | 2.16%4.22B |
Retained earnings | -13.38%5.06B | -13.38%5.06B | -10.82%5.2B | -4.60%5.62B | -9.48%5.64B | -6.45%5.85B | -6.45%5.85B | 2.84%5.83B | 6.28%5.89B | 21.13%6.23B |
Gains losses not affecting retained earnings | 51.52%-12.54M | 51.52%-12.54M | 74.69%-34.58M | 77.49%-30.78M | 94.77%-4.59M | 40.38%-25.87M | 40.38%-25.87M | -7,448.62%-136.63M | -1,125.46%-136.74M | -1,265.24%-87.74M |
Total stockholders'equity | -7.25%9.28B | -7.25%9.28B | -5.38%9.3B | -2.42%9.72B | -5.67%9.77B | -3.81%10B | -3.81%10B | -0.06%9.83B | 2.94%9.96B | 11.82%10.36B |
Total equity | -7.25%9.28B | -7.25%9.28B | -5.38%9.3B | -2.42%9.72B | -5.67%9.77B | -3.81%10B | -3.81%10B | -0.06%9.83B | 2.94%9.96B | 11.82%10.36B |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data