(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 27.14%-18.39M | -216.65%-8.38M | -43.79%-10.18M | 87.13%-499K | 103.13%671K | -30.81%-25.24M | 72.47%7.19M | -1,953.14%-7.08M | -139.61%-3.88M | 36.16%-21.47M |
Net income from continuing operations | -148.37%-190.28M | -544.32%-118.1M | -38.64%-23.49M | -15.01%-24.95M | -20.87%-23.75M | -149.86%-76.61M | -13.49%-18.33M | -42.38%-16.94M | -1,025.95%-21.7M | -2,759.97%-19.65M |
Operating gains losses | -133.64%-250K | -1,438.89%-277K | 364.29%37K | 93.75%-3K | 74.07%-7K | -0.94%-107K | 67.86%-18K | 84.09%-14K | -173.85%-48K | 0.00%-27K |
Depreciation and amortization | 23.85%19.82M | 12.25%5.05M | 16.33%5.03M | 36.43%4.98M | 34.80%4.76M | 34.68%16.01M | 32.41%4.5M | 43.18%4.32M | 28.51%3.65M | 34.53%3.53M |
Other non cash items | -490.24%-4.36M | -1,487.11%-3.98M | -425.56%-866K | -75.20%124K | 468.75%364K | 274.83%1.12M | -13.81%287K | 155.30%266K | 2.04%500K | 245.45%64K |
Change In working capital | 849.77%106.6M | 1,018.63%96.74M | 62.81%-2.58M | 978.36%8.02M | 126.47%4.41M | 65.30%-14.22M | 112.90%8.65M | -38.84%-6.94M | -63.00%744K | 60.35%-16.67M |
-Change in receivables | 340.48%16.02M | -84.08%665K | 145.65%126K | 252.10%7.56M | 237.08%7.66M | 72.72%-6.66M | 247.32%4.18M | 96.62%-276K | -6.58%-4.97M | 36.14%-5.59M |
-Change in inventory | 101.89%54K | -17.14%-704K | 200.81%746K | 16.67%-1.21M | 214.81%1.22M | 58.73%-2.86M | -124.14%-601K | 106.07%248K | -13.41%-1.45M | 73.87%-1.06M |
-Change in prepaid assets | 268.45%1.77M | -18.87%-775K | 276.92%441K | 1,005.66%586K | 367.20%1.52M | 79.61%-1.05M | 78.78%-652K | -94.51%117K | 109.22%53K | 84.37%-567K |
-Change in payables and accrued expense | 425,400.00%93.61M | 1,337.10%98.4M | 61.17%-2.56M | -69.85%2.43M | 43.75%-4.65M | -99.89%22K | -25.54%6.85M | -210.20%-6.6M | -13.67%8.04M | -83.51%-8.27M |
-Change in other current liabilities | -56.77%-5.42M | -24.77%-1.33M | -229.67%-1.41M | -35.35%-1.34M | -37.56%-1.33M | 85.04%-3.46M | -15.12%-1.07M | 41.05%-428K | -57.37%-993K | 95.34%-969K |
-Change in other working capital | 363.26%566K | 936.21%485K | ---- | ---- | ---- | 84.41%-215K | 92.66%-58K | 100.69%1K | 137.11%59K | 24.13%-217K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 27.14%-18.39M | -216.65%-8.38M | -43.79%-10.18M | 87.13%-499K | 103.13%671K | -30.81%-25.24M | 72.47%7.19M | -1,953.14%-7.08M | -139.61%-3.88M | 36.16%-21.47M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 117.70%40.45M | 1,571.39%41.37M | 98.02%-1.5M | 1,842.78%15.35M | 90.53%-14.77M | -578.92%-228.5M | 131.80%2.48M | -474.89%-75.74M | -95.13%790K | -917.82%-156.03M |
Capital expenditure reported | 60.70%-8.34M | 51.36%-1.59M | 66.63%-1.62M | 49.18%-2.36M | 67.26%-2.77M | -56.60%-21.23M | 43.96%-3.28M | -33.76%-4.85M | -63.78%-4.65M | -577.04%-8.46M |
Net intangibles purchase and sale | 71.10%-896K | --0 | 10.40%-896K | --0 | --0 | 53.73%-3.1M | --0 | ---1M | 63.64%-2M | 91.67%-100K |
Net business purchase and sale | -995.41%-6.68M | --0 | -317.32%-2.12M | --0 | ---4.56M | 96.05%-610K | --0 | ---508K | -337.21%-102K | --0 |
Net investment purchase and sale | 127.69%56.37M | 646.89%42.96M | 104.52%3.14M | 134.88%17.71M | 94.96%-7.44M | -344.06%-203.56M | -42.48%5.75M | -391.21%-69.38M | -69.23%7.54M | -688.18%-147.47M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 117.70%40.45M | 1,571.39%41.37M | 98.02%-1.5M | 1,842.78%15.35M | 90.53%-14.77M | -578.92%-228.5M | 131.80%2.48M | -474.89%-75.74M | -95.13%790K | -917.82%-156.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -552.83%-29.61M | -1,033.09%-26.88M | 97.58%-25K | 21.58%-1.57M | -231.56%-1.14M | -102.44%-4.54M | -184.41%-2.37M | 67.09%-1.03M | -624.15%-2M | -99.54%865K |
Net issuance payments of debt | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | -4,189.88%-27.54M | -3,945.17%-25.97M | ---814K | ---67K | ---690K | -100.34%-642K | ---642K | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -65.29%1.62M | -95.44%13K | -16.86%1.14M | -97.82%9K | -82.36%458K | -68.73%4.67M | -84.64%285K | -57.12%1.37M | -94.11%413K | -9.20%2.6M |
Net other financing activities | 56.95%-3.68M | 54.34%-920K | 85.42%-350K | 37.43%-1.51M | 47.69%-906K | 52.63%-8.56M | 25.07%-2.02M | 62.63%-2.4M | 63.69%-2.41M | 25.12%-1.73M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -552.83%-29.61M | -1,033.09%-26.88M | 97.58%-25K | 21.58%-1.57M | -231.56%-1.14M | -102.44%-4.54M | -184.41%-2.37M | 67.09%-1.03M | -624.15%-2M | -99.54%865K |
Net cash flow | ||||||||||
Beginning cash position | -74.06%90.44M | -7.93%76.56M | -47.10%88.37M | -56.32%75.18M | -74.06%90.44M | 158.41%348.7M | -76.46%83.16M | -50.27%167.04M | -44.41%172.11M | 158.41%348.7M |
Current changes in cash | 97.08%-7.55M | -16.18%6.11M | 86.04%-11.7M | 361.27%13.28M | 91.37%-15.24M | -220.66%-258.28M | 263.78%7.29M | -580.46%-83.85M | -119.27%-5.08M | -201.12%-176.64M |
Effect of exchange rate changes | -586.96%-112K | 5,700.00%112K | -211.76%-106K | -764.29%-93K | -155.56%-25K | 107.59%23K | 98.63%-2K | 34.62%-34K | 117.07%14K | 295.65%45K |
End cash Position | -8.47%82.78M | -8.47%82.78M | -7.93%76.56M | -47.10%88.37M | -56.32%75.18M | -74.06%90.44M | -74.06%90.44M | -76.46%83.16M | -50.27%167.04M | -44.41%172.11M |
Free cash flow | 44.27%-27.63M | -355.25%-9.98M | 1.80%-12.69M | 72.82%-2.86M | 93.01%-2.1M | -25.33%-49.57M | 332.34%3.91M | -298.80%-12.93M | -825.86%-10.53M | 16.77%-30.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data