(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.68%235.42M | -19.68%235.42M | -7.93%268.18M | -7.69%282.67M | -10.43%285.94M | -15.90%293.09M | -15.90%293.09M | -19.82%291.28M | -17.22%306.22M | -14.71%319.22M |
-Cash and cash equivalents | -8.59%82.2M | -8.59%82.2M | -8.41%75.98M | -47.38%87.79M | -56.57%74.66M | -74.20%89.92M | -74.20%89.92M | -76.50%82.96M | -50.29%166.83M | -44.43%171.89M |
-Short-term investments | -24.58%153.22M | -24.58%153.22M | -7.73%192.2M | 39.82%194.89M | 43.41%211.28M | --203.17M | --203.17M | 1,942.52%208.32M | 306.18%139.39M | 126.79%147.33M |
Receivables | -23.00%51.06M | -23.00%51.06M | -26.60%51.69M | -26.40%51.63M | -9.20%59.31M | 10.96%66.31M | 10.96%66.31M | 25.35%70.43M | 45.93%70.14M | 50.64%65.32M |
-Accounts receivable | -23.00%51.06M | -23.00%51.06M | -26.60%51.69M | -26.40%51.63M | -9.20%59.31M | 10.96%66.31M | 10.96%66.31M | 25.35%70.43M | 45.93%70.14M | 50.64%65.32M |
Inventory | 1.24%19.47M | 1.24%19.47M | -0.60%17.98M | -0.11%18.84M | -1.07%18.02M | 11.91%19.23M | 11.91%19.23M | -3.80%18.09M | 25.24%18.86M | 32.73%18.21M |
Other current assets | -15.77%7.76M | -15.77%7.76M | -12.66%7.31M | -11.33%7.68M | -6.55%8.16M | 16.25%9.22M | 16.25%9.22M | 30.52%8.37M | 9.20%8.66M | 19.11%8.73M |
Total current assets | -19.11%313.71M | -19.11%313.71M | -11.08%345.17M | -10.66%360.81M | -9.74%371.43M | -10.50%387.85M | -10.50%387.85M | -12.71%388.16M | -8.42%403.88M | -6.20%411.49M |
Non current assets | ||||||||||
Net PPE | -7.24%65.14M | -7.24%65.14M | -5.10%66.33M | 39.92%68.2M | 54.27%68.94M | 75.38%70.22M | 75.38%70.22M | 88.72%69.89M | 51.96%48.75M | 50.52%44.69M |
-Gross PPE | 2.91%97.4M | 2.91%97.4M | -5.10%66.33M | 39.92%68.2M | 54.27%68.94M | 58.75%94.64M | 58.75%94.64M | 88.72%69.89M | 51.96%48.75M | 50.52%44.69M |
-Accumulated depreciation | -32.10%-32.26M | -32.10%-32.26M | ---- | ---- | ---- | -24.73%-24.42M | -24.73%-24.42M | ---- | ---- | ---- |
Goodwill and other intangible assets | 6.78%86.04M | 6.78%86.04M | 6.49%86.66M | -0.26%83.18M | 0.14%85.25M | -7.58%80.57M | -7.58%80.57M | 9.35%81.38M | 11.97%83.4M | 18.96%85.13M |
-Goodwill | 7.50%40.34M | 7.50%40.34M | 7.16%40.21M | 6.93%39.66M | 7.12%39.62M | 1.46%37.52M | 1.46%37.52M | 44.04%37.52M | 42.35%37.08M | 41.65%36.98M |
-Other intangible assets | 6.16%45.7M | 6.16%45.7M | 5.93%46.46M | -6.02%43.53M | -5.22%45.64M | -14.23%43.05M | -14.23%43.05M | -9.33%43.86M | -4.36%46.32M | 5.92%48.15M |
Other non current assets | -55.43%1.94M | -55.43%1.94M | -40.54%3.02M | -50.20%2.62M | -51.91%2.6M | -28.05%4.35M | -28.05%4.35M | -27.83%5.08M | -46.63%5.26M | 326.00%5.41M |
Total non current assets | -1.31%153.11M | -1.31%153.11M | -0.22%156.01M | 12.08%154.01M | 15.95%156.79M | 16.42%155.14M | 16.42%155.14M | 31.95%156.35M | 18.03%137.41M | 31.90%135.22M |
Total assets | -14.03%466.83M | -14.03%466.83M | -7.96%501.18M | -4.89%514.82M | -3.38%528.22M | -4.17%542.99M | -4.17%542.99M | -3.31%544.51M | -2.89%541.29M | 1.01%546.71M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 29.47%12.87M | 29.47%12.87M | -15.56%8.97M | -41.51%9.88M | 21.27%12.86M | -25.46%9.94M | -25.46%9.94M | -28.66%10.63M | 34.46%16.89M | -8.55%10.61M |
-accounts payable | 29.47%12.87M | 29.47%12.87M | -15.56%8.97M | -41.51%9.88M | 21.27%12.86M | -25.46%9.94M | -25.46%9.94M | -28.66%10.63M | 34.46%16.89M | -8.55%10.61M |
Current accrued expenses | -16.36%28.27M | -16.36%28.27M | 10.73%32.31M | 9.17%34.31M | 1.05%31.84M | 46.74%33.8M | 46.74%33.8M | 52.95%29.18M | 83.20%31.43M | 120.40%31.51M |
Current debt and capital lease obligation | 6.30%5.94M | 6.30%5.94M | 14.29%5.96M | 94.35%5.81M | 55.21%5.74M | 41.26%5.59M | 41.26%5.59M | 36.39%5.21M | -11.12%2.99M | 18.27%3.7M |
-Current capital lease obligation | 6.30%5.94M | 6.30%5.94M | 14.29%5.96M | 94.35%5.81M | 55.21%5.74M | 41.26%5.59M | 41.26%5.59M | 36.39%5.21M | -11.12%2.99M | 18.27%3.7M |
Current deferred liabilities | -23.45%5.67M | -23.45%5.67M | -6.48%6.69M | 20.93%8.71M | 42.77%8.48M | 19.27%7.4M | 19.27%7.4M | 32.17%7.15M | 21.72%7.2M | 7.59%5.94M |
Other current liabilities | 140.07%5.62M | 140.07%5.62M | -45.31%2.08M | -74.64%1.35M | -78.01%825K | -50.47%2.34M | -50.47%2.34M | 66.33%3.81M | 869.89%5.32M | 440.49%3.75M |
Current liabilities | 2.76%78.07M | 2.76%78.07M | 3.39%72.67M | -5.05%74.5M | 7.33%71.83M | -1.72%75.98M | -1.72%75.98M | 0.79%70.29M | 39.46%78.46M | 46.34%66.92M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -15.35%28.28M | -15.35%28.28M | -15.72%29.25M | 90.41%30.59M | 91.32%32.01M | 92.05%33.41M | 92.05%33.41M | 94.16%34.71M | -9.66%16.07M | -9.39%16.73M |
-Long term capital lease obligation | -15.35%28.28M | -15.35%28.28M | -15.72%29.25M | 90.41%30.59M | 91.32%32.01M | 92.05%33.41M | 92.05%33.41M | 94.16%34.71M | -9.66%16.07M | -9.39%16.73M |
Non current deferred liabilities | 7.40%2.6M | 7.40%2.6M | 92.31%4.88M | 47.31%4.28M | -20.65%4.09M | -55.68%2.42M | -55.68%2.42M | -8.22%2.54M | 4.46%2.9M | 12.39%5.15M |
Derivative product liabilities | --0 | --0 | --0 | --0 | -77.68%25K | -76.98%32K | -76.98%32K | -74.36%50K | -77.39%64K | -73.33%112K |
Other non current liabilities | 38,675.50%96.55M | 38,675.50%96.55M | -2.39%245K | -1.98%247K | -1.98%248K | -45.27%249K | -45.27%249K | -44.96%251K | -46.72%252K | -47.29%253K |
Total non current liabilities | 252.93%127.43M | 252.93%127.43M | -8.45%34.37M | 82.08%35.11M | 63.47%36.37M | 54.01%36.11M | 54.01%36.11M | 76.35%37.54M | -9.54%19.28M | -7.10%22.25M |
Total liabilities | 83.35%205.5M | 83.35%205.5M | -0.73%107.05M | 12.14%109.61M | 21.34%108.2M | 11.25%112.08M | 11.25%112.08M | 18.46%107.83M | 26.00%97.74M | 27.97%89.17M |
Shareholders'equity | ||||||||||
Share capital | -5.77%49K | -5.77%49K | 0.00%52K | 0.00%52K | 0.00%52K | 0.00%52K | 0.00%52K | 0.00%52K | 1.96%52K | 1.96%52K |
-common stock | -5.77%49K | -5.77%49K | 0.00%52K | 0.00%52K | 0.00%52K | 0.00%52K | 0.00%52K | 0.00%52K | 1.96%52K | 1.96%52K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -47.31%-678.27M | -47.31%-678.27M | -21.00%-534.2M | -20.11%-509.9M | -20.37%-484.88M | -20.16%-460.44M | -20.16%-460.44M | -20.28%-441.47M | -19.54%-424.53M | -14.05%-402.84M |
Paid-in capital | 5.31%946.51M | 5.31%946.51M | 5.64%936.95M | 5.52%923.51M | 5.42%912.29M | 5.29%898.81M | 5.29%898.81M | 5.18%886.91M | 4.43%875.21M | 4.48%865.42M |
Gains losses not affecting retained earnings | 7.20%-6.96M | 7.20%-6.96M | 1.58%-8.67M | -17.66%-8.45M | -46.15%-7.44M | -60.66%-7.5M | -60.66%-7.5M | -115.22%-8.81M | -127.57%-7.18M | -41.43%-5.09M |
Total stockholders'equity | -39.35%261.33M | -39.35%261.33M | -9.74%394.13M | -8.64%405.21M | -8.20%420.02M | -7.51%430.91M | -7.51%430.91M | -7.51%436.68M | -7.56%443.55M | -2.97%457.54M |
Total equity | -39.35%261.33M | -39.35%261.33M | -9.74%394.13M | -8.64%405.21M | -8.20%420.02M | -7.51%430.91M | -7.51%430.91M | -7.51%436.68M | -7.56%443.55M | -2.97%457.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data